Nichiha Corporation
TSE:7943.T
3425 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 142,790 | 138,063 | 128,599 | 119,942 | 123,722 | 119,160 | 116,144 | 118,215 | 111,324 | 106,730 | 114,194 | 101,006 | 95,888 | 95,333 | 88,087 | 92,453 | 95,278 | 96,815 | 93,832 | 86,650 |
Cost of Revenue
| 92,333 | 85,753 | 77,111 | 73,315 | 74,298 | 71,524 | 69,564 | 71,339 | 70,694 | 68,946 | 73,482 | 65,434 | 62,687 | 63,783 | 60,810 | 66,894 | 65,967 | 64,803 | 62,809 | 56,498 |
Gross Profit
| 50,457 | 52,310 | 51,488 | 46,627 | 49,424 | 47,636 | 46,580 | 46,876 | 40,630 | 37,784 | 40,712 | 35,572 | 33,201 | 31,550 | 27,277 | 25,559 | 29,311 | 32,012 | 31,023 | 30,152 |
Gross Profit Ratio
| 0.353 | 0.379 | 0.4 | 0.389 | 0.399 | 0.4 | 0.401 | 0.397 | 0.365 | 0.354 | 0.357 | 0.352 | 0.346 | 0.331 | 0.31 | 0.276 | 0.308 | 0.331 | 0.331 | 0.348 |
Reseach & Development Expenses
| 1,330 | 1,234 | 1,320 | 1,170 | 1,170 | 1,253 | 1,300 | 1,405 | 1,598 | 1,828 | 1,731 | 1,580 | 1,392 | 1,202 | 1,118 | 1,187 | 1,251 | 1,229 | 1,293 | 1,290 |
General & Administrative Expenses
| 18,298 | 19,489 | 18,302 | 16,198 | 17,072 | 15,664 | 14,599 | 15,019 | 14,169 | 13,331 | 13,453 | 11,312 | 11,597 | 11,889 | 10,669 | 12,676 | 13,694 | 11,390 | 10,321 | 9,402 |
Selling & Marketing Expenses
| 3,487 | 3,243 | 3,103 | 1,293 | 1,674 | 1,684 | 1,816 | 2,138 | 1,707 | 1,649 | 1,573 | 1,440 | 1,232 | 1,365 | 1,412 | 1,319 | 2,385 | 2,380 | 2,050 | 1,806 |
SG&A
| 38,983 | 22,732 | 21,405 | 17,491 | 18,746 | 17,348 | 16,415 | 17,157 | 15,876 | 14,980 | 15,026 | 12,752 | 12,829 | 13,254 | 12,081 | 13,995 | 16,079 | 13,770 | 12,371 | 11,208 |
Other Expenses
| 62 | 329 | 257 | 230 | 251 | 209 | 15,626 | 304 | 187 | 373 | 243 | 180 | 429 | 441 | 415 | 345 | 39 | 317 | 293 | 258 |
Operating Expenses
| 40,251 | 40,600 | 38,906 | 34,591 | 36,321 | 34,908 | 33,341 | 34,037 | 32,275 | 31,034 | 31,361 | 28,402 | 21,770 | 21,963 | 20,532 | 22,218 | 24,478 | 22,324 | 21,360 | 19,895 |
Operating Income
| 10,206 | 11,704 | 12,576 | 12,029 | 13,098 | 12,720 | 13,232 | 12,833 | 8,349 | 6,746 | 9,346 | 7,166 | 6,903 | 5,192 | 2,265 | -1,059 | 908 | 6,098 | 6,414 | 7,119 |
Operating Income Ratio
| 0.071 | 0.085 | 0.098 | 0.1 | 0.106 | 0.107 | 0.114 | 0.109 | 0.075 | 0.063 | 0.082 | 0.071 | 0.072 | 0.054 | 0.026 | -0.011 | 0.01 | 0.063 | 0.068 | 0.082 |
Total Other Income Expenses Net
| 1,282 | 973 | 1,449 | 12 | 807 | 349 | 326 | -139 | -354 | 253 | -625 | -278 | -3,768 | -8,061 | -5,624 | -11,467 | -6,708 | -4,356 | -3,594 | -4,195 |
Income Before Tax
| 11,488 | 12,678 | 14,027 | 12,041 | 13,906 | 13,073 | 13,558 | 12,699 | 8,000 | 7,003 | 8,726 | 6,892 | 7,663 | 1,526 | 1,121 | -8,126 | -1,875 | 5,332 | 6,069 | 6,062 |
Income Before Tax Ratio
| 0.08 | 0.092 | 0.109 | 0.1 | 0.112 | 0.11 | 0.117 | 0.107 | 0.072 | 0.066 | 0.076 | 0.068 | 0.08 | 0.016 | 0.013 | -0.088 | -0.02 | 0.055 | 0.065 | 0.07 |
Income Tax Expense
| 3,378 | 3,627 | 3,827 | 3,079 | 3,040 | 3,093 | 2,326 | 3,065 | 2,606 | 2,104 | 3,327 | 2,403 | 3,230 | 1,025 | 980 | 1,163 | 1,053 | 2,240 | 2,648 | 2,490 |
Net Income
| 8,066 | 9,037 | 10,146 | 8,902 | 10,773 | 9,915 | 11,151 | 9,594 | 5,373 | 4,878 | 5,639 | 4,515 | 4,434 | 529 | 232 | -9,081 | -2,495 | 3,093 | 3,414 | 3,561 |
Net Income Ratio
| 0.056 | 0.065 | 0.079 | 0.074 | 0.087 | 0.083 | 0.096 | 0.081 | 0.048 | 0.046 | 0.049 | 0.045 | 0.046 | 0.006 | 0.003 | -0.098 | -0.026 | 0.032 | 0.036 | 0.041 |
EPS
| 223.55 | 247.2 | 277.12 | 243.15 | 292.21 | 268.11 | 301.59 | 259.52 | 145.45 | 132.24 | 153.06 | 122.62 | 120.44 | 14.38 | 6.33 | -246.76 | -66.96 | 82.94 | 90.09 | 93.95 |
EPS Diluted
| 223.11 | 246.67 | 276.29 | 242.53 | 291.58 | 267.61 | 301.01 | 259.04 | 145.18 | 131.86 | 152.5 | 122.2 | 120.15 | 14.35 | 6.33 | -246.76 | -66.96 | 82.94 | 90.09 | 93.95 |
EBITDA
| 15,553 | 16,321 | 18,551 | 17,157 | 18,283 | 18,120 | 19,446 | 17,867 | 13,381 | 12,781 | 14,995 | 12,747 | 17,232 | 15,565 | 12,431 | 10,261 | 10,674 | 16,242 | 16,975 | 16,708 |
EBITDA Ratio
| 0.109 | 0.118 | 0.144 | 0.143 | 0.148 | 0.152 | 0.167 | 0.151 | 0.12 | 0.12 | 0.131 | 0.126 | 0.18 | 0.163 | 0.141 | 0.111 | 0.112 | 0.168 | 0.181 | 0.193 |