Nichiha Corporation
TSE:7943.T
2920 (JPY) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 26,700 | 32,740 | 44,210 | 39,688 | 36,725 | 33,172 | 27,786 | 26,854 | 17,285 | 16,092 | 16,202 | 16,162 | 14,804 | 14,028 | 13,098 | 10,208 | 5,336 | 12,421 | 10,606 | 10,624 |
Short Term Investments
| 0 | -4,113 | -1,913 | -1,894 | -1,452 | -1,576 | 0 | -230 | -230 | -350 | 0 | 0 | 0 | 0 | -2 | -3 | -694 | -692 | -686 | -676 |
Cash and Short Term Investments
| 26,700 | 32,740 | 44,210 | 39,688 | 36,725 | 33,172 | 27,786 | 26,854 | 17,285 | 16,092 | 16,202 | 16,162 | 14,804 | 14,028 | 13,098 | 10,208 | 5,336 | 12,421 | 10,606 | 10,624 |
Net Receivables
| 29,156 | 26,960 | 26,501 | 25,280 | 25,986 | 29,151 | 27,566 | 27,440 | 26,813 | 25,053 | 26,878 | 26,036 | 24,078 | 22,596 | 20,714 | 19,406 | 22,880 | 28,045 | 24,282 | 24,649 |
Inventory
| 28,613 | 23,360 | 17,043 | 14,513 | 18,285 | 18,098 | 16,740 | 13,707 | 15,366 | 16,287 | 15,813 | 15,482 | 14,674 | 12,092 | 14,054 | 16,523 | 16,065 | 16,753 | 14,745 | 12,128 |
Other Current Assets
| 1,556 | 2,496 | 1,557 | 2,303 | 887 | 922 | 2,238 | 2,169 | 2,203 | 2,569 | 2,625 | 2,220 | 2,561 | 2,220 | 2,155 | 3,133 | 2,368 | 2,709 | 2,759 | 2,433 |
Total Current Assets
| 86,025 | 85,556 | 89,311 | 81,752 | 81,883 | 81,343 | 74,330 | 70,170 | 61,667 | 60,001 | 61,518 | 59,900 | 56,117 | 50,936 | 50,021 | 49,270 | 46,649 | 59,928 | 52,392 | 49,834 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 72,196 | 71,153 | 61,555 | 54,118 | 49,007 | 43,365 | 44,261 | 46,687 | 45,595 | 47,310 | 47,487 | 47,709 | 47,470 | 49,725 | 52,424 | 52,471 | 63,925 | 60,469 | 57,078 | 56,469 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309 | 622 | 355 | 106 |
Intangible Assets
| 634 | 888 | 1,007 | 1,203 | 1,305 | 1,594 | 1,984 | 2,177 | 1,076 | 733 | 575 | 480 | 478 | 527 | 438 | 493 | 419 | 313 | 331 | 185 |
Goodwill and Intangible Assets
| 634 | 888 | 1,007 | 1,203 | 1,305 | 1,594 | 1,984 | 2,177 | 1,076 | 733 | 575 | 480 | 478 | 527 | 438 | 493 | 728 | 935 | 686 | 291 |
Long Term Investments
| 11,075 | 10,979 | 8,054 | 8,215 | 6,076 | 7,304 | 6,306 | 5,505 | 4,980 | 5,415 | 4,256 | 4,060 | 2,634 | 2,489 | 2,585 | 2,403 | 3,801 | 5,249 | 10,957 | 7,367 |
Tax Assets
| 427 | 757 | 1,915 | 2,305 | 3,209 | 2,458 | 1,120 | 459 | 499 | 107 | 411 | 296 | 650 | 1,320 | 222 | 330 | 114 | 115 | 101 | 124 |
Other Non-Current Assets
| 5,331 | 1 | -1 | -1 | 0 | -1 | 1,719 | 1,470 | 1,553 | 1,350 | 1,639 | 2,035 | 2,138 | 2,334 | 2,659 | 3,410 | 3,558 | 6,277 | -68 | -117 |
Total Non-Current Assets
| 89,663 | 83,778 | 72,530 | 65,840 | 59,597 | 54,720 | 55,390 | 56,298 | 53,703 | 54,915 | 54,368 | 54,580 | 53,370 | 56,395 | 58,328 | 59,107 | 72,126 | 73,045 | 68,754 | 64,134 |
Total Assets
| 175,688 | 169,337 | 161,845 | 147,598 | 141,483 | 136,068 | 129,724 | 126,470 | 115,374 | 114,918 | 115,890 | 114,483 | 109,487 | 107,331 | 108,349 | 108,377 | 118,775 | 132,973 | 121,146 | 113,968 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 16,057 | 17,601 | 16,987 | 14,477 | 14,682 | 14,905 | 14,450 | 15,068 | 14,190 | 13,701 | 15,059 | 13,508 | 13,382 | 12,625 | 12,038 | 13,599 | 14,608 | 16,620 | 15,751 | 15,075 |
Short Term Debt
| 3,326 | 3,297 | 2,427 | 1,112 | 1,616 | 2,879 | 5,473 | 5,458 | 6,536 | 7,846 | 8,387 | 10,073 | 11,159 | 13,305 | 17,888 | 17,308 | 9,007 | 10,327 | 7,600 | 7,607 |
Tax Payables
| 1,941 | 578 | 2,080 | 992 | 2,150 | 1,898 | 1,786 | 2,308 | 1,551 | 1,172 | 2,388 | 1,604 | 1,710 | 1,808 | 792 | 366 | 328 | 1,628 | 1,655 | 1,520 |
Deferred Revenue
| 266 | 8,446 | 9,644 | 8,437 | 10,510 | 10,073 | 0 | 10,664 | 9,218 | 9,410 | 11,563 | 10,231 | 10,627 | 4,527 | 3,257 | 3,193 | 3,389 | 4,521 | 4,344 | 4,423 |
Other Current Liabilities
| 11,392 | 13,141 | 13,248 | 11,741 | 11,468 | 11,869 | 10,670 | 13,905 | 11,103 | 11,920 | 12,119 | 11,462 | 11,340 | 10,007 | 8,741 | 9,025 | 9,685 | 9,076 | 10,378 | 9,283 |
Total Current Liabilities
| 32,982 | 34,839 | 34,943 | 28,322 | 29,916 | 31,551 | 32,379 | 36,739 | 33,380 | 34,639 | 37,953 | 36,647 | 37,591 | 37,745 | 39,459 | 40,298 | 33,628 | 37,651 | 35,384 | 33,485 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 11,820 | 12,182 | 13,069 | 14,774 | 13,596 | 13,655 | 13,098 | 15,244 | 16,025 | 18,988 | 21,669 | 27,473 | 26,465 | 26,000 | 27,697 | 27,237 | 32,427 | 35,145 | 28,115 | 27,254 |
Deferred Revenue Non-Current
| 5 | 2,315 | 2,360 | 2,575 | 3,294 | 2,881 | 6,267 | 2,933 | 2,802 | 1,248 | 1,878 | 1,822 | 1,929 | 3,714 | 1,199 | 1,351 | 1,611 | 1,405 | 1,381 | 1,918 |
Deferred Tax Liabilities Non-Current
| 1,964 | 174 | 97 | 42 | 341 | 379 | 558 | 590 | 602 | 870 | 849 | 852 | 852 | 958 | 924 | 917 | 87 | 676 | 739 | 427 |
Other Non-Current Liabilities
| 2,620 | 209 | 201 | 198 | 201 | 198 | 3,751 | 188 | 152 | 165 | 202 | 221 | 291 | 491 | 468 | 487 | 440 | 29 | 29 | 138 |
Total Non-Current Liabilities
| 16,404 | 14,880 | 15,727 | 17,589 | 17,432 | 17,113 | 16,849 | 18,955 | 19,581 | 21,271 | 24,598 | 30,368 | 29,537 | 31,163 | 30,288 | 29,992 | 34,565 | 38,660 | 31,645 | 29,737 |
Total Liabilities
| 49,385 | 49,719 | 50,670 | 45,911 | 47,348 | 48,664 | 49,228 | 55,694 | 52,961 | 55,910 | 62,551 | 67,015 | 67,128 | 68,908 | 69,747 | 70,290 | 68,193 | 76,311 | 67,029 | 63,222 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 112,030 | 107,566 | 100,625 | 93,817 | 86,166 | 0 | 0 | 0 | 0 | 0 | 537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 |
Retained Earnings
| 99,271 | 95,027 | 89,789 | 82,846 | 76,049 | 67,417 | 59,776 | 50,787 | 42,524 | 38,243 | 34,514 | 29,892 | 26,297 | 22,384 | 21,929 | 21,696 | 31,455 | 34,808 | 32,551 | 29,921 |
Accumulated Other Comprehensive Income/Loss
| 0 | 7,852 | 3,907 | 1,424 | 733 | 1,745 | 2,553 | 1,901 | 2,652 | 2,792 | 932 | -537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 19,280 | 16,719 | 9,641 | 9,643 | 9,633 | 10,614 | 10,601 | 10,600 | 10,589 | 10,543 | 11,418 | 9,398 | 10,472 | 10,450 | 8,975 | 8,708 | 10,448 | 12,129 | 10,899 | 10,903 |
Total Shareholders Equity
| 126,687 | 119,882 | 111,473 | 102,049 | 94,550 | 87,911 | 81,065 | 71,424 | 63,098 | 59,714 | 54,068 | 47,963 | 42,831 | 38,900 | 39,040 | 38,540 | 50,792 | 56,662 | 52,906 | 49,625 |
Total Equity
| 126,303 | 119,618 | 111,175 | 101,687 | 94,135 | 87,404 | 80,496 | 70,776 | 62,413 | 59,008 | 53,339 | 47,468 | 42,359 | 38,423 | 38,602 | 38,087 | 50,582 | 56,662 | 54,117 | 50,746 |
Total Liabilities & Shareholders Equity
| 175,688 | 169,337 | 161,845 | 147,598 | 141,483 | 136,068 | 129,724 | 126,470 | 115,374 | 114,918 | 115,890 | 114,483 | 109,487 | 107,331 | 108,349 | 108,377 | 118,775 | 132,973 | 121,146 | 113,968 |