SCREEN Holdings Co., Ltd.

TSE:7735.T

10105 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 504,916460,834411,865320,322323,249364,234339,368300,233259,675237,645235,946189,923250,089254,952164,128219,049279,816301,311246,533269,340
Cost of Revenue 322,399305,785277,497232,309246,680263,667229,837206,686178,677165,191177,175150,072187,324182,990137,826169,391208,268211,159173,629190,639
Gross Profit 182,517155,049134,36888,01376,569100,567109,53193,54780,99872,45458,77139,85162,76571,96226,30249,65871,54890,15272,90478,701
Gross Profit Ratio 0.3610.3360.3260.2750.2370.2760.3230.3120.3120.3050.2490.210.2510.2820.160.2270.2560.2990.2960.292
Reseach & Development Expenses 27,02524,76024,03521,50621,52522,82520,83717,79415,16613,97112,27412,68500000000
General & Administrative Expenses 00001,6471,6781,7031,5481,6111,25949,87046,83500000000
Selling & Marketing Expenses 00003,8394,8414,2203,8343,3433,18222211300000000
SG&A 61,32878,59673,09463,51954,33760,60258,35852,58849,95448,55550,09246,94800000000
Other Expenses 871670555133-26-513-20989608178-173914581,129-1451,167-1,819-21084-113
Operating Expenses 88,35378,59673,09463,51964,00770,92166,80659,81557,44055,28649,86846,83849,26645,15140,34854,16756,92259,61154,33853,409
Operating Income 94,16476,45261,27324,49212,56129,64542,72533,73123,55717,1678,902-6,98613,49926,811-14,046-4,50914,62630,54118,56625,292
Operating Income Ratio 0.1860.1660.1490.0760.0390.0810.1260.1120.0910.0720.038-0.0370.0540.105-0.086-0.0210.0520.1010.0750.094
Total Other Income Expenses Net -62,063-4,503-3,822-3,983-1,916-773-2,677384-1,387-503-642-6,222-2,3772,933-21,364-5,686-3942,603-12,762
Income Before Tax 94,15878,51556,77120,6738,57927,73041,95231,05523,94215,7818,400-7,6297,27724,434-11,113-25,8738,94030,14721,16912,530
Income Before Tax Ratio 0.1860.170.1380.0650.0270.0760.1240.1030.0920.0660.036-0.040.0290.096-0.068-0.1180.0320.10.0860.047
Income Tax Expense 23,57421,05911,3895,5413,5959,67713,4716,8684,9993,5822,9775,8002,582-1,309-2,58412,3144,28011,6065,941-829
Net Income 70,57957,49145,48115,1645,01018,05928,50724,16818,81512,1225,418-13,4864,63725,686-8,002-38,1904,57718,45115,23614,454
Net Income Ratio 0.140.1250.110.0470.0150.050.0840.080.0720.0510.023-0.0710.0190.101-0.049-0.1740.0160.0610.0620.054
EPS 742.09608.16488.28162.653.68193.55304.31511.96396.75255.35114.15-284.0897.7541.05-168.53-804.394.05370.25303.3299.4
EPS Diluted 725.54592.63463.09154.0950.74185.33292.55511.96396.75255.35114.15-284.0897.7541.05-168.53-804.394.05343.15279.05262.85
EBITDA 105,00186,30771,31933,58921,26636,45748,06039,46529,60221,99413,394-6,15818,76434,123-7,85152314,91633,83422,96128,647
EBITDA Ratio 0.2080.1870.1730.1050.0660.10.1420.1310.1140.0930.057-0.0320.0750.134-0.0480.0020.0530.1120.0930.106