Nakanishi Inc.
TSE:7716.T
2459 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 59,692.369 | 48,671.452 | 44,857.73 | 33,055.477 | 35,418.516 | 36,543.736 | 34,341.741 | 31,829.749 | 31,862.673 | 30,908.8 | 26,236.358 | 22,583.136 | 22,266.02 | 22,213.537 | 19,982.635 | 23,020.328 | 22,353.953 | 19,952.074 | 14,837.268 | 14,705.262 |
| Cost of Revenue
| 25,502.126 | 17,449.753 | 17,562.599 | 13,324.152 | 13,655.688 | 14,851.644 | 13,536.802 | 12,919.141 | 12,050.654 | 12,102.712 | 10,462.938 | 9,038.389 | 8,786.7 | 8,792.541 | 7,739.3 | 8,684.26 | 8,485.823 | 7,806.764 | 6,134.494 | 6,017.1 |
| Gross Profit
| 34,190.243 | 31,221.699 | 27,295.131 | 19,731.325 | 21,762.828 | 21,692.092 | 20,804.939 | 18,910.608 | 19,812.019 | 18,806.088 | 15,773.42 | 13,544.747 | 13,479.32 | 13,420.996 | 12,243.335 | 14,336.068 | 13,868.13 | 12,145.31 | 8,702.774 | 8,688.162 |
| Gross Profit Ratio
| 0.573 | 0.641 | 0.608 | 0.597 | 0.614 | 0.594 | 0.606 | 0.594 | 0.622 | 0.608 | 0.601 | 0.6 | 0.605 | 0.604 | 0.613 | 0.623 | 0.62 | 0.609 | 0.587 | 0.591 |
| Reseach & Development Expenses
| 3,241.909 | 3,283.508 | 2,707.437 | 2,398.476 | 2,472.719 | 2,280.176 | 2,141.572 | 2,083.915 | 2,067.635 | 1,795 | 1,703 | 1,476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 291 | 238 | 225 | 199 | 225 | 233 | 257 | 249 | 225 | 219 | 194 | 211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 3,326 | 2,283 | 1,861 | 1,285 | 1,895 | 1,906 | 1,953 | 1,890 | 1,980 | 1,723 | 1,352 | 1,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 16,683.326 | 11,721.196 | 10,137.542 | 8,071.277 | 9,253.484 | 9,063.792 | 8,591.274 | 8,225.255 | 7,704.015 | 9,244 | 7,987 | 6,672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 334.075 | 15,832.469 | 13,544.697 | 11,189.174 | 12,463.649 | 293.187 | 153.713 | 129.536 | 103.041 | 94.525 | 67.376 | 33.399 | 64.512 | 62.438 | 93.034 | 45.451 | -93.982 | 52.942 | 44.369 | 50.693 |
| Operating Expenses
| 19,925.235 | 15,832.469 | 13,544.697 | 11,189.174 | 12,463.649 | 11,970.28 | 11,337.575 | 10,450.625 | 10,208.49 | 9,516.517 | 8,229.769 | 6,883.286 | 6,287.613 | 5,820.14 | 5,997.462 | 6,514.965 | 6,091.727 | 5,101.298 | 3,486.108 | 3,459.455 |
| Operating Income
| 14,265.008 | 15,389.229 | 13,750.434 | 8,542.15 | 9,299.178 | 9,721.811 | 9,467.363 | 8,459.983 | 9,603.528 | 9,289.57 | 7,543.65 | 6,661.46 | 7,191.706 | 7,600.856 | 6,245.873 | 7,821.102 | 7,776.402 | 7,044.012 | 5,216.665 | 5,228.705 |
| Operating Income Ratio
| 0.239 | 0.316 | 0.307 | 0.258 | 0.263 | 0.266 | 0.276 | 0.266 | 0.301 | 0.301 | 0.288 | 0.295 | 0.323 | 0.342 | 0.313 | 0.34 | 0.348 | 0.353 | 0.352 | 0.356 |
| Total Other Income Expenses Net
| 14,543.287 | 1,907.979 | 187.195 | 520.701 | 565.607 | 902.472 | 842.821 | -843.65 | -115.151 | 1,531.457 | 284.176 | 357.817 | 381.616 | 35.775 | 674.331 | -1,640.42 | 347.517 | 581.025 | 636.969 | 229.322 |
| Income Before Tax
| 28,808.295 | 17,297.208 | 13,937.629 | 9,062.851 | 9,864.785 | 10,624.284 | 10,310.184 | 7,616.333 | 9,488.378 | 10,821.027 | 7,827.827 | 7,019.277 | 7,573.323 | 7,636.631 | 6,920.204 | 6,180.683 | 8,123.92 | 7,625.037 | 5,853.635 | 5,458.029 |
| Income Before Tax Ratio
| 0.483 | 0.355 | 0.311 | 0.274 | 0.279 | 0.291 | 0.3 | 0.239 | 0.298 | 0.35 | 0.298 | 0.311 | 0.34 | 0.344 | 0.346 | 0.268 | 0.363 | 0.382 | 0.395 | 0.371 |
| Income Tax Expense
| 5,969.765 | 4,823.92 | 3,833.684 | 2,607.199 | 2,761.58 | 3,035.129 | 2,968.212 | 2,318.849 | 3,287.319 | 3,820.331 | 3,055.117 | 2,658.366 | 2,832.465 | 2,911.765 | 2,538.678 | 2,290.508 | 3,206.96 | 3,024.774 | 2,294.581 | 2,238.347 |
| Net Income
| 22,835.745 | 12,471.54 | 10,102.609 | 6,455.054 | 7,102.553 | 7,588.441 | 7,341.972 | 5,297.484 | 6,203.497 | 6,965.992 | 4,735.468 | 4,340.596 | 4,694.866 | 4,687.912 | 4,338.149 | 3,885.402 | 4,888.576 | 4,575.351 | 3,553.982 | 3,219.681 |
| Net Income Ratio
| 0.383 | 0.256 | 0.225 | 0.195 | 0.201 | 0.208 | 0.214 | 0.166 | 0.195 | 0.225 | 0.18 | 0.192 | 0.211 | 0.211 | 0.217 | 0.169 | 0.219 | 0.229 | 0.24 | 0.219 |
| EPS
| 268.04 | 145.48 | 116.73 | 74.49 | 81.97 | 87.59 | 84.75 | 61.15 | 71.22 | 79.34 | 53.62 | 48.42 | 51.97 | 51.05 | 46.51 | 38.46 | 46.67 | 43.68 | 32.65 | 29.57 |
| EPS Diluted
| 267.29 | 145.11 | 116.47 | 74.34 | 81.8 | 87.42 | 84.6 | 61.06 | 71.13 | 79.26 | 53.57 | 48.39 | 51.95 | 51.04 | 46.51 | 38.46 | 46.67 | 43.68 | 32.65 | 29.57 |
| EBITDA
| 17,743.778 | 19,809.719 | 15,657.051 | 10,381.242 | 11,317.337 | 12,439.285 | 11,414.014 | 8,860.903 | 10,846.839 | 11,452.214 | 8,868.205 | 7,706.888 | 7,936.121 | 7,936.625 | 7,539.329 | 7,188.187 | 8,594.05 | 7,967.42 | 6,112.804 | 5,678.023 |
| EBITDA Ratio
| 0.297 | 0.407 | 0.349 | 0.314 | 0.32 | 0.34 | 0.332 | 0.278 | 0.34 | 0.371 | 0.338 | 0.341 | 0.356 | 0.357 | 0.377 | 0.312 | 0.384 | 0.399 | 0.412 | 0.386 |