Maezawa Kasei Industries Co., Ltd.
TSE:7925.T
1851 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 11,241 | 12,199 | 12,821 | 12,439 | 11,449 | 10,497 | 10,167 | 9,097 | 8,657 | 9,666 | 9,385 | 8,688.761 | 8,527.342 | 9,843.242 | 9,647.5 | 6,552.538 | 4,919.309 |
Short Term Investments
| 4,210 | 2,100 | 1,500 | 2,600 | 1,500 | 1,500 | 1,500 | 2,313 | 3,504 | 4,091 | 5,602 | 3,991.869 | 1,290.451 | 2,150.897 | 758.641 | 757.548 | 754.583 |
Cash and Short Term Investments
| 15,451 | 14,299 | 14,321 | 15,039 | 12,949 | 11,997 | 11,667 | 11,410 | 12,161 | 13,757 | 14,987 | 12,680.63 | 9,817.793 | 11,994.139 | 10,406.141 | 7,310.086 | 5,673.892 |
Net Receivables
| 9,554 | 5,418 | 5,650 | 5,008 | 5,282 | 5,937 | 6,165 | 6,062 | 6,552 | 7,011 | 9,492 | 8,533.445 | 8,256.833 | 8,074.421 | 7,802.962 | 8,948.16 | 9,131.25 |
Inventory
| 3,966 | 3,917 | 3,246 | 3,062 | 3,207 | 3,078 | 2,896 | 3,357 | 2,719 | 2,995 | 2,996 | 2,891.327 | 2,498.118 | 2,430.591 | 3,026.437 | 3,071.539 | 2,780.044 |
Other Current Assets
| 560 | 4,606 | 4,096 | 3,856 | 3,672 | 3,655 | 3,361 | 3,300 | 3,340 | 2,620 | 950 | 455.315 | 394.314 | 444.599 | 427.63 | 210.372 | 657.695 |
Total Current Assets
| 29,531 | 28,240 | 27,313 | 26,965 | 25,110 | 24,667 | 24,089 | 24,129 | 24,772 | 26,383 | 28,425 | 24,560.717 | 20,967.058 | 22,943.75 | 21,663.17 | 19,540.157 | 18,242.881 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 10,630 | 10,983 | 11,082 | 11,903 | 12,452 | 12,974 | 13,622 | 14,479 | 14,980 | 11,901 | 10,198 | 10,090.696 | 10,104.684 | 10,671.532 | 11,338.319 | 12,999.244 | 14,326.377 |
Goodwill
| 133 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.918 | 67.837 | 101.755 | 135.674 | 169.592 |
Intangible Assets
| 420 | 339 | 422 | 183 | 181 | 207 | 271 | 367 | 451 | 290 | 247 | 258.183 | 290.696 | 357.572 | 291.984 | 268.63 | 338.544 |
Goodwill and Intangible Assets
| 553 | 488 | 422 | 183 | 181 | 207 | 271 | 367 | 451 | 290 | 247 | 258.183 | 324.614 | 425.409 | 393.739 | 404.304 | 508.136 |
Long Term Investments
| 7,908 | 6,751 | 6,426 | 5,857 | 5,979 | 6,192 | 4,139 | 2,753 | 66 | 966 | -1,441 | 2,469.234 | 6,708.357 | 2,465.2 | 4,735.059 | 5,526.889 | 7,271.048 |
Tax Assets
| 52 | 39 | 26 | 10 | 166 | 22 | 1,500 | 2,313 | 3,504 | 4,091 | 5,602 | 3,991.869 | 1,290.451 | 2,150.897 | 758.641 | 757.548 | 754.583 |
Other Non-Current Assets
| 679 | -1 | -1 | -1 | -1 | -1 | 617 | 679 | 810 | 804 | 650 | 520.901 | 1,013.059 | 1,085.114 | 609.496 | 759.697 | 738.32 |
Total Non-Current Assets
| 19,822 | 18,260 | 17,955 | 17,952 | 18,777 | 19,394 | 20,149 | 20,591 | 19,811 | 18,052 | 15,256 | 17,330.883 | 19,441.165 | 16,798.152 | 17,835.254 | 20,447.682 | 23,598.464 |
Total Assets
| 49,353 | 46,506 | 45,270 | 44,918 | 43,890 | 44,063 | 44,238 | 44,721 | 44,583 | 44,435 | 43,681 | 41,891.6 | 40,408.223 | 39,741.902 | 39,498.424 | 39,987.839 | 41,841.345 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 3,766 | 2,953 | 2,874 | 2,902 | 2,914 | 3,535 | 3,375 | 3,584 | 3,331 | 3,561 | 3,476 | 3,432.912 | 2,992.948 | 3,263.546 | 3,845.814 | 4,184.209 | 3,932.452 |
Short Term Debt
| 330 | 330 | 370 | 370 | 430 | 450 | 500 | 500 | 550 | 550 | 550 | 550 | 550 | 554 | 586.14 | 596.32 | 521.323 |
Tax Payables
| 464 | 447 | 469 | 193 | 342 | 244 | 144 | 286 | 111 | 281 | 519 | 358.783 | 575.155 | 448.182 | 162.615 | 53.093 | 38.047 |
Deferred Revenue
| 29 | 949 | 940 | 621 | 778 | 657 | 533 | 733 | 545 | 798 | 1,415 | 805.412 | 992.555 | 887.452 | 582.615 | 444.093 | 426.047 |
Other Current Liabilities
| 3,297 | 2,898 | 2,765 | 2,394 | 2,353 | 2,103 | 2,158 | 2,356 | 3,165 | 2,319 | 1,947 | 1,922.821 | 1,623.311 | 1,418.607 | 950.984 | 970.379 | 1,128.575 |
Total Current Liabilities
| 7,422 | 7,130 | 6,949 | 6,287 | 6,475 | 6,745 | 6,566 | 7,173 | 7,591 | 7,228 | 7,388 | 6,711.145 | 6,158.814 | 6,123.605 | 5,965.553 | 6,195.001 | 6,008.397 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 60 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 40.14 | 86.46 |
Deferred Revenue Non-Current
| 0 | 463 | 257 | 752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.733 | 85.593 | 86.9 |
Deferred Tax Liabilities Non-Current
| 875 | 262 | 246 | 256 | 507 | 37 | 416 | 265 | 130 | 321 | 127 | 117.053 | 98.865 | 146.805 | 187.135 | 202.8 | 481.563 |
Other Non-Current Liabilities
| 633 | 237 | 238 | 203 | 542 | 673 | 742 | 684 | 777 | 559 | 821 | 513.85 | 460.679 | 398.899 | 57.787 | 98.201 | 72.433 |
Total Non-Current Liabilities
| 1,508 | 1,022 | 801 | 1,271 | 1,049 | 710 | 1,158 | 949 | 907 | 880 | 948 | 630.903 | 559.544 | 545.704 | 315.655 | 426.734 | 727.356 |
Total Liabilities
| 8,930 | 8,152 | 7,750 | 7,558 | 7,524 | 7,455 | 7,724 | 8,122 | 8,498 | 8,108 | 8,336 | 7,342.048 | 6,718.358 | 6,669.309 | 6,281.208 | 6,621.735 | 6,735.753 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 36,641 | 35,926 | 35,792 | 35,559 | 35,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,387 | 3,387 | 3,387 | 3,387 | 3,387 | 3,387 | 3,387 | 3,387 | 3,387 | 3,387 | 3,387 | 3,387.3 | 3,387.3 | 3,387.3 | 3,387.3 | 3,387.3 | 3,387.3 |
Retained Earnings
| 28,541 | 27,925 | 27,210 | 27,087 | 26,854 | 26,670 | 26,459 | 26,777 | 26,614 | 26,421 | 25,728 | 24,966.835 | 24,226.334 | 23,632.413 | 23,713.874 | 23,817.569 | 24,815.762 |
Accumulated Other Comprehensive Income/Loss
| 3,042 | 1,625 | 1,594 | 1,568 | 807 | 1,083 | 1,200 | 822 | 470 | 806 | 516 | 482 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,355 | -31,312 | -30,597 | -30,474 | -30,241 | -30,057 | 5,468 | 5,613 | 5,614 | 5,713 | 5,714 | 5,713.417 | 6,022.058 | 6,009.569 | 6,074.46 | 6,108.909 | 6,826.48 |
Total Shareholders Equity
| 40,325 | 38,266 | 37,520 | 37,360 | 36,366 | 36,608 | 36,514 | 36,599 | 36,085 | 36,327 | 35,345 | 34,549.552 | 33,635.692 | 33,029.282 | 33,175.634 | 33,313.778 | 35,029.542 |
Total Equity
| 40,420 | 38,354 | 37,520 | 37,360 | 36,366 | 36,608 | 36,514 | 36,599 | 36,085 | 36,327 | 35,345 | 34,549.552 | 33,689.865 | 33,072.593 | 33,217.216 | 33,366.104 | 35,105.592 |
Total Liabilities & Shareholders Equity
| 49,350 | 46,506 | 45,270 | 44,918 | 43,890 | 44,063 | 44,238 | 44,721 | 44,583 | 44,435 | 43,681 | 41,891.6 | 40,408.223 | 39,741.902 | 39,498.424 | 39,987.839 | 41,841.345 |