Nakanishi Inc.
TSE:7716.T
2509 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20,397.355 | 18,159.888 | 18,475.279 | 12,957.665 | 14,643.742 | 13,615.683 | 12,571.244 | 11,637.994 | 12,480.276 | 11,981.938 | 11,388.624 | 10,454.854 | 11,676.715 | 11,337.537 | 10,774.08 | 8,591.6 | 6,393.264 | 7,296.533 | 9,306.987 | 8,856.952 | 8,984.898 | 8,269.679 | 9,204.43 | 8,438.611 | 9,704.571 | 9,196.124 | 9,251.672 | 8,639.571 | 8,669.184 | 7,781.314 | 8,678.888 | 7,542.919 | 7,971.733 | 7,636.209 | 8,716.887 | 7,726.662 | 7,864.688 | 7,554.436 | 8,041.454 | 7,378.233 | 7,472.711 | 8,016.402 | 7,336.736 | 6,321.518 | 6,831.118 | 5,746.986 | 5,623.442 | 5,013.21 | 6,042.568 | 5,903.916 | 5,870.686 | 5,122.457 | 5,679.96 | 5,592.916 | 5,682.865 | 5,467.95 | 5,673.146 | 5,389.575 | 5,523.455 | 4,886.952 | 4,855.83 | 4,716.397 |
| Cost of Revenue
| 8,930.305 | 7,154.118 | 9,080.639 | 4,535.731 | 5,442.993 | 4,807.109 | 4,433.965 | 4,036.863 | 4,344.874 | 4,634.051 | 4,567.346 | 3,895.261 | 4,491.44 | 4,608.552 | 4,284.727 | 3,195.723 | 2,666.708 | 3,176.994 | 3,282.426 | 3,450.599 | 3,737.225 | 3,185.438 | 3,858.769 | 3,474.317 | 4,049.05 | 3,469.508 | 3,531.525 | 3,423.395 | 3,403.352 | 3,178.53 | 3,995.218 | 3,015.512 | 2,997.577 | 2,910.834 | 3,371.028 | 2,914.146 | 2,927.418 | 2,838.062 | 3,368.49 | 2,759.406 | 2,985.436 | 2,989.38 | 3,153.88 | 2,293.313 | 2,657.191 | 2,358.554 | 2,327.821 | 1,955.68 | 2,342.766 | 2,412.122 | 2,250.315 | 2,011.277 | 2,347.505 | 2,177.602 | 2,438.193 | 2,247.442 | 2,194.018 | 1,912.887 | 2,035.52 | 1,878.12 | 1,818.262 | 2,007.397 |
| Gross Profit
| 11,467.05 | 11,005.77 | 9,394.64 | 8,421.934 | 9,200.749 | 8,808.574 | 8,137.279 | 7,601.131 | 8,135.402 | 7,347.887 | 6,821.278 | 6,559.593 | 7,185.275 | 6,728.985 | 6,489.353 | 5,395.877 | 3,726.556 | 4,119.539 | 6,024.561 | 5,406.353 | 5,247.673 | 5,084.241 | 5,345.661 | 4,964.294 | 5,655.521 | 5,726.616 | 5,720.147 | 5,216.176 | 5,265.832 | 4,602.784 | 4,683.67 | 4,527.407 | 4,974.156 | 4,725.375 | 5,345.859 | 4,812.516 | 4,937.27 | 4,716.374 | 4,672.964 | 4,618.827 | 4,487.275 | 5,027.022 | 4,182.856 | 4,028.205 | 4,173.927 | 3,388.432 | 3,295.621 | 3,057.53 | 3,699.802 | 3,491.794 | 3,620.371 | 3,111.18 | 3,332.455 | 3,415.314 | 3,244.672 | 3,220.508 | 3,479.128 | 3,476.688 | 3,487.935 | 3,008.832 | 3,037.568 | 2,709 |
| Gross Profit Ratio
| 0.562 | 0.606 | 0.508 | 0.65 | 0.628 | 0.647 | 0.647 | 0.653 | 0.652 | 0.613 | 0.599 | 0.627 | 0.615 | 0.594 | 0.602 | 0.628 | 0.583 | 0.565 | 0.647 | 0.61 | 0.584 | 0.615 | 0.581 | 0.588 | 0.583 | 0.623 | 0.618 | 0.604 | 0.607 | 0.592 | 0.54 | 0.6 | 0.624 | 0.619 | 0.613 | 0.623 | 0.628 | 0.624 | 0.581 | 0.626 | 0.6 | 0.627 | 0.57 | 0.637 | 0.611 | 0.59 | 0.586 | 0.61 | 0.612 | 0.591 | 0.617 | 0.607 | 0.587 | 0.611 | 0.571 | 0.589 | 0.613 | 0.645 | 0.631 | 0.616 | 0.626 | 0.574 |
| Reseach & Development Expenses
| 0 | 935.884 | 976.071 | 785.182 | 810.696 | 669.96 | 1,361.346 | 703.487 | 676.434 | 542.241 | 841.875 | 604.715 | 630.216 | 630.631 | 2,398 | 0 | 0 | 0 | 2,472 | 0 | 0 | 0 | 2,280 | 0 | 0 | 0 | 2,141 | 0 | 0 | 0 | 2,083 | 0 | 0 | 0 | 2,067 | 0 | 0 | 0 | 1,795 | 0 | 0 | 0 | 1,703 | 0 | 0 | 0 | 1,476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 291 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 3,326 | 0 | 0 | 0 | 2,283 | 0 | 0 | 0 | 1,861 | 0 | 0 | 0 | 1,285 | 0 | 0 | 0 | 1,895 | 0 | 0 | 0 | 1,906 | 0 | 0 | 0 | 1,953 | 0 | 0 | 0 | 1,890 | 0 | 0 | 0 | 1,980 | 0 | 0 | 0 | 1,723 | 0 | 0 | 0 | 1,352 | 0 | 0 | 0 | 1,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 6,970.6 | 5,949.377 | 3,971.733 | 4,100.075 | 4,015.732 | 3,266.793 | 3,119.196 | 3,201.94 | 2,905.917 | 3,329.035 | 2,474.215 | 2,570.51 | 2,408.939 | 2,346 | 2,672 | 2,443 | 3,010 | 2,558 | 2,875 | 3,021 | 3,273 | 2,823 | 2,788 | 2,852 | 2,882 | 2,573 | 2,506 | 2,929 | 2,726 | 2,833 | 2,409 | 2,612 | 2,456 | 2,442 | 2,426 | 2,538 | 2,366 | 2,543 | 2,147 | 2,235 | 2,319 | 2,227 | 1,932 | 1,956 | 1,872 | 1,784 | 1,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 7,215.04 | 142.448 | 96.289 | 71.131 | 62.829 | 4,766.669 | 4,642.078 | 3,836.557 | 3,892.291 | 3,461.543 | 28.334 | 22.539 | 25.654 | 54.567 | 32.183 | 71.263 | 28.615 | 76.753 | 26.141 | 3.939 | 37.346 | 82.798 | 37.002 | 33.142 | 118.755 | 104.288 | 59.989 | 30.09 | 29.481 | 34.153 | 44.872 | 22.388 | 29.334 | 32.942 | 31.538 | 29.511 | 14.452 | 27.54 | 35.48 | 18.072 | 29.994 | 10.979 | 41.136 | 2.984 | 17.247 | 6.009 | -2.126 | 1.19 | 27.788 | 6.547 | 61.056 | -26.341 | 15.024 | 14.772 | 24.857 | 4.215 | 24.114 | 9.251 | 34.397 | 28.831 | -0.678 | 30.484 |
| Operating Expenses
| 7,215.04 | 6,970.6 | 6,925.448 | 4,841.781 | 4,995.453 | 4,766.669 | 4,642.078 | 3,836.557 | 3,892.291 | 3,461.543 | 4,184.614 | 3,092.485 | 3,214.569 | 3,053.029 | 3,063.922 | 2,671.822 | 2,443.411 | 3,010.019 | 3,293.745 | 2,874.955 | 3,021.919 | 3,273.03 | 3,448.06 | 2,787.389 | 2,852.117 | 2,882.714 | 3,104.648 | 2,577.46 | 2,928.557 | 2,726.91 | 2,973.134 | 2,409.109 | 2,611.834 | 2,456.548 | 2,877.87 | 2,426.229 | 2,537.824 | 2,366.567 | 2,814.864 | 2,147.606 | 2,234.247 | 2,319.8 | 2,469.135 | 1,932.072 | 1,956.103 | 1,872.459 | 1,994.563 | 1,547.272 | 1,763.542 | 1,577.909 | 1,774.51 | 1,473.451 | 1,546.402 | 1,493.248 | 1,530.112 | 1,399.097 | 1,519.423 | 1,371.507 | 1,609.961 | 1,362.143 | 1,500.545 | 1,524.812 |
| Operating Income
| 4,252.01 | 4,035.17 | 2,469.192 | 3,580.153 | 4,205.297 | 4,041.903 | 3,495.201 | 3,764.574 | 4,243.111 | 3,886.343 | 2,636.665 | 3,467.109 | 3,970.706 | 3,675.954 | 3,425.431 | 2,724.055 | 1,283.145 | 1,109.519 | 2,730.817 | 2,531.398 | 2,225.753 | 1,811.21 | 1,897.6 | 2,176.906 | 2,803.404 | 2,843.901 | 2,615.499 | 2,638.716 | 2,337.275 | 1,875.873 | 1,710.537 | 2,118.298 | 2,362.322 | 2,268.826 | 2,467.989 | 2,386.288 | 2,399.444 | 2,349.807 | 1,858.1 | 2,471.22 | 2,253.029 | 2,707.221 | 1,713.722 | 2,096.131 | 2,217.825 | 1,515.972 | 1,301.058 | 1,510.259 | 1,936.259 | 1,913.884 | 1,845.861 | 1,637.728 | 1,786.052 | 1,922.064 | 1,714.561 | 1,821.409 | 1,959.705 | 2,105.18 | 1,877.974 | 1,646.688 | 1,537.022 | 1,184.187 |
| Operating Income Ratio
| 0.208 | 0.222 | 0.134 | 0.276 | 0.287 | 0.297 | 0.278 | 0.323 | 0.34 | 0.324 | 0.232 | 0.332 | 0.34 | 0.324 | 0.318 | 0.317 | 0.201 | 0.152 | 0.293 | 0.286 | 0.248 | 0.219 | 0.206 | 0.258 | 0.289 | 0.309 | 0.283 | 0.305 | 0.27 | 0.241 | 0.197 | 0.281 | 0.296 | 0.297 | 0.283 | 0.309 | 0.305 | 0.311 | 0.231 | 0.335 | 0.302 | 0.338 | 0.234 | 0.332 | 0.325 | 0.264 | 0.231 | 0.301 | 0.32 | 0.324 | 0.314 | 0.32 | 0.314 | 0.344 | 0.302 | 0.333 | 0.345 | 0.391 | 0.34 | 0.337 | 0.317 | 0.251 |
| Total Other Income Expenses Net
| 1,154.25 | 1,035.417 | -525.105 | 12,134.079 | 2,348.774 | 554.002 | -591.787 | 1,106.508 | 873.144 | 520.114 | 17.93 | 375.826 | -661.224 | 454.663 | 335.69 | 86.988 | 652.499 | -554.476 | 304.823 | 88.154 | -144.508 | 317.138 | 162.416 | 235.654 | 661.557 | -157.153 | 318.736 | -18.246 | -19.496 | 561.827 | 114.606 | -0.571 | -488.565 | -469.12 | 304.634 | -379.738 | -255.175 | 215.129 | 795.62 | 692.895 | 185.897 | -142.955 | 375.053 | 78.546 | -410.373 | 240.673 | 88.029 | 88.379 | -115.847 | 297.256 | 184.516 | -411.191 | -32.35 | 640.642 | -3.171 | 38.442 | -355.511 | 356.015 | -13.782 | -65.235 | 16.839 | 736.51 |
| Income Before Tax
| 5,406.26 | 5,070.587 | 1,944.087 | 15,714.232 | 6,554.071 | 4,595.905 | 2,903.414 | 4,871.082 | 5,116.255 | 4,406.457 | 2,654.595 | 3,842.935 | 3,309.482 | 4,130.617 | 3,761.121 | 2,811.043 | 1,935.644 | 555.043 | 3,035.64 | 2,619.552 | 2,081.245 | 2,128.348 | 2,060.016 | 2,412.559 | 3,464.961 | 2,686.748 | 2,934.235 | 2,620.47 | 2,317.779 | 2,437.7 | 1,825.143 | 2,117.727 | 1,873.757 | 1,799.706 | 2,772.623 | 2,006.55 | 2,144.269 | 2,564.936 | 2,653.72 | 3,164.115 | 2,438.926 | 2,564.266 | 2,089.053 | 2,174.677 | 1,807.452 | 1,756.645 | 1,389.087 | 1,598.638 | 1,820.412 | 2,211.14 | 2,030.377 | 1,226.537 | 1,753.702 | 2,562.706 | 1,711.39 | 1,859.851 | 1,604.194 | 2,461.195 | 1,864.192 | 1,581.453 | 1,553.861 | 1,920.697 |
| Income Before Tax Ratio
| 0.265 | 0.279 | 0.105 | 1.213 | 0.448 | 0.338 | 0.231 | 0.419 | 0.41 | 0.368 | 0.233 | 0.368 | 0.283 | 0.364 | 0.349 | 0.327 | 0.303 | 0.076 | 0.326 | 0.296 | 0.232 | 0.257 | 0.224 | 0.286 | 0.357 | 0.292 | 0.317 | 0.303 | 0.267 | 0.313 | 0.21 | 0.281 | 0.235 | 0.236 | 0.318 | 0.26 | 0.273 | 0.34 | 0.33 | 0.429 | 0.326 | 0.32 | 0.285 | 0.344 | 0.265 | 0.306 | 0.247 | 0.319 | 0.301 | 0.375 | 0.346 | 0.239 | 0.309 | 0.458 | 0.301 | 0.34 | 0.283 | 0.457 | 0.338 | 0.324 | 0.32 | 0.407 |
| Income Tax Expense
| 1,756.335 | 1,693.397 | 1,492.794 | 1,431.5 | 1,755.181 | 1,290.29 | 640.512 | 1,412.858 | 1,507.146 | 1,263.404 | 647.836 | 1,113.242 | 1,017.06 | 1,055.546 | 1,199.698 | 775.903 | 518.98 | 112.618 | 823.472 | 754.72 | 668.414 | 514.974 | 531.77 | 711.274 | 983.367 | 808.718 | 732.521 | 780.455 | 686.253 | 768.983 | 576.027 | 636.025 | 611.541 | 495.256 | 1,032.341 | 650.675 | 683.315 | 920.988 | 913.265 | 1,095.423 | 882.804 | 928.839 | 1,056.49 | 774.64 | 619.442 | 604.545 | 496.123 | 600.837 | 687.58 | 873.826 | 789.91 | 429.1 | 643.931 | 969.524 | 623.13 | 745.923 | 598.226 | 944.485 | 719.137 | 547.031 | 589.258 | 683.252 |
| Net Income
| 3,649.712 | 3,376.884 | 450.775 | 14,281.96 | 4,797.918 | 3,241.415 | 2,262.971 | 3,457.753 | 3,608.194 | 3,142.622 | 2,006.54 | 2,729.139 | 2,292.118 | 3,074.812 | 2,561.178 | 2,035.009 | 1,416.647 | 442.22 | 2,212.138 | 1,864.608 | 1,412.573 | 1,613.234 | 1,528.022 | 1,701.229 | 2,481.349 | 1,877.841 | 2,201.715 | 1,840.014 | 1,631.526 | 1,668.717 | 1,249.117 | 1,481.702 | 1,262.215 | 1,304.45 | 1,740.281 | 1,355.876 | 1,463.461 | 1,643.879 | 1,745.362 | 2,059.413 | 1,532.733 | 1,628.484 | 1,019.642 | 1,400.939 | 1,171.006 | 1,143.881 | 895.729 | 994.617 | 1,119.33 | 1,330.92 | 1,231.912 | 784.219 | 1,095.121 | 1,583.613 | 1,080.408 | 1,109.18 | 993.457 | 1,504.865 | 1,143.953 | 1,020.368 | 934.647 | 1,239.18 |
| Net Income Ratio
| 0.179 | 0.186 | 0.024 | 1.102 | 0.328 | 0.238 | 0.18 | 0.297 | 0.289 | 0.262 | 0.176 | 0.261 | 0.196 | 0.271 | 0.238 | 0.237 | 0.222 | 0.061 | 0.238 | 0.211 | 0.157 | 0.195 | 0.166 | 0.202 | 0.256 | 0.204 | 0.238 | 0.213 | 0.188 | 0.214 | 0.144 | 0.196 | 0.158 | 0.171 | 0.2 | 0.175 | 0.186 | 0.218 | 0.217 | 0.279 | 0.205 | 0.203 | 0.139 | 0.222 | 0.171 | 0.199 | 0.159 | 0.198 | 0.185 | 0.225 | 0.21 | 0.153 | 0.193 | 0.283 | 0.19 | 0.203 | 0.175 | 0.279 | 0.207 | 0.209 | 0.192 | 0.263 |
| EPS
| 43.21 | 39.68 | 5.28 | 167.49 | 56.46 | 38.83 | 26.5 | 40.41 | 42.02 | 36.5 | 19.07 | 31.49 | 26.45 | 35.48 | 29.56 | 23.48 | 16.35 | 5.1 | 25.53 | 21.52 | 16.3 | 18.62 | 17.64 | 19.63 | 28.64 | 21.68 | 25.42 | 21.24 | 18.83 | 19.26 | 14.42 | 17.1 | 14.57 | 15.06 | 20.09 | 15.65 | 16.77 | 18.83 | 20 | 23.59 | 17.42 | 18.51 | 11.59 | 15.92 | 13.25 | 12.95 | 10.14 | 11.26 | 12.46 | 14.81 | 13.7 | 8.72 | 12.07 | 17.42 | 11.89 | 12.07 | 10.79 | 16.34 | 12.42 | 10.9 | 9.99 | 13.24 |
| EPS Diluted
| 43.07 | 39.68 | 5.03 | 167.28 | 56.24 | 38.73 | 26.48 | 40.06 | 41.8 | 36.41 | 18.65 | 31.49 | 26.45 | 35.41 | 29.56 | 23.48 | 16.35 | 5.09 | 25.53 | 21.52 | 16.3 | 18.58 | 17.64 | 19.63 | 28.64 | 21.64 | 25.42 | 21.24 | 18.83 | 19.23 | 14.42 | 17.1 | 14.57 | 15.04 | 20.09 | 15.65 | 16.77 | 18.81 | 20 | 23.59 | 17.42 | 18.49 | 11.59 | 15.92 | 13.25 | 12.94 | 10.14 | 11.26 | 12.46 | 14.8 | 13.7 | 8.72 | 12.07 | 17.42 | 11.89 | 12.06 | 10.79 | 16.34 | 12.42 | 10.9 | 9.99 | 13.24 |
| EBITDA
| 6,899.002 | 6,365.712 | 3,334.995 | 16,465.044 | 7,247.018 | 5,253.277 | 3,525.789 | 5,409.411 | 5,619.635 | 4,849.562 | 3,173.612 | 4,307.665 | 3,757.332 | 4,564.87 | 4,244.007 | 3,277.514 | 2,376.782 | 980.09 | 3,515.595 | 3,068.477 | 2,509.015 | 2,532.66 | 2,505.388 | 2,413.675 | 3,845.804 | 2,711.238 | 3,291.236 | 2,621.007 | 2,319.531 | 2,654.364 | 2,096.672 | 2,118.033 | 1,874.091 | 1,883.888 | 3,028.705 | 2,219.262 | 2,144.436 | 2,422.915 | 2,653.862 | 3,164.377 | 2,324.366 | 2,564.859 | 2,070.113 | 2,175.168 | 2,191.072 | 1,756.983 | 1,307.887 | 1,700 | 1,820.775 | 2,211.508 | 2,233.372 | 1,438.985 | 1,938.885 | 2,725.193 | 1,876.834 | 2,035.138 | 1,753.762 | 2,259.302 | 2,043.774 | 1,761.082 | 1,737.483 | 2,079.891 |
| EBITDA Ratio
| 0.338 | 0.222 | 0.209 | 0.321 | 0.454 | 0.337 | 0.214 | 0.453 | 0.423 | 0.372 | 0.236 | 0.365 | 0.283 | 0.352 | 0.302 | 0.322 | 0.272 | 0.112 | 0.323 | 0.285 | 0.232 | 0.236 | 0.255 | 0.284 | 0.354 | 0.295 | 0.319 | 0.293 | 0.268 | 0.311 | 0.232 | 0.269 | 0.239 | 0.247 | 0.347 | 0.287 | 0.272 | 0.321 | 0.326 | 0.405 | 0.311 | 0.319 | 0.282 | 0.337 | 0.321 | 0.285 | 0.233 | 0.316 | 0.308 | 0.357 | 0.379 | 0.289 | 0.34 | 0.41 | 0.329 | 0.375 | 0.309 | 0.419 | 0.38 | 0.361 | 0.391 | 0.382 |