Dai Nippon Printing Co., Ltd.
TSE:7912.T
2140.5 (JPY) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 143,012 | 119,733 | 126,890 | 46,400 | 102,719 | -18,685 | 45,396 | 39,831 | 54,840 | 51,061 | 48,608 | 35,151 | 2,672 | 52,696 | 49,495 | -27,842 | 45,171 | 54,841 | 65,188 | 59,937 | 52,971 | 28,774 | 15,609 | 33,409 |
Depreciation & Amortization
| 56,725 | 52,281 | 51,675 | 51,887 | 56,133 | 60,831 | 63,376 | 63,777 | 67,510 | 69,022 | 77,106 | 83,219 | 99,164 | 100,530 | 107,913 | 113,288 | -111,951 | 101,636 | 88,344 | 82,109 | 86,315 | 89,608 | 94,830 | 94,367 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -31,055 | -39,367 | -35,017 | -1,465 | 6,440 | -4,178 | -16,660 | 5,745 | -14,088 | -27,400 | 4,704 | -7,626 | 9,796 | 5,240 | -19,804 | 18,997 | 2,459 | -37,069 | -12,479 | 10,774 | -1,186 | 44,119 | -3,004 | -41,685 |
Accounts Receivables
| -12,844 | -1,599 | 2,461 | 6,252 | 22,195 | 2,098 | -17,606 | 4,443 | 17,880 | -12,507 | 15,084 | 19,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -2,598 | -11,085 | -13,355 | 7,065 | -1,286 | 1,997 | -875 | 3,257 | -10,531 | -5,711 | 3,042 | 12,295 | -11,758 | -7,135 | 1,969 | 4,370 | 2,989 | -18,042 | 1,547 | -6,635 | 4,085 | 3,331 | 10,745 | -8,454 |
Accounts Payables
| -3,452 | -13,404 | 7,882 | -11,530 | -9,011 | -1,912 | 5,899 | -99 | -4,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -12,161 | -13,279 | -32,005 | -3,252 | -5,458 | -6,361 | -15,785 | 2,488 | -3,557 | -21,689 | 1,662 | -19,921 | 21,554 | 12,375 | -21,773 | 14,627 | -530 | -19,027 | -14,026 | 17,409 | -5,271 | 40,788 | -13,749 | -33,231 |
Other Non Cash Items
| -96,129 | -94,654 | -61,520 | -35,141 | -71,355 | 31,003 | -43,655 | -37,409 | -35,633 | -6,953 | -10,310 | -10,247 | -3,029 | -18,413 | 2,970 | 27,126 | 221,603 | 3,602 | 620 | 25,522 | 23,387 | 34,912 | 26,395 | 30,637 |
Operating Cash Flow
| 72,553 | 37,993 | 82,028 | 61,681 | 93,937 | 68,971 | 48,457 | 71,944 | 72,629 | 85,730 | 120,108 | 100,497 | 108,603 | 140,053 | 140,574 | 131,569 | 157,282 | 123,010 | 141,673 | 178,342 | 161,487 | 197,413 | 133,830 | 116,728 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -59,428 | -62,125 | -65,820 | -61,984 | -49,707 | -47,378 | -42,983 | -61,243 | -73,116 | -61,615 | -54,875 | -66,216 | -74,673 | -89,846 | -108,595 | -95,555 | -124,127 | -153,994 | -129,472 | -73,715 | -66,684 | -65,554 | -100,385 | -74,225 |
Acquisitions Net
| -7,500 | -1,743 | -50 | -2,531 | -1,116 | 7,657 | -855 | 1,288 | -8,981 | -675 | 796 | 8,091 | -538 | 10,559 | -5,688 | -8,610 | 1,900 | 2,139 | 4,978 | 980 | 3,307 | 1,331 | 2,430 | 1,346 |
Purchases Of Investments
| -1,470 | -1,038 | -1,571 | -944 | -1,028 | -2,404 | -1,234 | -691 | -5,664 | -2,329 | -7,921 | -14,138 | -2,468 | -2,155 | -13,456 | -8,200 | -32,706 | -13,886 | -32,157 | -22,425 | -25,447 | -24,191 | -15,389 | -7,445 |
Sales Maturities Of Investments
| 91,211 | 14,903 | 14,747 | 5,503 | 58,112 | 26,785 | 54,616 | 60,878 | 19,949 | 7,845 | 1,231 | 489 | 277 | 12,003 | 7,047 | 12,367 | 53,315 | 29,197 | 11,804 | 11,988 | 11,613 | 12,569 | 6,038 | 2,051 |
Other Investing Activites
| -4,458 | 24,982 | 13,486 | 3,672 | 184,796 | -131,569 | 13,530 | 13,779 | 6,929 | 6,234 | 2,399 | -813 | -2,724 | -13,122 | 9 | -728 | -20,904 | -14,173 | -6,934 | -43,057 | -17,529 | -11,547 | 27,743 | -40,287 |
Investing Cash Flow
| 18,355 | -25,021 | -39,208 | -56,284 | 191,057 | -146,909 | 23,074 | 14,011 | -60,883 | -50,540 | -58,370 | -72,587 | -80,126 | -82,561 | -120,683 | -100,726 | -122,522 | -150,717 | -151,781 | -126,229 | -94,740 | -87,392 | -79,563 | -118,560 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -1,074 | -4,295 | -4,139 | -53,528 | 44,761 | -3,772 | -402 | -3,886 | -1,081 | 6,044 | -48,136 | -4,637 | 28 | 45,859 | 39,520 | 21,621 | 10,309 | -2,899 | -5,720 | -4,833 | -2,906 | -6,638 | -7,428 | 5,879 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -94,126 | -25,864 | -30,859 | -10 | -60,212 | -17 | -15,167 | -15,181 | -20,067 | -66 | -98 | -39 | -76 | -118 | -155 | -27,434 | -58,645 | -19,665 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -16,431 | -17,142 | -17,642 | -17,976 | -19,283 | -19,324 | -19,524 | -19,918 | -20,381 | -20,612 | -20,625 | -20,626 | -20,628 | -20,634 | -19,360 | -24,831 | -24,345 | -19,052 | -18,962 | -16,451 | -14,823 | -14,108 | -14,125 | -14,137 |
Other Financing Activities
| -7,065 | -5,007 | -5,111 | -6,754 | -6,546 | -9,083 | -7,678 | -6,237 | -5,637 | -9,230 | -11,179 | -10,934 | -12,157 | -9,922 | -4,678 | -3,307 | -1,464 | -973 | -21,412 | -18,052 | -6,515 | -104,170 | -4,041 | -21,385 |
Financing Cash Flow
| -118,696 | -52,435 | -57,751 | -78,268 | -41,280 | -32,196 | -42,771 | -45,222 | -47,166 | -23,864 | -80,038 | -36,236 | -32,833 | 15,185 | 13,126 | -33,951 | -73,727 | -42,589 | -91,204 | -40,568 | -24,244 | -124,916 | -25,594 | -29,643 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3,983 | 4,430 | 4,054 | -416 | -118 | -1,031 | 1,428 | -1,701 | -1,829 | 2,789 | 6,051 | 4,133 | -1,716 | -2,458 | 889 | -10,386 | -825 | 1,492 | 2,686 | -21 | -2,031 | -645 | 1,966 | 734 |
Net Change In Cash
| -23,760 | -35,032 | -10,862 | -73,144 | 243,596 | -111,165 | 30,372 | 39,051 | -37,249 | 12,949 | -12,249 | -4,217 | -5,777 | 70,347 | 34,509 | -13,495 | -39,793 | -68,733 | -54,134 | 13,988 | 40,472 | 49,281 | 32,537 | -30,243 |
Cash At End Of Period
| 234,569 | 258,329 | 293,361 | 304,223 | 377,367 | 133,771 | 244,936 | 214,564 | 175,513 | 212,762 | 199,813 | 212,062 | 216,279 | 222,056 | 151,709 | 117,200 | 130,695 | 170,488 | 239,222 | 293,356 | 279,368 | 238,896 | 189,615 | 157,078 |