Dai Nippon Printing Co., Ltd.
TSE:7912.T
2631.5 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 356,654 | 363,570 | 367,500 | 348,654 | 345,098 | 349,649 | 355,078 | 334,049 | 334,433 | 342,487 | 344,492 | 325,249 | 331,919 | 347,750 | 343,051 | 321,087 | 323,551 | 354,739 | 353,005 | 349,575 | 344,575 | 355,139 | 360,803 | 342,594 | 342,969 | 361,292 | 363,461 | 343,777 | 343,721 | 360,110 | 352,570 | 347,692 | 349,800 | 365,753 | 367,230 | 363,958 | 358,975 | 370,336 | 376,048 | 360,541 | 355,193 | 373,523 | 365,402 | 360,474 | 349,151 | 358,316 | 367,607 | 367,735 | 352,949 | 371,250 | 381,056 | 384,612 | 370,309 | 388,919 | 404,276 | 400,068 | 396,109 | 408,309 | 403,796 | 390,857 | 380,418 | 374,357 | 406,165 | 414,493 |
Cost of Revenue
| 277,185 | 280,131 | 284,272 | 275,149 | 271,577 | 274,702 | 280,948 | 265,811 | 259,823 | 268,106 | 269,595 | 254,128 | 259,389 | 273,512 | 271,461 | 256,262 | 257,290 | 281,304 | 278,036 | 277,649 | 272,062 | 282,694 | 288,723 | 273,900 | 274,073 | 288,865 | 288,443 | 276,430 | 277,924 | 291,867 | 284,435 | 281,932 | 284,930 | 293,970 | 295,265 | 294,479 | 289,489 | 299,770 | 304,294 | 292,317 | 286,573 | 304,154 | 297,070 | 292,338 | 282,515 | 291,842 | 298,385 | 303,004 | 293,326 | 306,018 | 317,148 | 317,995 | 305,717 | 317,239 | 328,122 | 323,460 | 318,760 | 332,039 | 324,812 | 316,265 | 313,564 | 319,959 | 343,938 | 341,092 |
Gross Profit
| 79,469 | 83,439 | 83,228 | 73,505 | 73,521 | 74,947 | 74,130 | 68,238 | 74,610 | 74,381 | 74,897 | 71,121 | 72,530 | 74,238 | 71,590 | 64,825 | 66,261 | 73,435 | 74,969 | 71,926 | 72,513 | 72,445 | 72,080 | 68,694 | 68,896 | 72,427 | 75,018 | 67,347 | 65,797 | 68,243 | 68,135 | 65,760 | 64,870 | 71,783 | 71,965 | 69,479 | 69,486 | 70,566 | 71,754 | 68,224 | 68,620 | 69,369 | 68,332 | 68,136 | 66,636 | 66,474 | 69,222 | 64,731 | 59,623 | 65,232 | 63,908 | 66,617 | 64,592 | 71,680 | 76,154 | 76,608 | 77,349 | 76,270 | 78,984 | 74,592 | 66,854 | 54,398 | 62,227 | 73,401 |
Gross Profit Ratio
| 0.223 | 0.229 | 0.226 | 0.211 | 0.213 | 0.214 | 0.209 | 0.204 | 0.223 | 0.217 | 0.217 | 0.219 | 0.219 | 0.213 | 0.209 | 0.202 | 0.205 | 0.207 | 0.212 | 0.206 | 0.21 | 0.204 | 0.2 | 0.201 | 0.201 | 0.2 | 0.206 | 0.196 | 0.191 | 0.19 | 0.193 | 0.189 | 0.185 | 0.196 | 0.196 | 0.191 | 0.194 | 0.191 | 0.191 | 0.189 | 0.193 | 0.186 | 0.187 | 0.189 | 0.191 | 0.186 | 0.188 | 0.176 | 0.169 | 0.176 | 0.168 | 0.173 | 0.174 | 0.184 | 0.188 | 0.191 | 0.195 | 0.187 | 0.196 | 0.191 | 0.176 | 0.145 | 0.153 | 0.177 |
Reseach & Development Expenses
| 0 | 8,758 | 8,694 | 8,902 | 8,882 | 8,024 | 8,193 | 8,357 | 7,906 | 33,147 | 8,216 | 8,308 | 8,143 | 8,335 | 0 | 0 | 0 | 33,603 | 0 | 0 | 0 | 33,786 | 0 | 0 | 0 | 33,210 | 0 | 0 | 0 | 31,375 | 0 | 0 | 0 | 31,826 | 0 | 0 | 0 | 31,748 | 0 | 0 | 0 | 30,820 | 0 | 0 | 0 | 30,820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 61,024 | 51,233 | 50,064 | 50,353 | 60,238 | 50,274 | 48,944 | 49,208 | 57,691 | 12,533 | 56,470 | 56,796 | 47,880 | 48,333 | 57,195 | 56,909 | 56,612 | 11,814 | 59,313 | 60,060 | 58,689 | 10,535 | 58,762 | 57,818 | 56,940 | 9,998 | 59,363 | 58,633 | 57,562 | 11,785 | 57,419 | 60,016 | 58,942 | 10,696 | 60,111 | 60,662 | 58,066 | 12,763 | 58,338 | 57,513 | 56,919 | 13,291 | 56,207 | 55,618 | 55,150 | 13,858 | 56,352 | 55,672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 1,031 | -755 | -154 | 84 | 877 | -1,173 | 142 | 664 | 2,512 | 208 | -86 | -238 | 1,377 | 75 | -1,201 | 299 | -495 | -733 | -1,076 | -354 | 1,913 | -787 | 130 | -242 | 1,684 | -1,054 | -836 | -413 | 521 | -981 | -164 | 37 | -999 | 1,233 | 394 | 69 | -1,771 | 1,201 | 605 | -59 | -1,218 | 830 | 703 | 908 | 403 | 953 | -141 | 5 | 3,533 | -497 | -598 | 3,025 | -3,907 | 93 | 647 | 2,374 | 3,696 | 96 | -1,500 | 1,694 | 277 | 1,530 | 226 |
Operating Expenses
| 61,025 | 59,991 | 58,758 | 59,255 | 60,238 | 58,298 | 57,137 | 57,565 | 57,691 | 56,851 | 56,470 | 56,796 | 56,023 | 56,668 | 57,195 | 56,909 | 56,612 | 58,506 | 59,313 | 60,060 | 58,689 | 58,696 | 58,762 | 57,818 | 56,940 | 58,659 | 59,363 | 58,633 | 57,562 | 59,221 | 57,419 | 60,016 | 58,942 | 58,401 | 60,111 | 60,662 | 58,066 | 58,219 | 58,338 | 57,513 | 56,919 | 55,399 | 56,207 | 55,618 | 55,150 | 55,179 | 56,352 | 55,672 | 57,066 | 54,106 | 57,502 | 57,561 | 57,165 | 58,976 | 60,282 | 59,267 | 55,805 | 55,515 | 58,834 | 58,513 | 57,423 | 52,231 | 58,164 | 52,301 |
Operating Income
| 18,444 | 23,448 | 24,470 | 14,250 | 13,282 | 16,650 | 16,992 | 10,674 | 16,917 | 17,530 | 18,427 | 14,325 | 16,506 | 17,570 | 14,396 | 7,915 | 9,648 | 14,929 | 15,656 | 11,866 | 13,823 | 13,749 | 13,317 | 10,877 | 11,955 | 13,769 | 15,656 | 8,714 | 8,233 | 9,023 | 10,716 | 5,744 | 5,927 | 13,381 | 11,855 | 8,816 | 11,419 | 12,346 | 13,416 | 10,711 | 11,700 | 13,971 | 12,124 | 12,517 | 11,486 | 11,295 | 12,870 | 9,058 | 2,556 | 11,128 | 6,406 | 9,054 | 7,427 | 12,705 | 15,871 | 17,340 | 21,543 | 20,755 | 20,148 | 16,078 | 9,430 | 2,166 | 4,062 | 21,100 |
Operating Income Ratio
| 0.052 | 0.064 | 0.067 | 0.041 | 0.038 | 0.048 | 0.048 | 0.032 | 0.051 | 0.051 | 0.053 | 0.044 | 0.05 | 0.051 | 0.042 | 0.025 | 0.03 | 0.042 | 0.044 | 0.034 | 0.04 | 0.039 | 0.037 | 0.032 | 0.035 | 0.038 | 0.043 | 0.025 | 0.024 | 0.025 | 0.03 | 0.017 | 0.017 | 0.037 | 0.032 | 0.024 | 0.032 | 0.033 | 0.036 | 0.03 | 0.033 | 0.037 | 0.033 | 0.035 | 0.033 | 0.032 | 0.035 | 0.025 | 0.007 | 0.03 | 0.017 | 0.024 | 0.02 | 0.033 | 0.039 | 0.043 | 0.054 | 0.051 | 0.05 | 0.041 | 0.025 | 0.006 | 0.01 | 0.051 |
Total Other Income Expenses Net
| 75,877 | -7,278 | 5,967 | 3,148 | 65,723 | 15,827 | 30,863 | 5,253 | 6,554 | 14,582 | 33,336 | 8,964 | 3,221 | -8,791 | 4,013 | -902 | 2,550 | -38,929 | 1,814 | 71,789 | 11,771 | -72,249 | 49 | -487 | 4,104 | 33,755 | 10,395 | -51,854 | 6,728 | -7,225 | 3,804 | 12,783 | -941 | -227 | 1,864 | 4,000 | 3,731 | 6 | 1,855 | -605 | 1,631 | -3,700 | 723 | -452 | 1,939 | 3,375 | 3,181 | -3,236 | -3,949 | -27,920 | -2,891 | -2,384 | 1,852 | -10,703 | -363 | -3,111 | -589 | -10,197 | -1,857 | -4,197 | -670 | -59,464 | -8,386 | -7,184 |
Income Before Tax
| 94,321 | 16,170 | 30,437 | 17,398 | 79,007 | 32,477 | 47,855 | 15,927 | 23,474 | 32,111 | 51,763 | 23,288 | 19,728 | 8,779 | 18,409 | 7,014 | 12,198 | -24,000 | 17,469 | 83,656 | 25,594 | -58,501 | 13,367 | 10,390 | 16,059 | 47,524 | 26,050 | -43,140 | 14,962 | 1,797 | 14,520 | 18,528 | 4,986 | 13,154 | 13,719 | 12,817 | 15,150 | 12,352 | 15,272 | 10,105 | 13,332 | 10,270 | 12,848 | 12,065 | 13,425 | 14,670 | 16,050 | 5,823 | -1,392 | -16,794 | 3,515 | 6,672 | 9,279 | 2,001 | 15,509 | 14,230 | 20,955 | 10,558 | 18,293 | 11,882 | 8,761 | -57,297 | -4,323 | 13,916 |
Income Before Tax Ratio
| 0.264 | 0.044 | 0.083 | 0.05 | 0.229 | 0.093 | 0.135 | 0.048 | 0.07 | 0.094 | 0.15 | 0.072 | 0.059 | 0.025 | 0.054 | 0.022 | 0.038 | -0.068 | 0.049 | 0.239 | 0.074 | -0.165 | 0.037 | 0.03 | 0.047 | 0.132 | 0.072 | -0.125 | 0.044 | 0.005 | 0.041 | 0.053 | 0.014 | 0.036 | 0.037 | 0.035 | 0.042 | 0.033 | 0.041 | 0.028 | 0.038 | 0.027 | 0.035 | 0.033 | 0.038 | 0.041 | 0.044 | 0.016 | -0.004 | -0.045 | 0.009 | 0.017 | 0.025 | 0.005 | 0.038 | 0.036 | 0.053 | 0.026 | 0.045 | 0.03 | 0.023 | -0.153 | -0.011 | 0.034 |
Income Tax Expense
| 30,160 | 4,665 | 8,203 | -1,408 | 20,098 | 10,412 | 10,832 | 1,937 | 6,847 | 2,820 | 15,541 | 4,195 | 3,833 | 7,015 | 4,612 | 2,629 | 4,371 | -6,643 | 5,165 | 25,892 | 6,210 | 1,924 | 4,570 | 3,226 | 4,542 | 16,995 | 7,069 | -14,127 | 5,988 | 1,637 | 4,387 | 3,802 | 2,741 | 6,472 | 4,955 | 2,457 | 6,252 | 9,490 | 5,459 | 2,697 | 4,925 | 6,533 | 5,635 | 4,260 | 5,385 | 5,768 | 6,851 | 2,045 | 2,101 | 4,678 | 7,788 | 2,224 | 4,821 | 3,386 | 7,291 | 5,662 | 11,689 | 6,505 | 6,658 | 6,200 | 6,398 | -22,589 | 427 | 6,856 |
Net Income
| 63,293 | 12,370 | 22,329 | 18,174 | 58,056 | 21,247 | 36,512 | 12,194 | 15,739 | 27,631 | 35,739 | 18,934 | 14,878 | 979 | 12,675 | 4,033 | 7,401 | -17,580 | 11,582 | 57,480 | 18,015 | -61,095 | 8,495 | 6,793 | 10,139 | 30,709 | 18,220 | -29,066 | 7,638 | 91 | 9,993 | 14,366 | 776 | 6,551 | 8,495 | 10,428 | 8,113 | 2,346 | 9,423 | 7,620 | 7,534 | 3,639 | 7,136 | 7,806 | 7,060 | 9,321 | 9,500 | 4,607 | -4,211 | -20,422 | -4,356 | 4,048 | 4,374 | -788 | 8,586 | 8,436 | 8,797 | 3,658 | 11,696 | 5,914 | 2,009 | -32,588 | -4,911 | 6,595 |
Net Income Ratio
| 0.177 | 0.034 | 0.061 | 0.052 | 0.168 | 0.061 | 0.103 | 0.037 | 0.047 | 0.081 | 0.104 | 0.058 | 0.045 | 0.003 | 0.037 | 0.013 | 0.023 | -0.05 | 0.033 | 0.164 | 0.052 | -0.172 | 0.024 | 0.02 | 0.03 | 0.085 | 0.05 | -0.085 | 0.022 | 0 | 0.028 | 0.041 | 0.002 | 0.018 | 0.023 | 0.029 | 0.023 | 0.006 | 0.025 | 0.021 | 0.021 | 0.01 | 0.02 | 0.022 | 0.02 | 0.026 | 0.026 | 0.013 | -0.012 | -0.055 | -0.011 | 0.011 | 0.012 | -0.002 | 0.021 | 0.021 | 0.022 | 0.009 | 0.029 | 0.015 | 0.005 | -0.087 | -0.012 | 0.016 |
EPS
| 133.68 | 51.13 | 90.06 | 71.61 | 225.12 | 80.27 | 137.25 | 45.58 | 58.58 | 102.54 | 131.29 | 69.04 | 53.21 | 3.5 | 45.33 | 14.36 | 26.35 | -62.59 | 41.23 | 190.45 | 59.69 | -202.43 | 28.15 | 22.53 | 33.62 | 101.83 | 60.42 | -96.17 | 24.94 | 0.3 | 32.64 | 45.92 | 2.48 | 20.94 | 27.15 | 32.52 | 25.3 | 7.32 | 29.39 | 23.67 | 23.4 | 11.3 | 22.17 | 24.24 | 21.92 | 28.95 | 29.5 | 14.31 | -13.08 | -63.42 | -13.53 | 12.57 | 13.58 | -2.45 | 26.64 | 26.18 | 27.3 | 11.35 | 72.24 | 18.34 | 6.22 | -101.15 | -15.24 | 20.47 |
EPS Diluted
| 133.67 | 51.13 | 90.06 | 71.61 | 225.11 | 80.27 | 136.8 | 45.57 | 58.56 | 102.52 | 131.28 | 69.03 | 53.19 | 3.5 | 45.33 | 14.36 | 26.2 | -62.59 | 41.23 | 190.45 | 59.67 | -202.42 | 28.15 | 22.53 | 33.61 | 101.83 | 60.42 | -94.93 | 24.91 | 0.3 | 32.64 | 45.92 | 2.44 | 20.94 | 27.15 | 32.52 | 25 | 7.32 | 29.39 | 23.67 | 23.06 | 11.3 | 22.17 | 24.24 | 21.92 | 28.95 | 29.5 | 14.31 | -13.08 | -63.42 | -13.53 | 12.57 | 13.58 | -2.44 | 26.64 | 26.18 | 27.3 | 11.35 | 72.24 | 18.34 | 6.22 | -101.15 | -15.24 | 20.47 |
EBITDA
| 32,626.25 | 38,900 | 31,052 | 18,320 | 19,564 | 26,165 | 21,150 | 14,239 | 22,806 | 22,473 | 22,718 | 16,676 | 20,117 | 20,500 | 18,140 | 8,569 | 13,953 | 16,186 | 18,782 | 12,745 | 17,537 | 17,269 | 16,152 | 11,170 | 15,737 | 15,235 | 17,722 | 7,862 | 12,363 | 10,199 | 13,195 | 6,016 | 9,531 | 13,774 | 15,078 | 10,270 | 15,966 | 13,437 | 16,273 | 11,247 | 15,254 | 12,928 | 14,212 | 13,549 | 15,144 | 13,531 | 14,944 | 11,734 | 4,676 | 11,723 | 7,008 | 9,617 | 11,918 | 35,375 | 41,926 | 41,633 | 46,774 | 61,950 | 45,140 | 38,381 | 33,539 | 34,120 | 33,096 | 20,897 |
EBITDA Ratio
| 0.091 | 0.107 | 0.084 | 0.053 | 0.057 | 0.075 | 0.06 | 0.043 | 0.068 | 0.066 | 0.066 | 0.051 | 0.061 | 0.059 | 0.053 | 0.027 | 0.043 | 0.046 | 0.053 | 0.036 | 0.051 | 0.049 | 0.045 | 0.033 | 0.046 | 0.042 | 0.049 | 0.023 | 0.036 | 0.028 | 0.037 | 0.017 | 0.027 | 0.038 | 0.041 | 0.028 | 0.044 | 0.036 | 0.043 | 0.031 | 0.043 | 0.035 | 0.039 | 0.038 | 0.043 | 0.038 | 0.041 | 0.032 | 0.013 | 0.032 | 0.018 | 0.025 | 0.032 | 0.091 | 0.104 | 0.104 | 0.118 | 0.152 | 0.112 | 0.098 | 0.088 | 0.091 | 0.081 | 0.05 |