Ichibanya Co., Ltd.

TSE:7630.T

1030 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 15,707.36617,690.42817,587.45115,801.17319,754.96818,174.93118,790.67716,477.87916,093.05113,680.46211,314.0269,659.5278,355.7386,718.8936,024.8635,700.8735,259.6344,916.5964,058.0553,311.222
Short Term Investments 192.2312.304166.896-4,756.281-4,806.064-4,851.938-3,725.982-2,514.90324.353-1,700.872-2,052.869-2,183.12900-123.033-194.858-208.653-223.991-291.997-369.002
Cash and Short Term Investments 15,899.59617,690.42817,587.45115,801.17319,754.96818,174.93118,790.67716,477.87916,117.40413,680.46211,314.0269,659.5278,355.7386,718.8936,024.8635,700.8735,259.6344,916.5964,058.0553,311.222
Net Receivables 3,403.9463,161.6812,685.5292,560.9783,012.0942,926.1672,927.9652,626.5072,6572,890.5182,705.5332,522.2512,381.9832,429.4192,644.7982,498.4352,717.1832,593.8032,064.5361,917.33
Inventory 1,319.8231,309.9281,258.3471,147.1511,077.733974.759917.137902.33837.39848.814699.508770.076756.242684.024487.79536.903514.808409.699408.633399.804
Other Current Assets 918.709819.762836.506784.739956.556900.45791.869528.197989.622604.351526.621510.514507.844463.225139.239194.514222.126292.271410.861301.389
Total Current Assets 21,542.07422,981.79922,367.83320,294.04124,801.35122,976.30723,427.64820,534.91320,817.37418,024.14515,245.68813,462.36812,001.80710,295.5619,296.698,930.7258,713.7518,212.3696,942.0855,929.745
Non-Current Assets:
Property, Plant & Equipment, Net 11,941.32812,195.16812,340.51212,728.34812,984.72112,481.93312,379.59712,671.6913,150.48413,678.68214,003.13213,881.28214,084.26213,575.51613,379.42414,032.80713,714.54714,414.98315,408.04616,353.523
Goodwill 2,693.742223.145267.775334.67944.06665.37391.7640000000000000
Intangible Assets 1,498.088845.0241,041.634933.878790.32616.591497.933417.199309.54283.038261.903289.066290.929338.771199.676207.997197.493141.076185.476220.835
Goodwill and Intangible Assets 4,191.831,068.1691,309.4091,268.557834.386681.964589.697417.199309.54283.038261.903289.066290.929338.771199.676207.997197.493141.076185.476220.835
Long Term Investments 661.006372.56602.5795,836.315,394.0695,726.9344,570.1423,234.0992,7403,970.1924,067.8793,933.1641,513.8441,512.0682,472.5612,119.1442,269.6882,111.9481,533.4211,447.836
Tax Assets 1,143.661,089.041,196.561939.2331,112.671725.785659.229596.151591.167448.584694.787782.004841.249958.899933.235714.381551.439326.735254.123320.656
Other Non-Current Assets 4,552.9484,726.1584,650.442307.629311.167210.139215.448415.1020.371407.106448.191435.0622,728.0242,922.8142,640.6952,831.4993,279.2623,338.4873,520.0623,812.843
Total Non-Current Assets 22,490.77219,451.09520,099.50321,080.07720,637.01419,826.75518,414.11317,334.24116,791.56218,787.60219,475.89219,320.57819,458.30819,308.06819,625.59119,905.82820,012.42920,333.22920,901.12822,155.693
Total Assets 44,032.84642,432.89942,467.3441,374.12445,438.3742,803.06841,841.76837,869.15937,608.94236,811.75334,721.58532,782.95131,460.11529,603.62928,922.28128,836.55328,726.1828,545.59827,843.21328,085.438
Liabilities & Equity:
Current Liabilities:
Account Payables 2,581.7582,312.5232,132.0042,047.8372,496.1772,369.5242,405.5592,110.8222,209.6812,200.4512,232.6792,006.2773,087.3743,069.0173,035.152,922.7783,321.8753,061.6692,649.5692,701.734
Short Term Debt 203.971450.329381.424363.558339.026148.916162.348175.9730297.43500001,606.5852,393.0412,759.83,617.34,467.64,223.38
Tax Payables 1,164.631574.3091,107.443206.5561,074.979752.49957.091300.3111,068.102978.3961,059.171783.859966.341,057.1511,010.012876.4091,002.6641,027.839825.42779.879
Deferred Revenue 300.111231.368-381.424-363.558-339.026-148.916-162.348-175.9730-297.43500001,393.7941,292.9411,413.0511,395.6171,065.219984.786
Other Current Liabilities 4,117.8482,920.8993,826.3992,653.6274,109.4963,046.0023,394.8312,488.5393,211.3263,695.6653,329.6282,683.7381,762.8981,791.20738.58791.37534.05592.1338.66229.988
Total Current Liabilities 7,203.6885,915.1195,958.4034,701.4646,605.6735,415.5265,800.394,599.3615,421.0075,896.1165,562.3074,690.0154,850.2724,860.2246,074.1166,700.1357,528.7818,166.7168,221.057,939.888
Non-Current Liabilities:
Long Term Debt 64.264293.193603.018906.8471,126.267307.152371.183453.541537.511577.255564.297674.499767.012390.413394.829800.981757.71,117.51,409.83,215.16
Deferred Revenue Non-Current 117.841-145.252-138.582-326.8730000000000000000
Deferred Tax Liabilities Non-Current 47.839145.252138.582326.8730000000000000000
Other Non-Current Liabilities 5,220.8295,279.0015,298.1655,240.936,683.0126,574.9895,320.7664,180.0923,159.5243,056.9453,331.4763,311.4333,254.923,176.6012,788.0652,766.2662,791.6142,708.9252,535.1092,376.199
Total Non-Current Liabilities 5,450.7735,572.1945,901.1836,147.7777,809.2796,882.1415,691.9494,633.6333,697.0353,634.23,895.7733,985.9324,021.9323,567.0143,182.8943,567.2473,549.3143,826.4253,944.9095,591.359
Total Liabilities 12,654.46111,487.31311,859.58610,849.24114,414.95212,297.66711,492.3399,232.9949,118.0429,530.3169,458.088,675.9478,872.2048,427.2389,257.0110,267.38211,078.09511,993.14112,165.95913,531.247
Equity:
Preferred Stock 000000000.06300000000000
Common Stock 1,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,502.11
Retained Earnings 27,223.27427,090.31327,104.94426,916.52127,734.20626,998.38726,730.73725,248.87425,253.61823,658.33722,001.72321,049.95619,763.65418,327.79116,892.4915,712.72814,675.10813,478.27312,633.62611,583.854
Accumulated Other Comprehensive Income/Loss 913.009621.418354.174446.799124.025373.938481.818319.205168526.473223000000000
Other Total Stockholders Equity 1,281.2381,356.5241,323.2161,385.8941,386.4231,386.8681,386.8681,386.9921,3881,388.371,388.2831,431.8881,204.6741,218.8031,269.5111,353.1731,469.7071,570.9141,540.3581,468.227
Total Shareholders Equity 30,920.79130,571.52530,285.60430,252.48430,747.92430,262.46330,102.69328,458.34128,312.95127,076.4525,116.27623,985.11422,471.59821,049.86419,665.27118,569.17117,648.08516,552.45715,677.25414,554.191
Total Equity 31,378.38330,945.58630,607.75430,524.88331,023.41830,505.40130,349.42928,636.16528,490.927,281.43725,263.50524,107.00422,587.91121,176.39119,665.27118,569.17117,648.08516,552.45715,677.25414,554.191
Total Liabilities & Shareholders Equity 44,032.84442,432.89942,467.3441,374.12445,438.3742,803.06841,841.76837,869.15937,608.94236,811.75334,721.58532,782.95131,460.11529,603.62928,922.28128,836.55328,726.1828,545.59827,843.21328,085.438