Maezawa Kasei Industries Co., Ltd.

TSE:7925.T

1745 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 11,24112,19912,82112,43911,44910,49710,1679,0978,6579,6669,3858,688.7618,527.3429,843.2429,647.56,552.5384,919.309
Short Term Investments 4,2102,1001,5002,6001,5001,5001,5002,3133,5044,0915,6023,991.8691,290.4512,150.897758.641757.548754.583
Cash and Short Term Investments 15,45114,29914,32115,03912,94911,99711,66711,41012,16113,75714,98712,680.639,817.79311,994.13910,406.1417,310.0865,673.892
Net Receivables 9,5545,4185,6505,0085,2825,9376,1656,0626,5527,0119,4928,533.4458,256.8338,074.4217,802.9628,948.169,131.25
Inventory 3,9663,9173,2463,0623,2073,0782,8963,3572,7192,9952,9962,891.3272,498.1182,430.5913,026.4373,071.5392,780.044
Other Current Assets 5604,6064,0963,8563,6723,6553,3613,3003,3402,620950455.315394.314444.599427.63210.372657.695
Total Current Assets 29,53128,24027,31326,96525,11024,66724,08924,12924,77226,38328,42524,560.71720,967.05822,943.7521,663.1719,540.15718,242.881
Non-Current Assets:
Property, Plant & Equipment, Net 10,63010,98311,08211,90312,45212,97413,62214,47914,98011,90110,19810,090.69610,104.68410,671.53211,338.31912,999.24414,326.377
Goodwill 133149000000000033.91867.837101.755135.674169.592
Intangible Assets 420339422183181207271367451290247258.183290.696357.572291.984268.63338.544
Goodwill and Intangible Assets 553488422183181207271367451290247258.183324.614425.409393.739404.304508.136
Long Term Investments 7,9086,7516,4265,8575,9796,1924,1392,75366966-1,4412,469.2346,708.3572,465.24,735.0595,526.8897,271.048
Tax Assets 52392610166221,5002,3133,5044,0915,6023,991.8691,290.4512,150.897758.641757.548754.583
Other Non-Current Assets 679-1-1-1-1-1617679810804650520.9011,013.0591,085.114609.496759.697738.32
Total Non-Current Assets 19,82218,26017,95517,95218,77719,39420,14920,59119,81118,05215,25617,330.88319,441.16516,798.15217,835.25420,447.68223,598.464
Total Assets 49,35346,50645,27044,91843,89044,06344,23844,72144,58344,43543,68141,891.640,408.22339,741.90239,498.42439,987.83941,841.345
Liabilities & Equity:
Current Liabilities:
Account Payables 3,7662,9532,8742,9022,9143,5353,3753,5843,3313,5613,4763,432.9122,992.9483,263.5463,845.8144,184.2093,932.452
Short Term Debt 330330370370430450500500550550550550550554586.14596.32521.323
Tax Payables 464447469193342244144286111281519358.783575.155448.182162.61553.09338.047
Deferred Revenue 299499406217786575337335457981,415805.412992.555887.452582.615444.093426.047
Other Current Liabilities 3,2972,8982,7652,3942,3532,1032,1582,3563,1652,3191,9471,922.8211,623.3111,418.607950.984970.3791,128.575
Total Current Liabilities 7,4227,1306,9496,2876,4756,7456,5667,1737,5917,2287,3886,711.1456,158.8146,123.6055,965.5536,195.0016,008.397
Non-Current Liabilities:
Long Term Debt 06060600000000000440.1486.46
Deferred Revenue Non-Current 0463257752000000000066.73385.59386.9
Deferred Tax Liabilities Non-Current 87526224625650737416265130321127117.05398.865146.805187.135202.8481.563
Other Non-Current Liabilities 633237238203542673742684777559821513.85460.679398.89957.78798.20172.433
Total Non-Current Liabilities 1,5081,0228011,2711,0497101,158949907880948630.903559.544545.704315.655426.734727.356
Total Liabilities 8,9308,1527,7507,5587,5247,4557,7248,1228,4988,1088,3367,342.0486,718.3586,669.3096,281.2086,621.7356,735.753
Equity:
Preferred Stock 036,64135,92635,79235,55935,52500000000000
Common Stock 3,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,387.33,387.33,387.33,387.33,387.33,387.3
Retained Earnings 28,54127,92527,21027,08726,85426,67026,45926,77726,61426,42125,72824,966.83524,226.33423,632.41323,713.87423,817.56924,815.762
Accumulated Other Comprehensive Income/Loss 3,0421,6251,5941,5688071,0831,20082247080651648200000
Other Total Stockholders Equity 5,355-31,312-30,597-30,474-30,241-30,0575,4685,6135,6145,7135,7145,713.4176,022.0586,009.5696,074.466,108.9096,826.48
Total Shareholders Equity 40,32538,26637,52037,36036,36636,60836,51436,59936,08536,32735,34534,549.55233,635.69233,029.28233,175.63433,313.77835,029.542
Total Equity 40,42038,35437,52037,36036,36636,60836,51436,59936,08536,32735,34534,549.55233,689.86533,072.59333,217.21633,366.10435,105.592
Total Liabilities & Shareholders Equity 49,35046,50645,27044,91843,89044,06344,23844,72144,58344,43543,68141,891.640,408.22339,741.90239,498.42439,987.83941,841.345