Cleanup Corporation

TSE:7955.T

715 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 31,64330,54833,89931,65331,88229,90032,80232,10429,20627,72930,63928,03626,90127,37729,13625,64522,02725,05327,69429,26725,51126,38628,21825,02624,85626,36327,93826,53726,54827,18429,73029,22127,52627,87130,18129,27027,12327,02328,83928,45331,92434,18834,72131,10328,77327,38830,98629,15126,00827,15529,74427,93318,54521,37428,49427,09023,89225,23925,12225,38223,09926,72928,28228,962
Cost of Revenue 21,67221,97222,91321,67621,48520,90522,10521,79919,61718,88419,85218,48117,52018,48318,58216,93714,69317,34218,04618,82516,63718,15518,41216,90516,47118,51218,25417,63417,53019,11619,68619,67318,21219,35319,99519,79018,19318,96618,92519,01920,62122,90722,04820,18718,58818,95519,88619,05116,88219,09719,36718,55412,50115,26618,29117,75915,41917,94016,40416,79314,87519,93518,51119,453
Gross Profit 9,9718,57610,9869,97710,3978,99510,69710,3059,5898,84510,7879,5559,3818,89410,5548,7087,3347,7119,64810,4428,8748,2319,8068,1218,3857,8519,6848,9039,0188,06810,0449,5489,3148,51810,1869,4808,9308,0579,9149,43411,30311,28112,67310,91610,1858,43311,10010,1009,1268,05810,3779,3796,0446,10810,2039,3318,4737,2998,7188,5898,2246,7949,7719,509
Gross Profit Ratio 0.3150.2810.3240.3150.3260.3010.3260.3210.3280.3190.3520.3410.3490.3250.3620.340.3330.3080.3480.3570.3480.3120.3480.3250.3370.2980.3470.3350.340.2970.3380.3270.3380.3060.3370.3240.3290.2980.3440.3320.3540.330.3650.3510.3540.3080.3580.3460.3510.2970.3490.3360.3260.2860.3580.3440.3550.2890.3470.3380.3560.2540.3450.328
Reseach & Development Expenses 03013173193263093082832853082872692832620001,0620001,0920001,1940001,1340001,1520001,1740001,0980001,019000000000000000000
General & Administrative Expenses 0-1,062000-640000168000417000-2,078000-2,444000-1,764000-1,758000-2,165000-2,349000-1,545000-2,021000000000000000000
Selling & Marketing Expenses 010,4530009,4830008,6640007,9090008,6970009,0980008,7370008,5460009,5470009,3980009,4920009,067000000000000000000
SG&A 9,6989,3919,3179,0969,9128,8438,9758,8928,6768,8328,5768,2108,0078,3268,3308,1157,8416,6198,7348,4538,6386,6548,8469,0698,5976,9738,8648,6908,6306,7888,7648,8258,7947,3828,8279,0498,9627,0498,8008,8869,3347,9479,1738,7758,5617,0468,6058,6600000000000000000
Other Expenses 110799871181251068910792919981-1-18173-21-11-25-11-10-2-1011-12524-2260-36-61-74-8-62-72-116-2-1233-104-87-108-85-129-59-92-84-130-36-91-76-7717-81-72-64-32-11-51-42-22-1-25-60
Operating Expenses 9,6999,6929,6349,4159,9129,1529,2839,1758,9619,1408,8638,4798,2908,5888,3308,1157,8418,3508,7348,4538,6388,4968,8469,0698,5978,8728,8648,6908,6308,6028,7648,8258,7949,1478,8279,0498,9628,6608,8008,8869,3349,6719,1738,7758,5618,5118,6058,6608,2278,4548,1327,9096,9937,2488,0608,0007,9287,8707,6677,7637,6868,1198,9419,334
Operating Income 272-1,1161,352564483-1571,4141,131626-2951,9241,0761,0903052,224592-507-6399141,989235-265959-948-211-1,022819214387-5321,279722520-6281,359430-32-6021,1135491,9681,6093,5002,1401,624-782,4951,440898-3952,2451,470-950-1,1412,1431,329544-5721,050824537-1,324830174
Operating Income Ratio 0.009-0.0370.040.0180.015-0.0050.0430.0350.021-0.0110.0630.0380.0410.0110.0760.023-0.023-0.0260.0330.0680.009-0.010.034-0.038-0.008-0.0390.0290.0080.015-0.020.0430.0250.019-0.0230.0450.015-0.001-0.0220.0390.0190.0620.0470.1010.0690.056-0.0030.0810.0490.035-0.0150.0750.053-0.051-0.0530.0750.0490.023-0.0230.0420.0320.023-0.050.0290.006
Total Other Income Expenses Net 14550712273174783487217717512588125-916-61-19-19017-11943-94-78-7953-6012-88-97-77211-15-126-105-1517-139-43-1,025-112-217-53-166-76-212-111-158-46-10-91-89-453-2,081-67-77-377-41-41-10615-591-66-236
Income Before Tax 417-6091,474637660-791,7621,203803-1202,0491,1641,2152962,240531-526-8299311,870278-359881-1,027-158-1,082831206395-6291,202933505-7541,254279-25-7411,070-4761,8561,3923,4471,9741,548-2902,3841,282852-4052,1541,381-1,403-3,2222,0761,252167-6131,009718552-1,915764-62
Income Before Tax Ratio 0.013-0.020.0430.020.021-0.0030.0540.0370.027-0.0040.0670.0420.0450.0110.0770.021-0.024-0.0330.0340.0640.011-0.0140.031-0.041-0.006-0.0410.030.0080.015-0.0230.040.0320.018-0.0270.0420.01-0.001-0.0270.037-0.0170.0580.0410.0990.0630.054-0.0110.0770.0440.033-0.0150.0720.049-0.076-0.1510.0730.0460.007-0.0240.040.0280.024-0.0720.027-0.002
Income Tax Expense 234-2644162263165488357315-34667136546252595198-50-205414447129-150897724-8410073212-203371273230-1473897497-220390-1057607311,25772467917862499344-116-43811116-3692178385-68110770651,005140109
Net Income 183-3441,057412343-841,2738464882261,3778007522441,644334-476-6245171,423149-210792-1,103-183-998731134182-427831660275-608865205-122-521679-3701,0956612,1901,250869-3061,522783507-2882,5921,271-1,420-2,8521,8591,1688168901647487-2,922624-171
Net Income Ratio 0.006-0.0110.0310.0130.011-0.0030.0390.0260.0170.0080.0450.0290.0280.0090.0560.013-0.022-0.0250.0190.0490.006-0.0080.028-0.044-0.007-0.0380.0260.0050.007-0.0160.0280.0230.01-0.0220.0290.007-0.004-0.0190.024-0.0130.0340.0190.0630.040.03-0.0110.0490.0270.019-0.0110.0870.046-0.077-0.1330.0650.0430.0030.0030.0360.0250.021-0.1090.022-0.006
EPS 5.07-9.4728.6511.179.3-2.2834.5122.9313.236.1337.3421.6720.46.6244.599.04-12.9-16.9114.0438.884.07-5.7421.65-30.14-5-27.2719.973.654.99-11.6720.5515.876.62-14.6220.794.96-2.93-12.5316.32-8.924.3914.1946.9926.8218.67-6.5732.6716.810.9-6.1855.6627.28-30.48-61.0939.6624.921.731.4518.7413.4610.13-60.7812.980
EPS Diluted 5.07-9.4728.6511.179.3-2.2834.5122.9313.236.1237.3321.6720.46.6144.569.04-12.9-16.9114.0138.884.07-5.7421.47-30.14-5-27.2719.973.654.99-11.6719.9815.876.62-14.6220.794.93-2.93-12.5316.32-7.9424.3914.1946.9926.8218.67-6.5732.6716.810.9-6.1855.6627.28-30.48-61.0939.6624.921.731.4518.7413.4610.13-60.7812.980
EBITDA 1,4843272,4201,5971,5608092,3832,0271,5886662,8211,9021,9411,1123,0671,4063372401,7672,7821,0957021,961-3736-171,7781,0681,2774622,2191,6181,3403332,1981,1707711051,8851,1642,5952,3804,2362,7782,2355793,1171,9961,5162992,9042,113-260-4892,7971,9931,2403171,8991,6961,394-2101,860136
EBITDA Ratio 0.0470.0110.0710.050.0490.0270.0730.0630.0540.0240.0920.0680.0720.0410.1050.0550.0150.010.0640.0950.0430.0270.069-00.03-0.0010.0640.040.0480.0170.0750.0550.0490.0120.0730.040.0280.0040.0650.0410.0810.070.1220.0890.0780.0210.1010.0680.0580.0110.0980.076-0.014-0.0230.0980.0740.0520.0130.0760.0670.06-0.0080.0660.005