Nikon Corporation
TSE:7731.T
1869.5 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 717,245 | 628,105 | 539,612 | 451,223 | 591,012 | 708,660 | 717,078 | 749,273 | 822,915 | 857,782 | 980,556 | 1,010,493 | 918,651 | 887,512 | 785,498 | 879,719 | 955,791 | 822,813 | 730,943 | 638,468 | 506,378 | 468,958 | 482,975 | 483,956 | 371,800 |
Cost of Revenue
| 426,396 | 338,931 | 303,541 | 295,318 | 368,978 | 405,250 | 404,170 | 443,153 | 505,297 | 532,383 | 630,568 | 663,509 | 567,000 | 575,535 | 552,408 | 561,642 | 551,550 | 494,663 | 468,943 | 429,143 | 346,897 | 307,503 | 306,793 | 301,758 | 247,472 |
Gross Profit
| 290,849 | 289,174 | 236,071 | 155,905 | 222,034 | 303,410 | 312,908 | 306,120 | 317,618 | 325,399 | 349,988 | 346,984 | 351,651 | 311,977 | 233,090 | 318,077 | 404,241 | 328,150 | 262,000 | 209,325 | 159,481 | 161,455 | 176,182 | 182,198 | 124,328 |
Gross Profit Ratio
| 0.406 | 0.46 | 0.437 | 0.346 | 0.376 | 0.428 | 0.436 | 0.409 | 0.386 | 0.379 | 0.357 | 0.343 | 0.383 | 0.352 | 0.297 | 0.362 | 0.423 | 0.399 | 0.358 | 0.328 | 0.315 | 0.344 | 0.365 | 0.376 | 0.334 |
Reseach & Development Expenses
| 71,141 | 70,090 | 61,107 | 59,955 | 62,294 | 63,963 | 60,704 | 63,632 | 64,490 | 66,730 | 74,552 | 76,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 268,056 | 231,228 | 189,465 | 181,339 | 205,698 | 238,561 | 248,683 | 247,548 | 141,975 | 142,004 | 134,270 | 131,460 | 0 | 0 | 0 | 0 | 0 | 226,143 | 195,413 | 178,780 | 155,805 | 157,269 | 153,943 | 120,775 | 105,893 |
Selling & Marketing Expenses
| 23,267 | 18,131 | 13,932 | 11,965 | 19,868 | 30,049 | 42,807 | 47,491 | 61,057 | 70,268 | 73,232 | 83,815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 177,717 | 231,228 | 189,465 | 181,339 | 205,698 | 238,561 | 248,683 | 247,548 | 203,032 | 212,272 | 207,502 | 215,275 | 0 | 0 | 0 | 0 | 0 | 226,143 | 195,413 | 178,780 | 155,805 | 157,269 | 153,943 | 120,775 | 105,893 |
Other Expenses
| 2,216 | 0 | -3,328 | 30,807 | 9,585 | -17,805 | 7,988 | 57,798 | 1,198 | 2,018 | 1,767 | 1,412 | 3,784 | 1,232 | 2,330 | 1,889 | -1,558 | 1 | 0 | 0 | 2 | 0 | 0 | 1 | 1 |
Operating Expenses
| 248,858 | 234,266 | 186,137 | 212,146 | 215,283 | 220,756 | 256,671 | 305,346 | 280,916 | 281,986 | 287,046 | 295,982 | 271,570 | 257,924 | 246,944 | 269,891 | 269,071 | 226,144 | 195,413 | 178,780 | 155,807 | 157,269 | 153,943 | 120,776 | 105,894 |
Operating Income
| 41,991 | 54,908 | 49,934 | -56,241 | 6,751 | 82,653 | 56,236 | 774 | 36,701 | 43,412 | 62,941 | 51,001 | 80,081 | 54,053 | -13,854 | 48,186 | 135,170 | 102,006 | 66,587 | 30,545 | 3,674 | 4,186 | 22,239 | 61,422 | 18,434 |
Operating Income Ratio
| 0.059 | 0.087 | 0.093 | -0.125 | 0.011 | 0.117 | 0.078 | 0.001 | 0.045 | 0.051 | 0.064 | 0.05 | 0.087 | 0.061 | -0.018 | 0.055 | 0.141 | 0.124 | 0.091 | 0.048 | 0.007 | 0.009 | 0.046 | 0.127 | 0.05 |
Total Other Income Expenses Net
| -1,789 | -713 | 10,946 | -17,789 | -5,245 | 3,267 | 20 | 2,293 | -3,121 | -8,259 | 11,750 | 10,854 | 6,087 | -7,548 | -3,817 | -9,006 | -18,466 | -14,194 | -25,662 | 2,898 | 5,815 | -15,313 | -19,484 | -31,595 | -6,956 |
Income Before Tax
| 40,202 | 57,058 | 57,096 | -45,342 | 11,864 | 87,915 | 56,257 | 3,068 | 33,581 | 35,153 | 74,691 | 61,856 | 86,168 | 46,505 | -17,671 | 39,180 | 116,704 | 87,812 | 40,925 | 33,443 | 9,489 | -11,127 | 2,755 | 29,827 | 11,478 |
Income Before Tax Ratio
| 0.056 | 0.091 | 0.106 | -0.1 | 0.02 | 0.124 | 0.078 | 0.004 | 0.041 | 0.041 | 0.076 | 0.061 | 0.094 | 0.052 | -0.022 | 0.045 | 0.122 | 0.107 | 0.056 | 0.052 | 0.019 | -0.024 | 0.006 | 0.062 | 0.031 |
Income Tax Expense
| 10,535 | 13,775 | 14,843 | -10,832 | 4,022 | 21,318 | 21,422 | -990 | 11,289 | 16,735 | 27,857 | 19,397 | 26,862 | 19,193 | -5,056 | 11,124 | 41,220 | 32,975 | 11,979 | 9,288 | 7,056 | -2,980 | 8,758 | 8,902 | 3,707 |
Net Income
| 32,570 | 44,944 | 42,679 | -34,497 | 7,693 | 66,513 | 34,772 | 3,967 | 22,192 | 18,364 | 46,824 | 42,459 | 59,305 | 27,312 | -12,615 | 28,055 | 75,483 | 54,824 | 28,944 | 24,141 | 2,409 | 8,142 | -6,003 | 20,910 | 7,770 |
Net Income Ratio
| 0.045 | 0.072 | 0.079 | -0.076 | 0.013 | 0.094 | 0.048 | 0.005 | 0.027 | 0.021 | 0.048 | 0.042 | 0.065 | 0.031 | -0.016 | 0.032 | 0.079 | 0.067 | 0.04 | 0.038 | 0.005 | 0.017 | -0.012 | 0.043 | 0.021 |
EPS
| 94.03 | 125.46 | 116.23 | -93.96 | 19.93 | 167.86 | 87.76 | 10.01 | 75.55 | 46.29 | 118.06 | 107.07 | 149.57 | 68.9 | -31.82 | 70.76 | 189 | 137.03 | 78.36 | 65.34 | 6.52 | -22.04 | -16.23 | 56.52 | 21 |
EPS Diluted
| 93.53 | 124.78 | 115.58 | -93.96 | 19.85 | 167.3 | 87.49 | 9.98 | 75.37 | 46.21 | 117.88 | 106.92 | 149.41 | 68.83 | -31.82 | 67.91 | 181.23 | 137.03 | 78.36 | 65.34 | 6.52 | -22.04 | -16.23 | 56.52 | 21 |
EBITDA
| 77,657 | 92,035 | 85,596 | -15,077 | 47,877 | 119,553 | 94,258 | 41,046 | 80,160 | 86,231 | 106,097 | 85,869 | 122,988 | 94,173 | 25,017 | 86,080 | 156,934 | 128,184 | 82,666 | 48,151 | 26,576 | 4,738 | 23,346 | 45,875 | 39,961 |
EBITDA Ratio
| 0.108 | 0.147 | 0.159 | -0.033 | 0.081 | 0.169 | 0.131 | 0.055 | 0.097 | 0.101 | 0.108 | 0.085 | 0.134 | 0.106 | 0.032 | 0.098 | 0.164 | 0.156 | 0.113 | 0.075 | 0.052 | 0.01 | 0.048 | 0.095 | 0.107 |