Maezawa Kasei Industries Co., Ltd.
TSE:7925.T
1851 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23,925 | 23,495 | 21,879 | 20,985 | 22,296 | 22,243 | 21,865 | 21,963 | 22,310 | 22,346 | 23,368 | 21,226.92 | 21,040.766 | 20,287.356 | 20,369.559 | 22,841.849 | 0 |
Cost of Revenue
| 15,648 | 15,185 | 14,550 | 14,232 | 15,220 | 15,413 | 15,445 | 15,011 | 15,265 | 15,171 | 15,755 | 14,008.896 | 13,910.677 | 13,737.757 | 14,296.547 | 17,170.494 | 0 |
Gross Profit
| 8,277 | 8,310 | 7,329 | 6,753 | 7,076 | 6,830 | 6,420 | 6,952 | 7,045 | 7,175 | 7,613 | 7,218.024 | 7,130.089 | 6,549.599 | 6,073.012 | 5,671.355 | 0 |
Gross Profit Ratio
| 0.346 | 0.354 | 0.335 | 0.322 | 0.317 | 0.307 | 0.294 | 0.317 | 0.316 | 0.321 | 0.326 | 0.34 | 0.339 | 0.323 | 0.298 | 0.248 | 0 |
Reseach & Development Expenses
| 323 | 302 | 315 | 300 | 310 | 287 | 325 | 326 | 329 | 354 | 352 | 382 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4,085 | 4,285 | 3,840 | 3,759 | 3,925 | 3,889 | 3,492 | 3,633 | 3,604 | 4,035 | 3,953 | 3,896 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,096 | 2,077 | 2,146 | 2,064 | 2,221 | 2,206 | 2,104 | 2,088 | 2,046 | 1,966 | 2,033 | 1,765 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,181 | 6,362 | 5,986 | 5,823 | 6,146 | 6,095 | 5,596 | 5,721 | 5,650 | 6,001 | 5,986 | 5,661 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 142 | 144 | 141 | 130 | 136 | 151 | 149 | 200 | 196 | 226 | 246 | 164.983 | 198.912 | 161.929 | 184.685 | 190.765 | 0 |
Operating Expenses
| 6,504 | 6,362 | 5,986 | 5,823 | 6,146 | 6,095 | 5,921 | 6,047 | 5,978 | 6,012 | 6,001 | 5,661.276 | 5,571.7 | 5,668.112 | 5,789.967 | 5,984.704 | 0 |
Operating Income
| 1,773 | 1,946 | 1,342 | 929 | 929 | 734 | 498 | 904 | 1,066 | 1,163 | 1,612 | 1,556.747 | 1,558.388 | 881.486 | 283.044 | -313.348 | 0 |
Operating Income Ratio
| 0.074 | 0.083 | 0.061 | 0.044 | 0.042 | 0.033 | 0.023 | 0.041 | 0.048 | 0.052 | 0.069 | 0.073 | 0.074 | 0.043 | 0.014 | -0.014 | 0 |
Total Other Income Expenses Net
| 318 | 226 | 28 | 292 | 154 | 279 | -154 | 71 | -38 | 451 | 371 | 252.101 | 217.335 | -91.6 | 339.396 | -277.651 | 0 |
Income Before Tax
| 2,091 | 2,175 | 1,371 | 1,223 | 1,085 | 1,014 | 345 | 976 | 1,029 | 1,614 | 1,983 | 1,808.849 | 1,775.724 | 789.887 | 622.441 | -591 | 0 |
Income Before Tax Ratio
| 0.087 | 0.093 | 0.063 | 0.058 | 0.049 | 0.046 | 0.016 | 0.044 | 0.046 | 0.072 | 0.085 | 0.085 | 0.084 | 0.039 | 0.031 | -0.026 | 0 |
Income Tax Expense
| 723 | 706 | 574 | 467 | 405 | 352 | 210 | 367 | 382 | 688 | 842 | 680.577 | 791.905 | 490.583 | 297.197 | -82.395 | 0 |
Net Income
| 1,362 | 1,462 | 797 | 755 | 679 | 662 | 134 | 609 | 648 | 925 | 1,140 | 1,119.536 | 972.956 | 297.574 | 335.988 | -484.881 | 0 |
Net Income Ratio
| 0.057 | 0.062 | 0.036 | 0.036 | 0.03 | 0.03 | 0.006 | 0.028 | 0.029 | 0.041 | 0.049 | 0.053 | 0.046 | 0.015 | 0.016 | -0.021 | 0 |
EPS
| 91.82 | 98.63 | 53.77 | 50.95 | 45.68 | 44.27 | 8.91 | 40.47 | 42.82 | 61.05 | 75.21 | 73.84 | 64.17 | 19.63 | 22.16 | -31.27 | 0 |
EPS Diluted
| 91.82 | 98.63 | 53.77 | 50.95 | 45.68 | 44.27 | 8.91 | 40.47 | 42.82 | 61.05 | 75.21 | 73.84 | 64.17 | 19.63 | 22.16 | -31.27 | 0 |
EBITDA
| 2,808 | 3,362 | 2,722 | 2,499 | 2,534 | 2,306 | 2,388 | 2,826 | 2,591 | 2,584 | 3,077 | 2,766.708 | 2,976.176 | 2,409.205 | 2,107.521 | 2,003.526 | 0 |
EBITDA Ratio
| 0.117 | 0.143 | 0.124 | 0.119 | 0.114 | 0.104 | 0.109 | 0.129 | 0.116 | 0.116 | 0.132 | 0.13 | 0.141 | 0.119 | 0.103 | 0.088 | 0 |