Nikon Corporation
TSE:7731.T
1869.5 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 206,644 | 211,337 | 370,277 | 351,798 | 324,034 | 411,055 | 388,438 | 319,046 | 256,595 | 262,501 | 225,519 | 110,281 | 132,404 | 181,077 | 107,680 | 80,350 | 113,973 | 83,871 | 44,865 | 21,943 | 17,618 | 25,656 | 24,822 | 34,293 | 23,816 |
Short Term Investments
| 15,908 | 1,242 | 948 | 1,179 | 2,901 | 3,145 | 10,958 | 9,163 | -1,699 | -9,658 | -35,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,154 |
Cash and Short Term Investments
| 206,644 | 212,579 | 371,225 | 352,977 | 326,935 | 414,200 | 399,396 | 328,209 | 256,595 | 262,501 | 225,519 | 110,281 | 132,404 | 181,077 | 107,680 | 80,350 | 113,973 | 83,871 | 44,865 | 21,943 | 17,618 | 25,656 | 24,822 | 34,293 | 33,970 |
Net Receivables
| 139,922 | 114,239 | 90,571 | 72,900 | 87,779 | 115,847 | 106,803 | 96,221 | 136,440 | 169,416 | 166,816 | 178,184 | 184,643 | 165,717 | 161,561 | 154,453 | 200,060 | 178,895 | 164,679 | 148,001 | 137,002 | 125,565 | 117,706 | 165,419 | 133,369 |
Inventory
| 285,239 | 277,281 | 238,950 | 235,760 | 246,530 | 253,336 | 235,553 | 220,400 | 247,446 | 239,981 | 244,941 | 269,411 | 263,033 | 236,405 | 206,994 | 265,213 | 264,720 | 246,400 | 238,846 | 245,623 | 237,506 | 226,627 | 208,410 | 199,797 | 153,847 |
Other Current Assets
| 35,535 | 13,781 | 13,468 | 14,216 | 15,959 | 15,306 | 12,430 | 14,183 | 21,165 | 13,618 | 11,546 | 17,771 | 29,394 | 7,755 | 8,389 | 18,919 | 17,364 | 14,031 | 20,714 | 15,559 | 17,205 | 10,465 | 16,714 | 16,393 | 11,118 |
Total Current Assets
| 667,340 | 617,880 | 714,214 | 675,853 | 677,203 | 798,689 | 754,182 | 659,013 | 661,646 | 685,516 | 648,822 | 575,647 | 609,474 | 590,954 | 484,624 | 518,935 | 596,117 | 523,197 | 469,104 | 431,126 | 409,331 | 388,313 | 367,652 | 415,902 | 332,304 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 157,883 | 124,748 | 111,266 | 98,443 | 121,634 | 116,119 | 118,761 | 121,827 | 127,659 | 148,085 | 159,278 | 161,605 | 130,942 | 119,016 | 125,044 | 126,071 | 117,162 | 116,673 | 110,325 | 109,789 | 106,838 | 110,511 | 113,119 | 98,235 | 89,424 |
Goodwill
| 83,680 | 73,828 | 24,285 | 20,546 | 20,570 | 24,084 | 22,665 | 23,683 | 20,766 | 3,076 | 3,759 | 4,443 | 5,157 | 13,235 | 14,853 | 156 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 158,573 | 65,648 | 25,094 | 23,510 | 62,160 | 59,176 | 60,985 | 67,752 | 43,135 | 25,294 | 29,247 | 27,827 | 27,927 | 26,237 | 27,950 | 25,222 | 21,571 | 13,995 | 12,896 | 10,901 | 10,924 | 8,881 | 8,310 | 8,153 | 7,448 |
Goodwill and Intangible Assets
| 158,573 | 139,476 | 49,379 | 44,056 | 46,895 | 59,176 | 60,985 | 67,752 | 63,901 | 28,370 | 33,006 | 32,270 | 33,084 | 39,472 | 42,803 | 25,378 | 21,661 | 13,995 | 12,896 | 10,901 | 10,924 | 8,881 | 8,310 | 8,153 | 7,448 |
Long Term Investments
| 99,346 | 111,510 | 113,098 | 108,428 | 101,258 | 109,616 | 90,270 | 87,876 | 75,669 | 90,518 | 108,408 | 66,859 | 55,355 | 56,303 | 63,150 | 50,176 | 74,559 | 85,421 | 88,632 | 62,244 | 61,575 | 42,475 | 50,140 | 57,615 | 44,511 |
Tax Assets
| 51,471 | 56,654 | 51,610 | 62,956 | 58,890 | 51,383 | 53,355 | 62,883 | 7,591 | 10,152 | -108,408 | 7,317 | 13,293 | 17,604 | 18,874 | 22,852 | 4,405 | 3,457 | 1,457 | 9,791 | 9,817 | 17,373 | 14,911 | 5,369 | 4,140 |
Other Non-Current Assets
| 12,497 | 0 | 0 | 0 | 0 | 0 | 20,790 | 19,001 | 9,358 | 10,301 | 108,406 | 21,320 | 18,082 | 6,560 | 6,137 | 6,393 | 6,717 | 6,196 | 8,505 | 9,575 | 8,028 | 9,358 | 7,143 | 8,179 | 24,347 |
Total Non-Current Assets
| 479,770 | 432,388 | 325,353 | 313,883 | 328,677 | 336,294 | 344,161 | 359,339 | 284,178 | 287,426 | 300,690 | 289,371 | 250,756 | 238,955 | 256,008 | 230,870 | 224,504 | 225,742 | 221,815 | 202,300 | 197,182 | 188,598 | 193,623 | 177,551 | 169,870 |
Total Assets
| 1,147,110 | 1,050,267 | 1,039,566 | 989,737 | 1,005,881 | 1,134,985 | 1,098,343 | 1,018,351 | 945,826 | 972,944 | 949,513 | 865,017 | 860,230 | 829,909 | 740,632 | 749,805 | 820,621 | 748,939 | 690,919 | 633,426 | 606,513 | 576,911 | 561,275 | 593,453 | 502,174 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 83,647 | 68,026 | 65,161 | 60,615 | 68,856 | 96,493 | 118,701 | 112,870 | 117,399 | 113,724 | 118,841 | 124,676 | 155,338 | 171,735 | 125,687 | 119,469 | 186,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 88,313 | 26,395 | 37,347 | 29,943 | 20,950 | 14,400 | 12,200 | 23,601 | 27,271 | 29,611 | 25,812 | 20,442 | 20,513 | 19,154 | 61,280 | 49,376 | 16,321 | 17,456 | 14,187 | 45,205 | 46,645 | 49,052 | 73,335 | 56,347 | 76,996 |
Tax Payables
| 5,056 | 8,845 | 4,770 | 1,428 | 1,845 | 8,222 | 11,567 | 3,567 | 4,011 | 5,038 | 4,449 | 1,395 | 15,076 | 2,520 | 3,503 | 2,947 | 32,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5,056 | 143,920 | 176,897 | 195,571 | 210,110 | 233,709 | 223,897 | 153,101 | 132,651 | 119,146 | 113,020 | 114,795 | 131,635 | 127,987 | 88,539 | 93,489 | 91,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 153,400 | 38,962 | 34,516 | 32,176 | 30,238 | 38,962 | 34,958 | 52,346 | 17,103 | 24,784 | 22,503 | 39,273 | 34,523 | 23,419 | 24,321 | 27,001 | 58,709 | 291,500 | 320,756 | 220,897 | 202,295 | 205,263 | 207,155 | 267,056 | 161,240 |
Total Current Liabilities
| 330,416 | 277,303 | 313,921 | 318,305 | 330,154 | 383,564 | 389,756 | 341,918 | 294,424 | 287,265 | 280,176 | 299,186 | 342,009 | 342,295 | 299,827 | 289,335 | 352,463 | 308,956 | 334,943 | 266,102 | 248,940 | 254,315 | 280,490 | 323,403 | 238,236 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 78,392 | 107,625 | 92,715 | 104,131 | 102,778 | 112,010 | 113,140 | 114,477 | 85,500 | 85,885 | 101,319 | 64,905 | 65,853 | 68,320 | 41,106 | 65,562 | 60,212 | 18,369 | 19,143 | 4,633 | 8,370 | 7,809 | 6,625 | 11,803 | 15,727 |
Deferred Revenue Non-Current
| 0 | 28,824 | 26,917 | 23,211 | 25,268 | 16,115 | 15,329 | 15,746 | 12,559 | 12,100 | 7,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,349 |
Deferred Tax Liabilities Non-Current
| 16,631 | 15,388 | 3,360 | 3,053 | 3,589 | 4,063 | 3,978 | 5,193 | 8,951 | 11,472 | 10,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 |
Other Non-Current Liabilities
| 36,579 | 2,777 | 2,687 | 2,311 | 2,332 | 2,507 | 2,599 | 2,867 | 3,386 | 4,023 | 3,422 | 9,604 | 18,752 | 30,074 | 27,630 | 15,822 | 14,821 | 72,975 | 93,346 | 166,290 | 177,656 | 152,017 | 96,884 | 71,777 | 80,260 |
Total Non-Current Liabilities
| 131,602 | 154,614 | 125,679 | 132,706 | 133,967 | 134,695 | 135,046 | 138,283 | 110,396 | 113,480 | 122,526 | 74,509 | 84,605 | 98,394 | 68,736 | 81,384 | 75,033 | 91,344 | 112,489 | 170,923 | 186,026 | 159,826 | 103,509 | 83,580 | 97,421 |
Total Liabilities
| 462,018 | 431,917 | 439,600 | 451,011 | 464,121 | 518,259 | 524,802 | 480,201 | 404,820 | 400,745 | 402,702 | 373,695 | 426,614 | 440,689 | 368,563 | 370,719 | 427,496 | 400,300 | 447,432 | 437,025 | 434,966 | 414,141 | 383,999 | 406,983 | 335,657 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 591,968 | 595,475 | 551,718 | 580,154 | 635,913 | 18,310 | 25,381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 65,476 | 65,476 | 65,476 | 65,476 | 65,476 | 65,476 | 65,476 | 65,476 | 65,476 | 65,475 | 65,475 | 65,475 | 65,475 | 65,475 | 65,475 | 65,475 | 64,675 | 64,675 | 36,660 | 36,660 | 36,660 | 36,660 | 36,660 | 36,660 | 36,660 |
Retained Earnings
| 548,843 | 527,148 | 500,912 | 457,352 | 485,948 | 502,056 | 457,561 | 429,481 | 388,730 | 378,515 | 384,843 | 345,692 | 319,823 | 272,227 | 248,368 | 264,827 | 245,255 | 179,019 | 130,404 | 104,478 | 83,035 | 80,582 | 88,725 | 96,560 | 77,949 |
Accumulated Other Comprehensive Income/Loss
| 75,876 | 22,998 | 2,206 | -14,133 | -39,502 | -19,993 | -18,310 | -25,381 | -25,521 | 59,403 | 28,314 | 12,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -6,400 | -592,624 | -566,388 | -522,828 | -551,424 | -567,532 | 49,871 | 42,567 | 111,791 | 68,299 | 68,092 | 67,906 | 48,318 | 51,518 | 58,226 | 48,784 | 83,195 | 104,556 | 76,058 | 54,892 | 51,499 | 45,221 | 51,575 | 52,898 | 51,885 |
Total Shareholders Equity
| 683,795 | 614,966 | 597,681 | 537,585 | 540,652 | 615,920 | 572,908 | 537,524 | 540,476 | 571,692 | 546,724 | 491,322 | 433,616 | 389,220 | 372,069 | 379,086 | 393,125 | 348,250 | 243,122 | 196,030 | 171,194 | 162,463 | 176,960 | 186,118 | 166,494 |
Total Equity
| 685,092 | 618,350 | 599,966 | 538,726 | 541,760 | 616,726 | 573,541 | 538,150 | 541,006 | 572,199 | 546,811 | 491,322 | 433,616 | 389,220 | 372,069 | 379,086 | 393,125 | 348,444 | 243,304 | 196,215 | 171,370 | 162,616 | 177,118 | 186,293 | 166,505 |
Total Liabilities & Shareholders Equity
| 1,147,110 | 1,050,267 | 1,039,566 | 989,737 | 1,005,881 | 1,134,985 | 1,098,343 | 1,018,351 | 945,826 | 972,944 | 949,513 | 865,017 | 860,230 | 829,909 | 740,632 | 749,805 | 820,621 | 748,744 | 690,736 | 633,240 | 606,336 | 576,757 | 561,275 | 593,276 | 502,162 |