KOSAIDO Holdings Co., Ltd.

TSE:7868.T

531 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 4,8954,0713,627349-1,2894994,5471,7461,8982,7414,37610,3564,0162,6791,106-1907,238
Depreciation & Amortization 2,3471,9001,9971,9982,3012,3402,2802,0252,1592,6522,0031,8541,7892,4882,5752,6382,339
Deferred Income Tax 00000000000000000
Stock Based Compensation 8620000000000000000
Change In Working Capital 5181,431-1,574-442986687-42225215-526-12-434-175-15-116-85-1,281
Accounts Receivables 4021,327-1,42113131494-199315-94488102-18500000
Inventory -11454-313-33-1582065522-569-149-5825-5411542294
Accounts Payables 108-475133597-1-181182-1188700000000
Other Working Capital 1912527-1,0191,014354-428197-743137-376-20039-231-507-1,375
Other Non Cash Items 6,456-1,109-3901,2051,978906-1,933-1,260811742-3,239-9,495-1,511-1,743-666-523-3,885
Operating Cash Flow 10,0216,2933,6603,1103,9764,4324,4722,7634,8835,6093,1282,2814,1193,4092,8991,8404,411
Investing Activities:
Investments In Property Plant And Equipment -3,064-1,873-1,014-1,103-1,239-950-1,401-5,127-9,096-1,726-1,742-2,164-825-1,054-1,539-2,700-3,423
Acquisitions Net 260-510-510647-1862527,2784029002,120164-4421,2732,0455511,4775,980
Purchases Of Investments -4,007-253-2-2-1,002-130-2-87-207-46-832-622-23-104-51-772-2,497
Sales Maturities Of Investments 1,2101,2351,2353211,399-25250211411932,623144410331,3584554,880
Other Investing Activites -3,438-2,535-409193-326-450-467-1,134-536566-1-2,484-1,460-6791,403567-6
Investing Cash Flow -9,038-3,936-70056-1,354-1,5305,910-5,935-8,5281,007212-5,568-6252411,722-9734,934
Financing Activities:
Debt Repayment -1,188-5,942-6,357-7,675-5,633-5,240-5,417-5,954-4,507-10,306-10,441-5,951-6,759-14,704-7,760-11,481-12,262
Common Stock Issued 5,20634,99920000000000000
Common Stock Repurchased -3,480-1-2,497-12,6230000000000000
Dividends Paid -1,181-221000-7600-174-124000000-199
Other Financing Activities -6976118,9944,46013,1103,767-2,2187,7857,5229,4418,7294,8772,21111,3835,6687,5685,085
Financing Cash Flow -712-5,4005,540-15,8387,477-1,549-7,6351,8312,841-989-1,712-1,074-4,548-3,321-2,092-3,913-7,376
Other Information:
Effect Of Forex Changes On Cash 123-4-4-134-11-141792-2-13-1-2-9
Net Change In Cash 280-2,9628,504-12,63410,0941,3392,752-1,352-8195,6611,959-4,359-1,0563022,528-3,0441,949
Cash At End Of Period 18,91618,63521,59713,09325,72715,63314,29411,54212,89413,7138,0526,09310,45211,50811,2068,67811,722