Maezawa Kasei Industries Co., Ltd.

TSE:7925.T

1745 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 23,92523,49521,87920,98522,29622,24321,86521,96322,31022,34623,36821,226.9221,040.76620,287.35620,369.55922,841.8490
Cost of Revenue 15,64815,18514,55014,23215,22015,41315,44515,01115,26515,17115,75514,008.89613,910.67713,737.75714,296.54717,170.4940
Gross Profit 8,2778,3107,3296,7537,0766,8306,4206,9527,0457,1757,6137,218.0247,130.0896,549.5996,073.0125,671.3550
Gross Profit Ratio 0.3460.3540.3350.3220.3170.3070.2940.3170.3160.3210.3260.340.3390.3230.2980.2480
Reseach & Development Expenses 32330231530031028732532632935435238200000
General & Administrative Expenses 4,0854,2853,8403,7593,9253,8893,4923,6333,6044,0353,9533,89600000
Selling & Marketing Expenses 2,0962,0772,1462,0642,2212,2062,1042,0882,0461,9662,0331,76500000
SG&A 6,1816,3625,9865,8236,1466,0955,5965,7215,6506,0015,9865,66100000
Other Expenses 142144141130136151149200196226246164.983198.912161.929184.685190.7650
Operating Expenses 6,5046,3625,9865,8236,1466,0955,9216,0475,9786,0126,0015,661.2765,571.75,668.1125,789.9675,984.7040
Operating Income 1,7731,9461,3429299297344989041,0661,1631,6121,556.7471,558.388881.486283.044-313.3480
Operating Income Ratio 0.0740.0830.0610.0440.0420.0330.0230.0410.0480.0520.0690.0730.0740.0430.014-0.0140
Total Other Income Expenses Net 31822628292154279-15471-38451371252.101217.335-91.6339.396-277.6510
Income Before Tax 2,0912,1751,3711,2231,0851,0143459761,0291,6141,9831,808.8491,775.724789.887622.441-5910
Income Before Tax Ratio 0.0870.0930.0630.0580.0490.0460.0160.0440.0460.0720.0850.0850.0840.0390.031-0.0260
Income Tax Expense 723706574467405352210367382688842680.577791.905490.583297.197-82.3950
Net Income 1,3621,4627977556796621346096489251,1401,119.536972.956297.574335.988-484.8810
Net Income Ratio 0.0570.0620.0360.0360.030.030.0060.0280.0290.0410.0490.0530.0460.0150.016-0.0210
EPS 91.8298.6353.7750.9545.6844.278.9140.4742.8261.0575.2173.8464.1719.6322.16-31.270
EPS Diluted 91.8298.6353.7750.9545.6844.278.9140.4742.8261.0575.2173.8464.1719.6322.16-31.270
EBITDA 2,8083,3622,7222,4992,5342,3062,3882,8262,5912,5843,0772,766.7082,976.1762,409.2052,107.5212,003.5260
EBITDA Ratio 0.1170.1430.1240.1190.1140.1040.1090.1290.1160.1160.1320.130.1410.1190.1030.0880