V Technology Co., Ltd.
TSE:7717.T
2446 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,523 | 18,232 | 6,769 | 6,585 | 5,749 | 13,254 | 10,603 | 11,494 | 7,795 | 14,601 | 9,690 | 14,033 | 13,094 | 13,688 | 13,278 | 17,923 | 10,297 | 3,607 | 15,669 | 16,136 | 18,910 | 16,404 | 17,624 | 22,603 | 15,501 | 24,835 | 17,988 | 15,189 | 8,055 | 18,146 | 8,426 | 8,703 | 10,101 | 14,045 | 12,512 | 7,475 | 5,121 | 10,023 | 2,294 | 1,322 | 2,817 | 4,848 | 2,078 | 4,832 | 1,505 | 1,386 | 535 | 711 | 1,030 | 1,437 | 1,697 | 5,834 | 4,714 | 4,718 | 3,306 | 4,204 | 6,606 | 5,076 | 3,555 | 5,381 | 3,813 | 3,506 | 4,697 | 3,643 |
Cost of Revenue
| 7,749 | 12,628 | 5,574 | 4,649 | 3,879 | 9,512 | 8,481 | 8,994 | 5,212 | 9,639 | 6,476 | 10,410 | 9,407 | 9,629 | 8,967 | 13,761 | 7,124 | 5,220 | 10,136 | 11,437 | 12,407 | 10,908 | 10,500 | 14,925 | 10,655 | 16,593 | 12,190 | 10,333 | 5,629 | 13,868 | 5,613 | 5,872 | 6,971 | 10,307 | 10,369 | 5,707 | 3,811 | 7,166 | 1,717 | 976 | 2,546 | 3,928 | 1,412 | 3,883 | 909 | 1,053 | 401 | 586 | 887 | 1,158 | 1,346 | 4,431 | 3,736 | 3,432 | 2,346 | 3,074 | 4,517 | 3,698 | 2,549 | 3,531 | 3,022 | 2,766 | 3,716 | 2,869 |
Gross Profit
| 1,774 | 5,604 | 1,195 | 1,936 | 1,870 | 3,742 | 2,122 | 2,500 | 2,583 | 4,962 | 3,214 | 3,623 | 3,687 | 4,059 | 4,311 | 4,162 | 3,173 | -1,613 | 5,533 | 4,699 | 6,503 | 5,496 | 7,124 | 7,678 | 4,846 | 8,242 | 5,798 | 4,856 | 2,426 | 4,278 | 2,813 | 2,831 | 3,130 | 3,738 | 2,143 | 1,768 | 1,310 | 2,857 | 577 | 346 | 271 | 920 | 666 | 949 | 596 | 333 | 134 | 125 | 143 | 279 | 351 | 1,403 | 978 | 1,286 | 960 | 1,130 | 2,089 | 1,378 | 1,006 | 1,850 | 791 | 740 | 981 | 774 |
Gross Profit Ratio
| 0.186 | 0.307 | 0.177 | 0.294 | 0.325 | 0.282 | 0.2 | 0.218 | 0.331 | 0.34 | 0.332 | 0.258 | 0.282 | 0.297 | 0.325 | 0.232 | 0.308 | -0.447 | 0.353 | 0.291 | 0.344 | 0.335 | 0.404 | 0.34 | 0.313 | 0.332 | 0.322 | 0.32 | 0.301 | 0.236 | 0.334 | 0.325 | 0.31 | 0.266 | 0.171 | 0.237 | 0.256 | 0.285 | 0.252 | 0.262 | 0.096 | 0.19 | 0.321 | 0.196 | 0.396 | 0.24 | 0.25 | 0.176 | 0.139 | 0.194 | 0.207 | 0.24 | 0.207 | 0.273 | 0.29 | 0.269 | 0.316 | 0.271 | 0.283 | 0.344 | 0.207 | 0.211 | 0.209 | 0.212 |
Reseach & Development Expenses
| 0 | 624 | 598 | 608 | 585 | 608 | 593 | 594 | 494 | 2,243 | 682 | 502 | 469 | 670 | 0 | 0 | 0 | 2,342 | 0 | 0 | 0 | 1,450 | 0 | 0 | 0 | 1,428 | 0 | 0 | 0 | 1,267 | 0 | 0 | 0 | 763 | 0 | 0 | 0 | 507 | 0 | 0 | 0 | 502 | 0 | 0 | 0 | 515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 542 | 0 | 0 | 0 | 495 | 0 | 0 | 0 | 425 | 0 | 0 | 0 | 384 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 479 | 0 | 0 | 0 | 432 | 0 | 0 | 0 | 372 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1,197 | 0 | 0 | 0 | 1,545 | 0 | 0 | 0 | 1,634 | 0 | 0 | 0 | 1,469 | 0 | 0 | 0 | 1,954 | 0 | 0 | 0 | 2,380 | 0 | 0 | 0 | 2,128 | 0 | 0 | 0 | 1,924 | 0 | 0 | 0 | 1,603 | 0 | 0 | 0 | 989 | 0 | 0 | 0 | 508 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,722 | 2,679 | 1,796 | 1,566 | 2,511 | 2,267 | 1,994 | 1,774 | 2,130 | 358 | 2,443 | 2,393 | 1,905 | 1,777 | 2,260 | 2,412 | 1,981 | 538 | 2,348 | 2,158 | 2,781 | 582 | 1,955 | 2,046 | 2,112 | 469 | 2,325 | 1,960 | 1,773 | 720 | 1,768 | 1,667 | 1,854 | 631 | 1,681 | 1,499 | 971 | 537 | 761 | 538 | 717 | 176 | 602 | 651 | 519 | 4 | 459 | 462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 59 | 10 | 17 | 64 | 100 | 37 | 50 | 65 | 75 | 29 | 8 | 15 | 64 | 20 | 64 | 14 | 553 | -3 | 14 | 4 | 15 | 4 | -2 | 4 | 22 | 4 | 7 | 3 | 26 | 1 | 1 | 7 | -9 | -6 | 1 | -1 | 1,189 | 762 | 1 | 1 | -4 | -2 | 651 | 519 | 2 | -1 | -5 | 3 | -1 | 533 | 2 | -5 | 6 | 5 | 1 | 1 | -84 | 512 | -1 | -2 | -73 | -1 | -3 |
Operating Expenses
| 2,722 | 2,679 | 2,394 | 2,174 | 2,511 | 2,875 | 2,587 | 2,368 | 2,130 | 2,814 | 2,443 | 2,393 | 2,374 | 2,447 | 2,260 | 2,412 | 1,981 | 2,128 | 2,348 | 2,158 | 2,781 | 2,403 | 1,955 | 2,046 | 2,112 | 2,718 | 2,325 | 1,960 | 1,773 | 2,348 | 1,768 | 1,667 | 1,854 | 2,230 | 1,681 | 1,499 | 971 | 1,189 | 762 | 539 | 698 | 806 | 602 | 651 | 519 | 489 | 459 | 462 | 467 | 521 | 533 | 763 | 660 | 964 | 756 | 528 | 811 | 891 | 512 | 764 | 582 | 587 | 649 | 479 |
Operating Income
| -948 | 2,925 | -1,197 | -239 | -641 | 867 | -466 | 133 | 452 | 2,147 | 772 | 1,230 | 1,312 | 1,612 | 2,051 | 1,749 | 1,192 | -3,740 | 3,185 | 2,541 | 3,721 | 3,094 | 5,169 | 5,632 | 2,733 | 5,524 | 3,473 | 2,896 | 652 | 1,930 | 1,045 | 1,163 | 1,276 | 1,509 | 462 | 269 | 338 | 1,667 | -186 | -193 | -426 | 113 | 63 | 300 | 75 | -155 | -326 | -337 | -324 | -242 | -182 | 640 | 318 | 322 | 204 | 602 | 1,278 | 487 | 494 | 1,086 | 209 | 153 | 332 | 295 |
Operating Income Ratio
| -0.1 | 0.16 | -0.177 | -0.036 | -0.111 | 0.065 | -0.044 | 0.012 | 0.058 | 0.147 | 0.08 | 0.088 | 0.1 | 0.118 | 0.154 | 0.098 | 0.116 | -1.037 | 0.203 | 0.157 | 0.197 | 0.189 | 0.293 | 0.249 | 0.176 | 0.222 | 0.193 | 0.191 | 0.081 | 0.106 | 0.124 | 0.134 | 0.126 | 0.107 | 0.037 | 0.036 | 0.066 | 0.166 | -0.081 | -0.146 | -0.151 | 0.023 | 0.03 | 0.062 | 0.05 | -0.112 | -0.609 | -0.474 | -0.315 | -0.168 | -0.107 | 0.11 | 0.067 | 0.068 | 0.062 | 0.143 | 0.193 | 0.096 | 0.139 | 0.202 | 0.055 | 0.044 | 0.071 | 0.081 |
Total Other Income Expenses Net
| 228 | 95 | -72 | 69 | 242 | -691 | -155 | 784 | 646 | 68 | 515 | -16 | 422 | 318 | -74 | -15 | 221 | 495 | -6 | 52 | -3 | -79 | -68 | 121 | 290 | -263 | 12 | -73 | 35 | 72 | 383 | -133 | -131 | -699 | -4 | -71 | -8 | -104 | 147 | 198 | -38 | -5 | -61 | -27 | 10 | 19 | 14 | 5 | -119 | 52 | 10 | 2 | -1 | 69 | 2 | -26 | -29 | -49 | 7 | -16 | -11 | -38 | -40 | -17 |
Income Before Tax
| -720 | 3,020 | -1,269 | -170 | -400 | 176 | -621 | 917 | 1,099 | 2,216 | 1,286 | 1,213 | 1,735 | 1,929 | 1,978 | 1,734 | 1,413 | -3,245 | 3,178 | 2,594 | 3,718 | 3,014 | 5,102 | 5,752 | 3,024 | 5,261 | 3,485 | 2,822 | 688 | 2,002 | 1,429 | 1,030 | 1,145 | 809 | 458 | 198 | 331 | 1,564 | -39 | 5 | -465 | 109 | 2 | 272 | 86 | -136 | -312 | -332 | -443 | -190 | -172 | 642 | 317 | 391 | 206 | 576 | 1,249 | 438 | 501 | 1,070 | 198 | 115 | 292 | 278 |
Income Before Tax Ratio
| -0.076 | 0.166 | -0.187 | -0.026 | -0.07 | 0.013 | -0.059 | 0.08 | 0.141 | 0.152 | 0.133 | 0.086 | 0.133 | 0.141 | 0.149 | 0.097 | 0.137 | -0.9 | 0.203 | 0.161 | 0.197 | 0.184 | 0.289 | 0.254 | 0.195 | 0.212 | 0.194 | 0.186 | 0.085 | 0.11 | 0.17 | 0.118 | 0.113 | 0.058 | 0.037 | 0.026 | 0.065 | 0.156 | -0.017 | 0.004 | -0.165 | 0.022 | 0.001 | 0.056 | 0.057 | -0.098 | -0.583 | -0.467 | -0.43 | -0.132 | -0.101 | 0.11 | 0.067 | 0.083 | 0.062 | 0.137 | 0.189 | 0.086 | 0.141 | 0.199 | 0.052 | 0.033 | 0.062 | 0.076 |
Income Tax Expense
| 6 | 903 | -458 | 121 | 37 | 613 | 104 | 320 | 397 | 960 | 282 | 536 | 416 | 630 | 711 | 558 | 563 | -613 | 912 | 702 | 1,080 | 1,046 | 1,186 | 1,526 | 759 | 1,479 | 930 | 957 | 33 | 980 | 366 | 308 | 313 | 275 | 53 | 59 | 148 | 714 | -43 | -13 | -126 | 96 | -42 | 129 | 49 | -11 | -99 | -114 | -165 | -55 | -26 | 222 | 127 | 102 | 44 | 213 | 483 | 27 | 254 | 446 | -17 | -93 | 209 | 34 |
Net Income
| -656 | 2,165 | -740 | -241 | -406 | -386 | -684 | 611 | 719 | 1,278 | 1,027 | 748 | 1,145 | 1,021 | 1,015 | 833 | 644 | -2,663 | 2,054 | 1,603 | 2,283 | 1,733 | 3,404 | 3,783 | 1,981 | 3,549 | 2,235 | 1,609 | 444 | 777 | 949 | 544 | 543 | 330 | 337 | 140 | 182 | 850 | 4 | 18 | -339 | 13 | 43 | 144 | 36 | -125 | -214 | -218 | -277 | -136 | -145 | 419 | 190 | 290 | 162 | 362 | 765 | 410 | 246 | 623 | 216 | 209 | 82 | 243 |
Net Income Ratio
| -0.069 | 0.119 | -0.109 | -0.037 | -0.071 | -0.029 | -0.065 | 0.053 | 0.092 | 0.088 | 0.106 | 0.053 | 0.087 | 0.075 | 0.076 | 0.046 | 0.063 | -0.738 | 0.131 | 0.099 | 0.121 | 0.106 | 0.193 | 0.167 | 0.128 | 0.143 | 0.124 | 0.106 | 0.055 | 0.043 | 0.113 | 0.063 | 0.054 | 0.023 | 0.027 | 0.019 | 0.036 | 0.085 | 0.002 | 0.014 | -0.12 | 0.003 | 0.021 | 0.03 | 0.024 | -0.09 | -0.4 | -0.307 | -0.269 | -0.095 | -0.085 | 0.072 | 0.04 | 0.061 | 0.049 | 0.086 | 0.116 | 0.081 | 0.069 | 0.116 | 0.057 | 0.06 | 0.017 | 0.067 |
EPS
| -68.15 | 224.14 | -76.67 | -24.92 | -41.99 | -39.92 | -70.74 | 63.19 | 74.36 | 132.17 | 106.19 | 77.37 | 118.41 | 105.59 | 104.97 | 86.15 | 65.5 | -275.4 | 212.42 | 165.78 | 236.15 | 179.22 | 352.03 | 382.01 | 200.1 | 358.38 | 225.69 | 162.48 | 44.86 | 78.46 | 95.83 | 57.52 | 57.45 | 34.89 | 35.63 | 14.84 | 19.36 | 90.12 | 0.42 | 1.92 | -36.22 | 1.39 | 4.59 | 15.39 | 3.86 | -13.36 | -22.87 | -23.29 | -29.6 | -14.53 | -15.49 | 44.77 | 20.31 | 30.99 | 17.41 | 38.9 | 82.29 | 44.16 | 26.81 | 67.9 | 23.54 | 22.78 | 8.8 | 26.09 |
EPS Diluted
| -68.15 | 224.14 | -76.67 | -24.92 | -41.99 | -39.92 | -70.74 | 63.19 | 74.36 | 132.08 | 106.19 | 77.36 | 118.41 | 105.59 | 104.97 | 86.15 | 65.5 | -275.4 | 212.42 | 165.78 | 236.15 | 179.22 | 352.03 | 382.01 | 197.62 | 358.38 | 225.69 | 162.48 | 44.86 | 78.46 | 95.83 | 57.52 | 55.84 | 34.89 | 35.63 | 14.84 | 19.36 | 90.12 | 0.42 | 1.92 | -36.22 | 1.39 | 4.59 | 15.39 | 3.86 | -13.36 | -22.87 | -23.29 | -29.6 | -14.53 | -15.49 | 44.77 | 20.31 | 30.99 | 17.41 | 38.9 | 82.14 | 44.16 | 26.81 | 67.9 | 23.54 | 22.78 | 8.8 | 26.09 |
EBITDA
| -610 | 3,296 | -1,292 | -166 | -386 | 969 | -773 | 930 | 1,107 | 2,464 | 962 | 1,234 | 1,250 | 1,942 | 1,966 | 1,750 | 1,158 | -3,224 | 3,193 | 2,601 | 3,681 | 3,078 | 5,110 | 5,758 | 2,840 | 5,380 | 3,491 | 2,829 | 695 | 2,014 | 1,307 | 1,043 | 1,093 | 1,238 | 471 | 220 | 336 | 1,644 | -32 | -91 | -439 | 118 | -1 | 280 | 87 | -122 | -310 | -326 | -322 | -148 | -137 | 673 | 346 | 347 | 253 | 608 | 1,298 | 475 | 548 | 1,118 | 242 | 128 | 336 | 279 |
EBITDA Ratio
| -0.064 | 0.181 | -0.191 | -0.025 | -0.067 | 0.073 | -0.073 | 0.081 | 0.142 | 0.169 | 0.099 | 0.088 | 0.095 | 0.142 | 0.148 | 0.098 | 0.112 | -0.894 | 0.204 | 0.161 | 0.195 | 0.188 | 0.29 | 0.255 | 0.183 | 0.217 | 0.194 | 0.186 | 0.086 | 0.111 | 0.155 | 0.12 | 0.108 | 0.088 | 0.038 | 0.029 | 0.066 | 0.164 | -0.014 | -0.069 | -0.156 | 0.024 | -0 | 0.058 | 0.058 | -0.088 | -0.579 | -0.459 | -0.313 | -0.103 | -0.081 | 0.115 | 0.073 | 0.074 | 0.077 | 0.145 | 0.196 | 0.094 | 0.154 | 0.208 | 0.063 | 0.037 | 0.072 | 0.077 |