A&D HOLON Holdings Company Limited
TSE:7745.T
2101 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 14,642 | 15,003 | 11,882 | 13,118 | 9,756 | 8,412 | 8,016 | 6,967 | 6,091 | 6,536 | 6,294 | 7,063 | 5,564 | 4,421 | 3,787 | 3,673 | 3,491 |
Short Term Investments
| 625 | -684 | -707 | -663 | 280 | -623 | 50 | 896 | 866 | 0 | -315 | -315 | -316 | -10 | -13 | 118 | 33 |
Cash and Short Term Investments
| 14,642 | 15,003 | 11,882 | 13,118 | 10,036 | 8,412 | 8,066 | 6,967 | 6,091 | 6,536 | 6,294 | 7,063 | 5,564 | 4,421 | 3,787 | 3,791 | 3,524 |
Net Receivables
| 17,754 | 15,284 | 14,114 | 13,108 | 13,719 | 14,659 | 13,836 | 12,729 | 12,338 | 13,215 | 12,505 | 11,405 | 10,805 | 9,433 | 8,915 | 10,607 | 14,152 |
Inventory
| 20,111 | 20,266 | 16,581 | 12,448 | 11,833 | 13,346 | 11,782 | 11,763 | 11,969 | 12,625 | 11,874 | 11,535 | 11,534 | 10,933 | 10,605 | 12,052 | 10,921 |
Other Current Assets
| 1,861 | 2,107 | 1,369 | 1,354 | 681 | 724 | 746 | 1,106 | 1,020 | 805 | 653 | 709 | 704 | 634 | 785 | 911 | 1,028 |
Total Current Assets
| 54,368 | 52,660 | 43,946 | 40,028 | 36,269 | 37,141 | 34,430 | 32,565 | 31,418 | 33,181 | 31,326 | 30,712 | 28,607 | 25,421 | 24,092 | 27,361 | 29,625 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 12,918 | 12,267 | 11,382 | 10,185 | 9,374 | 9,370 | 9,097 | 9,097 | 8,944 | 8,818 | 7,978 | 7,900 | 7,754 | 7,806 | 8,342 | 8,658 | 8,854 |
Goodwill
| 7 | 35 | 123 | 210 | 316 | 416 | 146 | 181 | 236 | 195 | 322 | 478 | 626 | 793 | 979 | 1,156 | 0 |
Intangible Assets
| 1,338 | 1,433 | 1,353 | 1,428 | 1,553 | 1,846 | 2,040 | 2,044 | 1,906 | 1,825 | 1,804 | 1,919 | 2,041 | 2,236 | 2,454 | 2,418 | 3,399 |
Goodwill and Intangible Assets
| 1,345 | 1,468 | 1,476 | 1,638 | 1,869 | 2,262 | 2,186 | 2,225 | 2,142 | 2,020 | 2,126 | 2,397 | 2,667 | 3,029 | 3,433 | 3,574 | 3,399 |
Long Term Investments
| 204 | 859 | 875 | 827 | 737 | 791 | 497 | 552 | 513 | 478 | 718 | 709 | 621 | 357 | 367 | 129 | 429 |
Tax Assets
| 2,295 | 2,162 | 1,558 | 1,440 | 1,052 | 1,415 | 308 | 189 | 338 | 485 | 280 | 130 | 105 | 86 | 88 | 89 | 413 |
Other Non-Current Assets
| 856 | -2 | -1 | -2 | 0 | -1 | 568 | 573 | 761 | 802 | 568 | 538 | 653 | 761 | 816 | 1,047 | 865 |
Total Non-Current Assets
| 17,618 | 16,754 | 15,290 | 14,088 | 13,032 | 13,837 | 12,656 | 12,636 | 12,698 | 12,603 | 11,670 | 11,674 | 11,800 | 12,039 | 13,046 | 13,497 | 13,960 |
Total Assets
| 71,986 | 69,418 | 59,239 | 54,119 | 49,302 | 50,981 | 47,087 | 45,202 | 44,116 | 45,784 | 42,996 | 42,386 | 40,407 | 37,460 | 37,138 | 40,858 | 43,585 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 5,265 | 4,971 | 5,141 | 4,290 | 4,513 | 5,398 | 4,738 | 3,841 | 3,833 | 3,808 | 3,462 | 3,108 | 2,844 | 2,464 | 2,380 | 2,407 | 2,757 |
Short Term Debt
| 15,117 | 17,733 | 14,874 | 14,536 | 14,279 | 15,317 | 15,503 | 16,084 | 14,925 | 15,824 | 14,739 | 16,854 | 16,511 | 15,920 | 16,074 | 16,977 | 12,940 |
Tax Payables
| 1,593 | 1,515 | 759 | 850 | 542 | 619 | 337 | 343 | 158 | 273 | 130 | 143 | 155 | 147 | 86 | 110 | 158 |
Deferred Revenue
| 1,441 | 4,875 | 2,827 | 2,239 | 1,803 | 1,910 | 1,436 | 1,440 | 1,169 | 1,253 | 1,044 | 1,018 | 895 | 819 | 860 | 942 | 1,119 |
Other Current Liabilities
| 8,073 | 3,623 | 3,360 | 3,523 | 3,274 | 4,169 | 3,977 | 3,081 | 3,504 | 3,001 | 2,641 | 2,711 | 2,464 | 1,959 | 1,838 | 2,627 | 2,497 |
Total Current Liabilities
| 29,896 | 31,202 | 26,202 | 24,588 | 23,869 | 26,794 | 25,654 | 24,446 | 23,431 | 23,886 | 21,886 | 23,691 | 22,714 | 21,162 | 21,152 | 22,953 | 19,313 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,097 | 4,087 | 4,498 | 4,691 | 5,355 | 4,689 | 4,153 | 4,715 | 4,901 | 4,455 | 3,562 | 2,372 | 3,342 | 2,297 | 2,218 | 2,273 | 3,231 |
Deferred Revenue Non-Current
| 628 | 1,240 | 1,195 | -214 | -185 | -204 | -228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4 | 7 | 5 | 214 | 185 | 204 | 228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,594 | 309 | 300 | 1,455 | 1,504 | 1,410 | 1,341 | 1,269 | 1,357 | 1,534 | 918 | 1,747 | 1,709 | 1,753 | 1,658 | 1,497 | 1,321 |
Total Non-Current Liabilities
| 4,323 | 5,643 | 5,998 | 6,146 | 6,859 | 6,099 | 5,494 | 5,984 | 6,258 | 5,989 | 4,480 | 4,119 | 5,051 | 4,050 | 3,876 | 3,770 | 4,552 |
Total Liabilities
| 34,219 | 36,845 | 32,200 | 30,734 | 30,728 | 32,893 | 31,148 | 30,430 | 29,689 | 29,875 | 26,366 | 27,810 | 27,765 | 25,212 | 25,028 | 26,723 | 23,865 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 33,677 | 26,124 | 23,251 | 20,360 | 19,070 | 0 | 1,214 | 1,816 | 667 | 624 | 1,291 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,388 | 6,388 | 6,388 | 6,388 | 6,388 | 6,388 | 6,388 | 6,388 | 6,388 | 6,388 | 6,388 | 6,388 | 6,388 | 6,372 | 6,372 | 6,371 | 6,371 |
Retained Earnings
| 23,471 | 19,142 | 14,367 | 11,506 | 8,586 | 7,406 | 5,798 | 4,220 | 4,112 | 3,920 | 4,654 | 3,785 | 3,361 | 2,928 | 2,390 | 4,628 | 7,241 |
Accumulated Other Comprehensive Income/Loss
| -344 | -1,176 | -1,970 | -2,480 | -3,148 | -1,930 | -1,640 | -1,214 | -1,816 | -667 | -624 | -1,291 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,158 | -25,530 | -20,755 | -17,894 | -14,974 | -13,794 | 5,268 | 4,055 | 3,814 | 4,964 | 5,007 | 4,341 | 2,855 | 2,916 | 3,310 | 3,114 | 6,051 |
Total Shareholders Equity
| 37,673 | 32,501 | 24,154 | 20,771 | 17,212 | 17,140 | 15,814 | 14,663 | 14,314 | 15,272 | 16,049 | 14,514 | 12,604 | 12,216 | 12,072 | 14,113 | 19,663 |
Total Equity
| 37,762 | 32,573 | 27,039 | 23,385 | 18,574 | 18,088 | 15,939 | 14,772 | 14,427 | 15,909 | 16,630 | 14,576 | 12,642 | 12,248 | 12,110 | 14,135 | 19,720 |
Total Liabilities & Shareholders Equity
| 71,986 | 69,418 | 59,239 | 54,119 | 49,302 | 50,981 | 47,087 | 45,202 | 44,116 | 45,784 | 42,996 | 42,386 | 40,407 | 37,460 | 37,138 | 40,858 | 43,585 |