A&D HOLON Holdings Company Limited

TSE:7745.T

2119 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 5,3007,5715,5324,5363,4232,7112,3329839908941,0041,087648318-1,402-1,7862,229
Depreciation & Amortization 1,7741,7901,7191,7711,9951,8841,6751,5481,5651,5191,4661,4611,4681,6421,7951,8551,763
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -375-4,417-4,242341526-2,030-427385882-1,531-600507-1,483-6082,6972,2581,180
Accounts Receivables -2,119-823-1,397991496-744-1,149-28405-974-796-5300000
Inventory 1,125-3,037-3,154-90808-1,238-236462216-9226676-626-6491,641-1,579-811
Accounts Payables -227-492458-564-5072431,000-4926100000000
Other Working Capital 846-65-1494-271-291-191-77666-609-606-169-857411,0563,8371,991
Other Non Cash Items 5,237-848-1,227-1,454-1,635-328532-577-529247-33922314-242-933-111-2,168
Operating Cash Flow 7,1674,0961,7825,1944,3092,2374,1122,3392,9081,1291,5313,0779471,1102,1572,2163,004
Investing Activities:
Investments In Property Plant And Equipment -2,099-1,524-2,564-2,152-1,080-1,476-1,661-1,596-1,987-2,296-1,249-1,010-1,021-805-1,151-1,437-1,895
Acquisitions Net 3-635-434-49812-4-26-638-2890-656900000
Purchases Of Investments -618-667-612-610-607-622-1-1-13-1-51-15-20-20-30-2,261-209
Sales Maturities Of Investments 710834721551560624-579138-6770-310-15200000
Other Investing Activites -36284944871524751643696180454417-300143-103132-173
Investing Cash Flow -2,007-1,364-2,395-2,222-1,100-1,454-1,516-1,454-2,270-2,117-1,221-691-1,341-682-1,284-3,566-2,277
Financing Activities:
Debt Repayment -4,259-2,713-3,081-3,453-3,610-3,597-3,407-3,627-3,047-3,158-2,691-2,395-1,676-1,763-2,563-2,731-2,688
Common Stock Issued 0001,0211271104,18200505456320103
Common Stock Repurchased 000-102,754-110-476001,0599103,30200-1,5550
Dividends Paid -967-746-524-418-416-292-250-258-258-254-190-140-13900-296-288
Other Financing Activities -83,9112,8642,603-1633,5602,2581362,4734,407109100762,1541,6206,1422,308
Financing Cash Flow -5,640452-741-257-1,308-329-1,399-43-832995-1,208-1,0691,595391-9421,560-665
Other Information:
Effect Of Forex Changes On Cash 182117237308-321-117-754-273185175211-60-11217-353-292
Net Change In Cash 3263,303-1,1173,0241,5783361,121846-468193-7231,5281,141707-52-143-230
Cash At End Of Period 14,64214,31511,01212,1299,1057,5277,1916,0705,2245,6925,4996,2224,6943,5532,8462,8983,041