Shoei Co., Ltd.

TSE:7839.T

1609 (JPY) • At close June 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q12010 Q42010 Q32009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 13,605.79612,34115,35210,7739,599.857,673.30914,767.28212,911.43412,755.35410,766.34913,887.21711,497.92610,726.5549,493.37611,426.0629,618.0369,645.3448,699.2679,383.1366,451.5227,377.1398,667.6379,018.6396,996.8547,430.8916,641.4348,115.1686,306.5516,973.4246,133.8777,230.6927,002.1316,703.9845,956.3957,196.8276,045.2756,186.2845,408.8456,474.4595,389.3235,600.4814,771.4966,173.6845,274.2164,389.1224,264.6644,233.4294,004.6043,724.7662,459.2612,866.332,929.7162,766.3872,446.7563,174.3792,812.5322,912.6553,236.0122,504.1172,168.682
Short Term Investments 0000000028.06800000000000000000000000000000000000157.413000000000000000
Cash and Short Term Investments 13,605.79612,34115,35210,7739,599.857,673.30914,767.28212,911.43412,755.35410,766.34913,887.21711,497.92610,726.5549,493.37611,426.0629,618.0369,645.3448,699.2679,383.1366,451.5227,377.1398,667.6379,018.6396,996.8547,430.8916,641.4348,115.1686,306.5516,973.4246,133.8777,230.6927,002.1316,703.9845,956.3957,196.8276,045.2756,186.2845,408.8456,474.4595,389.3235,600.4814,771.4966,173.6845,274.2164,389.1224,264.6644,233.4294,004.6043,724.7662,459.2612,866.332,929.7162,766.3872,446.7563,174.3792,812.5322,912.6553,236.0122,504.1172,168.682
Net Receivables 3,552.8492,7782,9553,2033,042.3253,342.3082,632.4412,813.862,337.0672,890.2233,225.6073,127.2062,740.3272,591.692,391.0922,437.3311,959.0441,763.8331,926.0752,430.3751,722.6961,704.3972,227.4422,559.2241,597.5081,936.7332,171.2912,773.1161,884.3111,872.4471,788.5191,548.166970.355839.8971,221.32000000000000000924000000000
Inventory 7,254.3246,0476,6808,2858,993.038,158.8396,221.4086,978.5256,732.7735,630.6274,910.4764,791.2454,704.1914,500.5253,683.5994,269.2534,379.2323,598.7454,204.7613,937.0764,022.1763,180.5572,592.7693,407.2953,689.1153,311.3742,508.7363,115.7713,297.892,512.0222,218.442,702.5972,370.4511,893.9241,819.0942,359.7032,490.4652,178.5931,933.5452,140.5712,621.4372,404.5541,731.6812,112.8932,112.8032,322.8191,697.2222,091.071,716.532,168.7941,604.3652,231.6791,700.4782,254.3621,567.3112,067.4071,939.2531,369.9052,262.292,080.125
Other Current Assets 1,168.5121,7111,5491,2031,097.6122,741.4971,937.0721,687.3631,402.4491,089.9381,510.1161,315.881,226.994978.511,353.491,049.1031,001.74787.4391,069.402939.079845.117596.25840.359746.011696.352644.749981.545909.267970.366904.446989.033817.521771.613601.982758.555559.683474.557399.048606.346575.034553.633499.707485.426477.839450.18439.537395.957308.363297.213401.91564.33326.291310.158509.101350.886463.354297.559239.131418.501504.221
Total Current Assets 25,581.48122,87726,53623,46422,732.81721,915.95325,558.20324,391.18223,227.64320,377.13723,533.41620,732.25719,398.06617,564.10118,854.24317,373.72316,985.3614,849.28416,583.37413,758.05213,967.12814,148.84114,679.20913,709.38413,413.86612,534.2913,776.7413,104.70513,125.99111,422.79212,226.68412,070.41510,816.4039,292.19811,018.42210,980.9210,639.4289,076.45710,687.3539,596.46210,051.958,777.4119,735.4099,375.3638,563.3227,926.6917,840.7387,807.6127,126.8516,229.8635,958.6956,848.645,929.9156,226.6866,218.036,532.8136,502.0476,160.3036,424.9056,096.42
Non-Current Assets:
Property, Plant & Equipment, Net 7,400.637,4027,4147,4157,456.545,684.745,565.9225,473.4485,100.8574,908.8314,694.3554,495.7674,353.994,187.2173,874.6293,759.7883,624.3133,587.6553,548.8783,427.7493,353.8953,098.9332,883.242,800.7052,783.1662,819.4852,690.742,694.132,665.4462,625.9932,541.2672,407.2242,201.6792,170.4182,081.0412,041.6481,963.1731,959.8361,850.3581,799.1541,654.981,540.6181,477.9481,431.5451,408.8331,355.451,361.0721,436.9781,489.3391,501.0361,485.3731,567.8661,613.4861,642.3381,683.1611,701.1281,740.981,791.9231,979.12,136.769
Goodwill 00000.3320.4160.7610.0910.9580.4720.7380.4780.8630.6250.1260.230.6560.9450.1260.5290.3950.3280.6960.130.620.2790.9840.2530.935000000000000000000.1610000000000000
Intangible Assets 0172184170178169159194147136135126123123116104122981046669646558616468667062.15665.04968.08567.06166.53762.09263.14664.89766.81167.43851.61738.60437.18937.79640.72542.13524.7782627.47629.09531.6730.55134.8234.88932.08429.48233.2238.07443.5849.59366.984
Goodwill and Intangible Assets 182.184172184170178.332169.416159.761194.091147.958136.472135.738126.478123.863123.625116.126104.23122.65698.945104.12666.52969.39564.32865.69658.1361.6264.27968.98466.25370.93562.15665.04968.08567.06166.53762.09263.14664.89766.81167.43851.61738.60437.18937.79640.72542.13524.77826.16127.47629.09531.6730.55134.8234.88932.08429.48233.2238.07443.5849.59366.984
Long Term Investments 02282382362554234154174274484674514723475032230620220320620921221018018318385833734343131303232333132323332303132343534353334000000000
Tax Assets 602.817000925.931984.1011,106.455740.651792.074618.265598.886501.815527.789434.946520.3392.036494.355400.415402.094401.929485.394392.941413.605300.424378.873328.263134.712129.265127.944115.071136.398203.386200.128197.042260.686233.095228.284233.575230.948206.529202.561220.143197.57151.493157.491150.993144.681148.142139.712135.39131.8080121.728115.08123.141120.146106.732000
Other Non-Current Assets 221.016612713682-0.6420.6650.135-0.3060.0850.366-0.7670.0860.011-0.756362.896-0.0340.160.292-0.062-0.0570.067-0.4390.363-0.315-0.7810.037-0.4030.694-0.669-0.0180.255-0.1040.5740.597-0.6350.0920.344-0.084-0.3120.294-0.2630.2870.031-0.376-0.078-0.071-0.0320.803-0.244-0.063-0.451164.24834.01733.60437.8338.8233.844153.317149.459131.695
Total Non-Current Assets 8,406.6478,4148,5498,5038,815.1617,261.9227,247.2736,824.8846,467.9746,111.9345,895.2125,575.1465,477.6535,092.0324,923.9514,578.024,547.4844,289.3074,258.0364,102.154,117.7513,767.7633,572.9043,338.9443,405.8783,395.0642,979.0332,973.3422,900.6562,837.2022,776.9692,709.5912,500.4422,464.5942,435.1842,369.9812,289.6982,291.1382,180.4322,089.5941,928.8821,830.2371,743.3451,654.3871,640.3811,565.151,566.8821,647.3991,692.9021,701.0331,681.2811,766.9341,804.121,823.1061,873.6141,893.3141,919.631,988.822,178.1522,335.448
Total Assets 33,988.12831,29135,08531,96731,547.97829,177.87532,805.47831,216.06829,695.6226,489.07229,428.6326,307.40524,875.72122,656.13523,778.19621,951.74421,532.84719,138.59320,841.41117,860.20318,084.88117,916.60718,252.11517,048.3316,819.74615,929.35516,755.77516,078.04816,026.64914,259.99615,003.65514,780.00813,316.84811,756.79513,453.60813,350.90412,929.12811,367.59712,867.78811,686.05911,980.83410,607.64911,478.75611,029.75210,203.7059,491.8449,407.6229,455.0158,819.7567,930.8987,639.9768,615.5747,734.0358,049.7928,091.6448,426.1278,421.6778,149.1238,603.0578,431.868
Liabilities & Equity:
Current Liabilities:
Account Payables 1,419.3547841,1671,5441,830.7361,171.241485.929797.4941,431.4631,111.4981,344.571804.4241,399.5261,311.62728.056725.4691,379.156802.6361,658.287344.911,115.421,204.84495.905594.6641,119.013787.71655.824796.111,328.644653.32606.0991,614591.353123.975581.543932.611921.516213.241767.348713.659844.8780.375535.874747.865226.098798.608363.7321,043.161984.817908.352578.1621,573.612806.31,310.629914.1941,253.891,507.884825.0061,258.855954.576
Short Term Debt 80.9952868589.7190.832100.73495.44984.82581.62470.12377.22365.14362.45566.37947.49340.53840.30245.03400000000000000000000000000000000000000000
Tax Payables 000293.3191,391.029770.2922,071.2691,391.7931,634.578796.4811,587.5441,117.461,278.175631.2311,098.818851.974932.687589.83872.509614.821758.827447.442650.191278.317508.458239.263671.37376.36606.461308.295509.458267.211501.816179.966608.579430.519584.9302.714550.709280.338511.239194.613663.183441.823507.82183.654484.881340.953241.734.43544.8090.472131.06518.00515.04120.982.16173.88486.10864.539
Deferred Revenue 00001,391.029770.2922,897.9892,046.999000001,283.1041,820.3571,363.3251,696.401966.4711,493.13100000000000000000000000000000000000000000
Other Current Liabilities 2,985.1982,4003,3541,558.6811,824.111,999.0532,047.7272,224.2822,168.2111,828.4022,415.4242,172.1311,844.1521,586.3672,013.2421,427.6651,856.2431,455.6271,454.5071,020.3041,266.9051,000.781,094.012891.165829.85922.698968.94929.731837.903770.396889.883793.285778.286932.311875.074681.005673.77731.9685.37632.329662.9581,354.012746.233588.379717.29849.086575.61493.214550.752558.888563.005303.927293.762258.91321.643288.313287.317427.74335.063453.838
Total Current Liabilities 4,485.5423,2364,6073,4815,135.5854,031.4184,705.6594,509.0185,319.0773,818.0055,417.6624,171.2384,586.9963,591.6733,906.4953,052.6014,208.6242,888.3954,030.3371,980.0353,141.1522,653.0622,240.1081,764.1462,457.3211,949.6712,296.1342,102.2012,773.0081,732.0112,005.442,674.4961,871.4551,236.2522,065.1962,044.1352,180.1861,247.8552,003.4271,626.3262,019.0671,629.6621,945.291,778.0671,451.2091,731.3481,424.2231,877.3281,777.2991,471.6751,185.9761,878.0111,231.1271,587.5441,250.8781,563.1031,877.3611,426.631,680.0261,472.953
Non-Current Liabilities:
Long Term Debt 407.485433426515510.045517.72358.422353.56313.564314.404346.279332.915319.91330.37339.022227.563223.241226.362226.58100000000000000000000000000000000000000000
Deferred Revenue Non-Current 000000-119.3410000000-96.36000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000000119.341000000096.36000000000000000000000000000000000000000000000
Other Non-Current Liabilities 437.727470508521549.32568.255596.157684.97713.188740.764769.303854.427873.434897.5081,003.871910.983935.986941.823953.4351,173.2741,190.5761,100.403946.153861.198848.466824.298799.879777.844767.699756.762742.22714.915704.405694.037899.305807.248790.362773.174763.062684.308671.278663.709600.157468.481471.644452.334436.013443.308419.09406.148395.893388.505366.015351.892341.331333.784301.167295.176287.27248.395
Total Non-Current Liabilities 845.2129039341,0361,059.3651,085.975954.5791,038.531,026.7521,055.1681,115.5821,187.3421,193.3441,227.8781,342.8931,138.5461,159.2271,168.1851,180.0161,173.2741,190.5761,100.403946.153861.198848.466824.298799.879777.844767.699756.762742.22714.915704.405694.037899.305807.248790.362773.174763.062684.308671.278663.709600.157468.481471.644452.334436.013443.308419.09406.148395.893388.505366.015351.892341.331333.784301.167295.176287.27248.395
Total Liabilities 5,330.7544,1395,5414,5176,194.955,117.3935,660.2385,547.5486,345.8294,873.1736,533.2445,358.585,780.344,819.5515,249.3884,191.1475,367.8514,056.585,210.3533,153.3094,331.7283,753.4653,186.2612,625.3443,305.7872,773.9693,096.0132,880.0453,540.7072,488.7732,747.663,389.4112,575.861,930.2892,964.5012,851.3832,970.5482,021.0292,766.4892,310.6342,690.3452,293.3712,545.4472,246.5481,922.8532,183.6821,860.2362,320.6362,196.3891,877.8231,581.8692,266.5161,597.1421,939.4361,592.2091,896.8872,178.5281,721.8061,967.2961,721.348
Equity:
Preferred Stock 000000005.01300229.896428.004486.689433.53418.85951361572976867190069956547225945035316826544871060297994445730621713028901931610034527847062700000000000
Common Stock 1,421.9291,4211,4211,4211,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.778
Retained Earnings 28,433.25127,19729,07027,31825,433.63723,611.35125,162.39323,781.46521,555.29619,813.65221,103.43919,453.82217,797.03416,651.77117,290.83616,339.37714,839.94713,912.18214,575.01913,690.85312,639.47713,279.22513,981.41313,204.60512,202.44711,630.9912,326.70811,767.28110,870.710,252.3410,919.05610,315.8829,558.6669,021.4869,648.0439,172.4458,479.8967,778.8858,446.7317,879.8927,376.7956,722.6067,310.2186,988.7466,439.1885,869.9116,040.3136,497.2886,142.5095,927.0465,945.6915,988.8165,986.5135,869.695,990.0095,998.7645,778.5896,089.1345,977.9025,863.351
Accumulated Other Comprehensive Income/Loss 628.8405924618404.109425.599510.13183.588-5.01363.90653.273-229.896-428.004-486.689-433.53-418.859-513-615-729-768-671-900-699-565-472-259-450-353-168-265-448-710-602-979-944-457-306-217-130-289128-193-161956-345-278-470-62700000000000
Other Total Stockholders Equity -1,837.192-1,883-1,883-1,921-1,921.152-1,413.169546.015449.124349.55298.409352.015284.967286.419231.57231.57418.15416.12390.053391.345391.476391.621-1,410.362388.663389.637389.82389.894390.052390.601390.6389.105391.004391.006391.036-589.758-1,496.964389.298389.906389.905389.79389.755518.916389.894389.313399.68446.886388.473390.295-1,227.687-1,540.92-1,268.749-1,282.362-1,034.536-1,244.398-1,154.112-885.352-864.302-930.218-1,056.595-736.919-547.609
Total Shareholders Equity 28,646.78827,14029,53227,43625,338.52324,045.7127,130.33725,652.51823,331.78821,597.89622,877.38320,930.82219,077.37817,818.58118,510.80517,760.59716,164.99615,082.01315,631.05814,706.89413,753.15314,163.14215,065.85414,422.98613,513.95913,155.38613,659.76213,198.00312,485.94211,771.22312,255.99511,390.59710,740.9889,826.50610,489.10710,499.5219,958.589,346.56810,101.2999,375.4259,290.4898,314.2788,933.3098,783.2048,280.8527,308.1627,547.3867,134.3796,623.3676,053.0756,058.1076,349.0586,136.8936,110.3566,499.4356,529.246,243.1496,427.3176,635.7616,710.52
Total Equity 28,657.37227,15229,54427,45025,353.02524,060.4827,145.2425,668.5223,349.79121,615.89922,895.38620,948.82519,095.38117,836.58418,528.80817,760.59716,164.99615,082.01315,631.05814,706.89413,753.15314,163.14215,065.85414,422.98613,513.95913,155.38613,659.76213,198.00312,485.94211,771.22312,255.99511,390.59710,740.9889,826.50610,489.10710,499.5219,958.589,346.56810,101.2999,375.4259,290.4898,314.2788,933.3098,783.2048,280.8527,308.1627,547.3867,134.3796,623.3676,053.0756,058.1076,349.0586,136.8936,110.3566,499.4356,529.246,243.1496,427.3176,635.7616,710.52
Total Liabilities & Shareholders Equity 33,988.12831,29135,08531,96731,547.97529,177.87332,805.47831,216.06829,695.6226,489.07229,428.6326,307.40524,875.72122,656.13523,778.19621,951.74421,532.84719,138.59320,841.41117,860.20318,084.88117,916.60718,252.11517,048.3316,819.74615,929.35516,755.77516,078.04816,026.64914,259.99615,003.65514,780.00813,316.84811,756.79513,453.60813,350.90412,929.12811,367.59712,867.78811,686.05911,980.83410,607.64911,478.75611,029.75210,203.7059,491.8449,407.6229,455.0158,819.7567,930.8987,639.9768,615.5747,734.0358,049.7928,091.6448,426.1278,421.6778,149.1238,603.0578,431.868