V Technology Co., Ltd.
TSE:7717.T
2446 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 23,096 | 26,729 | 27,898 | 33,278 | 12,101 | 19,836 | 22,281 | 16,411 | 12,571 | 4,810 | 4,926 | 5,790 | 5,160 | 7,046 | 870 | 596 | 665 | 1,170.526 | 2,058.181 | 900.82 |
Short Term Investments
| 203 | -469 | -620 | -537 | -485 | -1,006 | 120 | 120 | 0 | -267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23,096 | 26,729 | 27,898 | 33,278 | 12,101 | 19,836 | 22,281 | 16,411 | 12,571 | 4,810 | 4,926 | 5,790 | 5,160 | 7,046 | 870 | 596 | 665 | 1,170.526 | 2,058.181 | 900.82 |
Net Receivables
| 24,436 | 22,408 | 19,537 | 19,329 | 24,132 | 25,518 | 21,921 | 16,865 | 16,049 | 9,964 | 6,505 | 4,417 | 6,025 | 4,894 | 14,033 | 11,274 | 7,729 | 8,839.962 | 9,035.606 | 5,418.85 |
Inventory
| 15,531 | 10,089 | 11,405 | 15,956 | 24,854 | 24,028 | 14,071 | 8,365 | 5,518 | 3,772 | 2,425 | 1,657 | 1,607 | 2,943 | 4,069 | 2,889 | 1,867 | 1,422.115 | 1,486.597 | 1,591.129 |
Other Current Assets
| 3,982 | 3,395 | 4,245 | 2,816 | 5,407 | 5,317 | 4,839 | 4,289 | 1,876 | 1,311 | 649 | 198 | 539 | 276 | 347 | 90 | 131 | 96.465 | 191.814 | 309.985 |
Total Current Assets
| 67,045 | 62,621 | 63,085 | 71,379 | 66,494 | 74,699 | 63,112 | 45,930 | 36,014 | 19,857 | 14,505 | 12,062 | 13,331 | 15,159 | 19,319 | 14,849 | 10,392 | 11,529.068 | 12,772.198 | 8,220.784 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,098 | 4,034 | 4,720 | 4,382 | 4,539 | 3,274 | 977 | 998 | 515 | 760 | 872 | 859 | 281 | 222 | 301 | 336 | 415 | 357.367 | 322.379 | 265.882 |
Goodwill
| 515 | 1,046 | 930 | 1,104 | 1,304 | 49 | 83 | 52 | 73 | 15 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 371 | 414 | 565 | 521 | 207 | 140 | 170 | 199 | 195 | 127 | 47 | 57 | 74 | 104 | 136 | 167 | 184 | 191.969 | 16.254 | 16.436 |
Goodwill and Intangible Assets
| 886 | 1,460 | 1,495 | 1,625 | 1,511 | 189 | 253 | 251 | 268 | 142 | 72 | 57 | 74 | 104 | 136 | 167 | 184 | 191.969 | 16.254 | 16.436 |
Long Term Investments
| 2,545 | 2,657 | 2,282 | 1,897 | 1,712 | 1,081 | 74 | 30 | 23 | 288 | 16 | 34 | 10 | 9 | 10 | 7 | 0 | 89.624 | 0 | 0 |
Tax Assets
| 561 | 613 | 1,018 | 1,306 | 888 | 1,060 | 19 | 13 | 37 | -288 | 225 | 354 | 26 | 14 | 1 | 1 | 0 | 0.051 | 0 | 0 |
Other Non-Current Assets
| 471 | -2 | -1 | 0 | 0 | 0 | 348 | 340 | 323 | 288 | 200 | 198 | 214 | 202 | 211 | 189 | 195 | 187.866 | 200.57 | 152.097 |
Total Non-Current Assets
| 8,561 | 8,762 | 9,514 | 9,210 | 8,650 | 5,604 | 1,671 | 1,632 | 1,166 | 1,190 | 1,385 | 1,502 | 605 | 551 | 659 | 700 | 794 | 826.877 | 539.203 | 434.415 |
Total Assets
| 75,606 | 71,387 | 72,601 | 80,591 | 75,146 | 80,304 | 64,786 | 47,563 | 37,183 | 21,049 | 15,892 | 13,567 | 13,936 | 15,710 | 19,978 | 15,549 | 11,186 | 12,355.945 | 13,311.401 | 8,655.199 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 11,385 | 4,039 | 6,323 | 6,477 | 8,095 | 12,505 | 10,861 | 5,993 | 9,749 | 6,279 | 3,162 | 1,673 | 2,206 | 5,928 | 8,177 | 4,683 | 2,667 | 398.402 | 289.054 | 214.63 |
Short Term Debt
| 9,875 | 5,624 | 3,305 | 2,916 | 2,745 | 2,771 | 2,812 | 3,247 | 6,491 | 1,996 | 2,401 | 1,851 | 1,530 | 0 | 3,350 | 5,050 | 2,900 | 2,550 | 2,850 | 1,237.495 |
Tax Payables
| 285 | 363 | 767 | 2,288 | 115 | 3,188 | 3,164 | 363 | 475 | 256 | 115 | 19 | 27 | 519 | 334 | 167 | 12 | 276.19 | 803.485 | 29.79 |
Deferred Revenue
| 285 | 10,997 | 12,334 | 19,193 | 20,321 | 28,085 | 21,196 | 17,735 | 8,085 | 1,524 | 840 | 446 | 361 | 0 | 872 | 344 | 131 | 3,217.116 | 4,663.347 | 3,076.951 |
Other Current Liabilities
| 7,754 | 3,262 | 5,099 | 5,609 | 5,378 | 7,156 | 6,160 | 3,823 | 442 | 972 | 446 | 96 | 256 | 1,316 | 603 | 165 | 135 | 177.845 | 150.343 | 119.868 |
Total Current Liabilities
| 29,299 | 23,922 | 27,061 | 34,195 | 36,539 | 50,517 | 41,029 | 30,798 | 24,767 | 10,771 | 6,849 | 4,066 | 4,353 | 7,244 | 13,002 | 10,242 | 5,833 | 6,343.363 | 7,952.744 | 4,648.944 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 10,550 | 12,662 | 10,243 | 12,964 | 8,861 | 1,332 | 2,256 | 2,473 | 2,668 | 1,373 | 869 | 1,642 | 1,052 | 0 | 0 | 0 | 300 | 300 | 50 | 100 |
Deferred Revenue Non-Current
| 0 | 862 | 668 | 439 | 277 | 269 | 180 | 160 | 150 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.417 |
Deferred Tax Liabilities Non-Current
| 1 | 1 | 7 | 6 | 104 | 199 | 204 | 335 | 207 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.459 | 0.206 |
Other Non-Current Liabilities
| 990 | 58 | 84 | 75 | 6 | 4 | 3 | 1 | 5 | 3 | 87 | 70 | 71 | 65 | 50 | 39 | 28 | 26.301 | 17.182 | 0.002 |
Total Non-Current Liabilities
| 11,541 | 13,583 | 11,002 | 13,484 | 9,248 | 1,804 | 2,643 | 2,969 | 3,030 | 1,584 | 956 | 1,712 | 1,123 | 65 | 50 | 39 | 328 | 326.301 | 68.641 | 113.625 |
Total Liabilities
| 40,840 | 37,505 | 38,063 | 47,679 | 45,787 | 52,321 | 43,672 | 33,767 | 27,797 | 12,355 | 7,805 | 5,778 | 5,476 | 7,309 | 13,052 | 10,281 | 6,161 | 6,669.664 | 8,021.385 | 4,762.569 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 32,634 | 33,548 | 31,171 | 28,653 | 26,923 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,831 | 2,831 | 2,476 | 2,456 | 2,408 | 2,408 | 2,408 | 2,408 | 2,322 | 2,219 | 2,218 | 2,190.989 | 2,122.862 | 2,048.761 |
Retained Earnings
| 29,387 | 29,198 | 30,113 | 27,262 | 24,958 | 23,227 | 13,960 | 6,989 | 4,491 | 3,708 | 3,339 | 3,219 | 4,170 | 4,140 | 2,822 | 1,440 | 983 | 1,596.356 | 1,352.118 | -747.451 |
Accumulated Other Comprehensive Income/Loss
| 1,644 | 968 | 625 | 100 | -328 | -73 | -5 | 45 | 131 | 543 | 402 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 494 | -32,045 | -32,960 | -30,109 | -27,805 | -26,074 | 2,357 | 2,363 | 2,006 | 1,987 | 1,938 | 1,938 | 1,882 | 1,853 | 1,782 | 1,609 | 1,824 | 1,898.936 | 1,815.036 | 2,563.684 |
Total Shareholders Equity
| 34,372 | 33,602 | 34,173 | 31,271 | 28,325 | 26,850 | 19,148 | 12,228 | 9,104 | 8,694 | 8,087 | 7,789 | 8,460 | 8,401 | 6,926 | 5,268 | 5,025 | 5,686.281 | 5,290.016 | 3,864.994 |
Total Equity
| 34,639 | 33,882 | 34,538 | 32,912 | 29,359 | 27,983 | 21,114 | 13,796 | 9,386 | 8,694 | 8,087 | 7,789 | 8,460 | 8,401 | 6,926 | 5,268 | 5,025 | 5,686.281 | 5,290.016 | 3,892.63 |
Total Liabilities & Shareholders Equity
| 75,606 | 71,387 | 72,601 | 80,591 | 75,146 | 80,304 | 64,786 | 47,563 | 37,183 | 21,049 | 15,892 | 13,567 | 13,936 | 15,710 | 19,978 | 15,549 | 11,186 | 12,355.945 | 13,311.401 | 8,655.199 |