KOSAIDO Holdings Co., Ltd.
TSE:7868.T
531 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 36,203 | 36,668 | 35,361 | 31,497 | 35,088 | 36,195 | 36,462 | 34,892 | 35,444 | 36,074 | 37,050 | 38,868 | 38,990 | 38,233 | 39,743 | 46,358 | 52,243 |
Cost of Revenue
| 21,986 | 24,392 | 24,495 | 22,641 | 25,352 | 25,929 | 26,020 | 23,645 | 24,400 | 24,510 | 24,536 | 25,847 | 25,976 | 26,808 | 28,215 | 32,892 | 35,474 |
Gross Profit
| 14,217 | 12,276 | 10,866 | 8,856 | 9,736 | 10,266 | 10,442 | 11,247 | 11,044 | 11,564 | 12,514 | 13,021 | 13,014 | 11,425 | 11,528 | 13,466 | 16,769 |
Gross Profit Ratio
| 0.393 | 0.335 | 0.307 | 0.281 | 0.277 | 0.284 | 0.286 | 0.322 | 0.312 | 0.321 | 0.338 | 0.335 | 0.334 | 0.299 | 0.29 | 0.29 | 0.321 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 307 | 296 | 230 | 209 | 249 | 270 | 8,260 | 301 | 332 | 353 | 364 | 366 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 334 | 414 | 464 | 614 | 773 | 772 | 714 | 898 | 823 | 733 | 708 | 745 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8,084 | 7,996 | 7,136 | 6,783 | 7,476 | 8,543 | 8,260 | 8,875 | 8,830 | 8,980 | 8,683 | 8,759 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -23 | 40 | 102 | 44 | -30 | -49 | -101 | -162 | -38 | -199 | -221 | 256 | 118 | 27 | 1,003 | 1,070 | 1,310 |
Operating Expenses
| 8,084 | 7,996 | 7,136 | 6,839 | 7,408 | 8,015 | 8,260 | 8,684 | 8,829 | 8,980 | 8,528 | 8,759 | 8,442 | 8,646 | 9,510 | 11,607 | 12,177 |
Operating Income
| 6,133 | 4,280 | 3,729 | 2,017 | 2,328 | 2,250 | 2,181 | 2,561 | 2,214 | 2,583 | 3,986 | 4,261 | 4,571 | 2,778 | 2,017 | 1,858 | 4,592 |
Operating Income Ratio
| 0.169 | 0.117 | 0.105 | 0.064 | 0.066 | 0.062 | 0.06 | 0.073 | 0.062 | 0.072 | 0.108 | 0.11 | 0.117 | 0.073 | 0.051 | 0.04 | 0.088 |
Total Other Income Expenses Net
| 942 | -209 | -103 | -1,722 | -3,550 | -1,224 | 2,365 | -817 | -317 | 157 | 390 | 6,094 | -556 | -100 | -912 | -2,049 | 2,646 |
Income Before Tax
| 7,075 | 4,071 | 3,627 | 349 | -1,289 | 499 | 4,547 | 1,746 | 1,898 | 2,741 | 4,376 | 10,356 | 4,016 | 2,679 | 1,106 | -190 | 7,238 |
Income Before Tax Ratio
| 0.195 | 0.111 | 0.103 | 0.011 | -0.037 | 0.014 | 0.125 | 0.05 | 0.054 | 0.076 | 0.118 | 0.266 | 0.103 | 0.07 | 0.028 | -0.004 | 0.139 |
Income Tax Expense
| 2,119 | 47 | 17 | -486 | 731 | 493 | 607 | 1,245 | 801 | 1,249 | 1,641 | 1,268 | 1,481 | 1,089 | 1,059 | 801 | 8,723 |
Net Income
| 4,895 | 4,042 | 3,643 | 854 | -2,671 | -324 | 3,271 | -471 | 309 | 778 | 1,896 | 8,316 | 1,648 | 846 | -591 | -1,478 | -2,224 |
Net Income Ratio
| 0.135 | 0.11 | 0.103 | 0.027 | -0.076 | -0.009 | 0.09 | -0.013 | 0.009 | 0.022 | 0.051 | 0.214 | 0.042 | 0.022 | -0.015 | -0.032 | -0.043 |
EPS
| 35.74 | 28.33 | 29.82 | 6.86 | -21.44 | -13.01 | 131.3 | -18.91 | 12.42 | 31.25 | 76.13 | 333.8 | 66.16 | 33.97 | -23.72 | -59.31 | -89.25 |
EPS Diluted
| 32.99 | 27.05 | 29.82 | 6.86 | -21.44 | -13.01 | 131.3 | -18.91 | 12.42 | 31.25 | 76.13 | 333.8 | 66.16 | 33.97 | -23.72 | -59.31 | -89.25 |
EBITDA
| 8,480 | 6,283 | 5,883 | 3,986 | 4,681 | 4,609 | 4,119 | 4,348 | 4,405 | 5,157 | 5,683 | 6,413 | 6,507 | 5,378 | 5,469 | 5,687 | 8,374 |
EBITDA Ratio
| 0.234 | 0.171 | 0.166 | 0.127 | 0.133 | 0.127 | 0.113 | 0.125 | 0.124 | 0.143 | 0.153 | 0.165 | 0.167 | 0.141 | 0.138 | 0.123 | 0.16 |