Shoei Co., Ltd. (7839.T) - Income Statement

Home
7839.T
Financials

2292 (JPY) • At close October 17, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Revenue Numbers are in millions	33,616.724	28,953.513	23,752.536	19,479.662	18,616.239	17,148.757	15,641.249	14,138.052	14,244.062	13,406.912	11,158.899	8,606.523	9,047.429	10,078.116	10,300.007
Cost of Revenue Numbers are in millions	18,314.753	15,776.697	13,652.326	11,309.824	11,104.082	10,302.723	9,162.603	8,263.266	8,194.801	7,991.458	7,434.464	6,267.707	6,320.843	6,928.657	6,526.712
Gross Profit Numbers are in millions	15,301.971	13,176.816	10,100.21	8,169.838	7,512.157	6,846.034	6,478.646	5,874.786	6,049.261	5,415.454	3,724.435	2,338.816	2,726.586	3,149.459	3,773.295
Gross Profit Ratio Numbers are in millions	0.455	0.455	0.425	0.419	0.404	0.399	0.414	0.416	0.425	0.404	0.334	0.272	0.301	0.313	0.366
Reseach & Development Expenses Numbers are in millions	195.265	185.35	183.993	134.324	147.017	106.131	115.738	164.988	96	100	102	89	0	0	0
General & Administrative Expenses Numbers are in millions	1,171.446	995.289	855.117	717.224	640.581	639.233	574.949	533.621	577.175	561.473	508.693	712.365	699.726	702.973	817.173
Selling & Marketing Expenses Numbers are in millions	1,212.52	1,114.244	884.405	750.792	790.974	773.386	756.243	652.53	708.447	642.236	545.181	438.701	493.814	515.681	625.195
SG&A Numbers are in millions	2,383.966	2,109.533	1,739.522	1,468.016	1,431.555	1,412.619	1,331.192	1,186.151	1,285.622	1,203.709	1,053.874	1,151.066	1,193.54	1,218.654	1,442.368
Other Expenses Numbers are in millions	39.349	2,685.016	2,335.916	1,961.656	1,876.646	10.018	2.915	5.908	-5.261	-2.33	-7.645	1.76	-4.469	-11.989	-11.713
Operating Expenses Numbers are in millions	5,476.215	4,794.549	4,075.438	3,429.672	3,308.201	3,111.992	3,017.164	2,729.204	2,838.931	2,650.272	2,384.369	1,721.249	1,823.047	1,766.002	2,104.693
Operating Income Numbers are in millions	9,825.75	8,382.26	6,024.765	4,740.159	4,203.949	3,734.037	3,461.476	3,145.575	3,210.325	2,765.175	1,340.059	97.421	395.625	898.308	1,047.564
Operating Income Ratio Numbers are in millions	0.292	0.29	0.254	0.243	0.226	0.218	0.221	0.222	0.225	0.206	0.12	0.011	0.044	0.089	0.102
Total Other Income Expenses Net Numbers are in millions	33.419	121.31	69.209	7.816	-23.717	13.264	6.309	86.926	-188.45	-124.173	-40.676	-451.004	-559.899	-417.145	-325.311
Income Before Tax Numbers are in millions	9,859.169	8,503.57	6,093.974	4,747.975	4,180.232	3,747.305	3,467.791	3,232.507	3,021.88	2,641.009	1,299.389	166.563	343.64	966.312	1,343.291
Income Before Tax Ratio Numbers are in millions	0.293	0.294	0.257	0.244	0.225	0.219	0.222	0.229	0.212	0.197	0.116	0.019	0.038	0.096	0.13
Income Tax Expense Numbers are in millions	2,790.492	2,484.961	1,686.773	1,399.704	1,244.766	1,169.046	1,108.802	1,039.617	1,024.891	971.713	499.972	100.703	126.001	327.359	506.115
Net Income Numbers are in millions	7,068.677	6,018.609	4,407.201	3,348.271	2,935.465	2,578.258	2,358.988	2,192.889	1,996.988	1,669.295	799.416	65.86	217.638	638.953	837.176
Net Income Ratio Numbers are in millions	0.21	0.208	0.186	0.172	0.158	0.15	0.151	0.155	0.14	0.125	0.072	0.008	0.024	0.063	0.081
EPS Numbers are in millions	131.74	112.19	82.1	61.94	53.29	46.81	42.82	39.81	36.25	30.3	14.51	1.2	3.95	11.6	14.53
EPS Diluted Numbers are in millions	131.74	112.19	82.1	61.94	53.29	46.81	42.82	39.81	36.25	30.3	14.51	1.2	3.95	11.6	14.53
EBITDA Numbers are in millions	11,353.528	9,526.086	7,188.286	5,658.965	5,070.272	4,711.658	4,096.403	3,772.043	3,788.193	3,169.52	1,840.3	1,210.614	1,333.639	2,172.216	2,688.156
EBITDA Ratio Numbers are in millions	0.338	0.329	0.303	0.291	0.272	0.275	0.262	0.267	0.266	0.236	0.165	0.141	0.147	0.216	0.261

Shoei Co., Ltd.

TSE:7839.T Add to watchlist

TSE:7839.T