SCREEN Holdings Co., Ltd.

TSE:7735.T

9050 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 167,279175,576133,08862,72737,77032,19353,11448,83232,37125,64034,21340,42037,66239,98531,25325,89926,24734,48027,40332,792
Short Term Investments 30,000-10,354-10,333-9,851-6,789-8,523-5,5823,9092,215-4,7612,6522,394-58-59-72-99-13302020
Cash and Short Term Investments 197,279175,576133,08862,72737,77032,19353,11448,83232,37125,64034,21340,42037,66239,98531,25325,89926,24734,48027,42332,812
Net Receivables 107,653106,34690,31185,56682,056100,16584,81958,58266,79854,25944,39741,09371,82469,97250,60164,64085,02896,81185,19883,704
Inventory 163,578123,875103,73795,677106,259116,801106,32091,72076,63270,30970,15859,44957,11761,21249,46372,22973,92977,41359,08952,721
Other Current Assets 25,15122,47011,2318,91712,45814,10517,23216,02512,72010,1588,5586,95710,94012,3538,6675,42211,78414,7589,4029,775
Total Current Assets 493,661428,267338,367252,887238,543263,264261,485215,159188,521160,366157,326164,246177,543183,522139,984168,190196,988223,462181,112179,012
Non-Current Assets:
Property, Plant & Equipment, Net 102,05172,66756,52457,05460,89361,39848,97341,75743,37842,60640,71039,90238,66940,69945,41350,95449,06942,34736,09634,306
Goodwill 00000000000000002,2953,27900
Intangible Assets 5,2794,8794,8045,4126,1676,8864,9532,9042,3942,4892,4062,6242,1441,1891,3551,7506926094,859535
Goodwill and Intangible Assets 5,2794,8794,8045,4126,1676,8864,9532,9042,3942,4892,4062,6242,1441,1891,3551,7502,9873,8884,859535
Long Term Investments 53,05651,05154,70363,84137,37545,60647,06137,91332,83141,14528,85321,88021,20522,24323,81920,30435,84745,72044,11733,866
Tax Assets 8,5955,9484,9043,4334,9803,7544385364952923093645876215699542,5165213644,989
Other Non-Current Assets 14,166002343,2802,3882,4712,6152,7696,0055,2334,8525,4824,7653,7073,5803,7253,689
Total Non-Current Assets 183,147134,545120,935129,742109,418117,648104,70585,49881,56989,14775,04770,77567,83869,60476,63878,72794,12696,05689,16177,385
Total Assets 676,808562,816459,305382,632347,964380,915366,193300,659270,093249,516232,376235,022245,381253,126216,622246,917291,114319,518270,273256,397
Liabilities & Equity:
Current Liabilities:
Account Payables 41,61741,30033,49828,24325,06128,15130,91126,30059,52362,38268,70560,75081,45881,94252,38942,78574,54683,39655,78754,223
Short Term Debt 2,02611,74716,3941,46834,82819,9596,0724,48318,0964,07917,19637,97618,65140,13522,66563,87616,2804,36722,91333,240
Tax Payables 19,99810,6177,0883,3202,2274,3649,6506,5094,4302,3741,4848431,5862,2421,0369102,17412,5322,7552,820
Deferred Revenue 0103,27655,27129,86720,76628,29637,64633,03310,1127,0757,1345,9547,4128,7375,39011,3136,37016,3304,9136,723
Other Current Liabilities 222,36698,79985,71387,83674,762108,378128,89698,28338,80823,91526,98218,71521,52823,81217,78424,85930,70233,48824,67921,715
Total Current Liabilities 286,007237,137175,620120,867136,878160,852175,529135,575120,85792,750114,367118,284123,223148,13193,874132,430123,702133,783106,134111,998
Non-Current Liabilities:
Long Term Debt 5,16117,31927,84142,41332,47635,3667,08513,10121,54535,60024,19832,57629,63115,50454,58238,99340,64443,90024,67431,803
Deferred Revenue Non-Current 01,3051,5021,4941,3461,2561,1269428888781,4332774724376418340010,7680
Deferred Tax Liabilities Non-Current 4,6835,0895,7148,5992,3763,64110,7877,3495,9888,3574,8432,1488348391,7531,343001,0490
Other Non-Current Liabilities 9,0402,0428427137476697897786,5164204385226266157323,6033,8948,04759212,831
Total Non-Current Liabilities 18,88425,75535,89953,21936,94540,93219,78722,17028,94945,25530,91235,52431,56317,39557,70844,77344,53851,94737,08344,634
Total Liabilities 304,891262,892211,519174,086173,823201,784195,316157,745149,806138,005145,279153,808154,786165,526151,582177,203168,240185,730143,217156,632
Equity:
Preferred Stock 00000000001,7536,54000000000
Common Stock 54,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04453,99851,331
Retained Earnings 274,869229,596185,804144,669130,908130,274117,35892,93671,60254,44741,82440,76655,43926,4187318,73349,38948,49732,53619,283
Accumulated Other Comprehensive Income/Loss 34,23349,45840,02939,94240,57140,48812,9756,5232,69210,052-1,753-6,54000000000
Other Total Stockholders Equity 8,72116,2467,8669,666-13,473-5,204-13,540-10,700-8,689-7,679-11,173-25,102-19,41517,91917,86317,93817,93830,53129,22727,232
Total Shareholders Equity 371,867299,886247,714208,379173,941179,114170,837142,803119,649110,86386,44880,60990,06887,11864,60669,353122,093133,072126,42799,218
Total Equity 371,911299,924247,786208,546174,141179,131170,877142,914120,287111,51187,09781,21490,59587,60065,04069,714122,874133,788127,05699,765
Total Liabilities & Shareholders Equity 676,802562,816459,305382,632347,964380,915366,193300,659270,093249,516232,376235,022245,381253,126216,622246,917291,114319,518270,273256,397