
Ichibanya Co., Ltd.
TSE:7630.T
972 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 15,480.677 | 15,899.596 | 17,690.428 | 17,587.451 | 15,801.173 | 19,754.968 | 18,174.931 | 18,790.677 | 16,477.879 | 16,093.051 | 13,680.462 | 11,314.026 | 9,659.527 | 8,355.738 | 6,718.893 | 6,024.863 | 5,700.873 | 5,259.634 | 4,916.596 | 4,058.055 | 3,311.222 |
Short Term Investments
| 0 | 192.23 | 12.304 | 166.896 | -4,756.281 | -4,806.064 | -4,851.938 | -3,725.982 | -2,514.903 | 24.353 | -1,700.872 | -2,052.869 | -2,183.129 | 0 | 0 | -123.033 | -194.858 | -208.653 | -223.991 | -291.997 | -369.002 |
Cash and Short Term Investments
| 15,480.677 | 15,899.596 | 17,690.428 | 17,587.451 | 15,801.173 | 19,754.968 | 18,174.931 | 18,790.677 | 16,477.879 | 16,117.404 | 13,680.462 | 11,314.026 | 9,659.527 | 8,355.738 | 6,718.893 | 6,024.863 | 5,700.873 | 5,259.634 | 4,916.596 | 4,058.055 | 3,311.222 |
Net Receivables
| 3,677.77 | 3,403.946 | 3,161.681 | 2,685.529 | 2,560.978 | 3,012.094 | 2,741.082 | 2,736.806 | 2,518.234 | 2,657 | 2,679.126 | 2,527.609 | 2,323.911 | 2,173.263 | 2,195.24 | 2,220.01 | 2,061.231 | 2,211.971 | 2,158.983 | 1,658.734 | 1,440.508 |
Inventory
| 1,209.013 | 1,319.823 | 1,309.928 | 1,258.347 | 1,147.151 | 1,077.733 | 974.759 | 917.137 | 902.33 | 837.39 | 848.814 | 699.508 | 770.076 | 756.242 | 684.024 | 487.79 | 536.903 | 514.808 | 409.699 | 408.633 | 399.804 |
Other Current Assets
| 1,070.59 | 918.709 | 819.762 | 836.506 | 784.739 | 956.556 | 900.449 | 983.028 | 636.47 | 1,205.58 | 815.743 | 704.545 | 708.854 | 716.564 | 697.404 | 564.027 | 631.718 | 727.338 | 671.37 | 768.61 | 745.897 |
Total Current Assets
| 21,438.05 | 21,542.074 | 22,981.799 | 22,367.833 | 20,294.041 | 24,801.351 | 22,976.307 | 23,427.648 | 20,534.913 | 20,817.374 | 18,024.145 | 15,245.688 | 13,462.368 | 12,001.807 | 10,295.561 | 9,296.69 | 8,930.725 | 8,713.751 | 8,212.369 | 6,942.085 | 5,929.745 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,146.435 | 11,941 | 12,195.168 | 12,340.512 | 12,728.348 | 12,984.721 | 12,481.933 | 12,379.597 | 12,671.69 | 13,150.484 | 13,678.682 | 14,003.132 | 13,881.282 | 14,084.262 | 13,575.516 | 13,379.424 | 14,032.807 | 13,714.547 | 14,414.983 | 15,408.046 | 16,353.523 |
Goodwill
| 2,089.73 | 2,693.742 | 223.145 | 267.775 | 334.679 | 44.066 | 65.373 | 91.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,303.538 | 1,498.088 | 845.024 | 1,041.634 | 933.878 | 790.32 | 616.591 | 497.933 | 417.199 | 309.54 | 283.038 | 261.903 | 289.066 | 290.929 | 338.771 | 199.676 | 207.997 | 197.493 | 141.076 | 185.476 | 220.835 |
Goodwill and Intangible Assets
| 4,393.268 | 4,191.83 | 1,068.169 | 1,309.409 | 1,268.557 | 834.386 | 681.964 | 589.697 | 417.199 | 309.54 | 283.038 | 261.903 | 289.066 | 290.929 | 338.771 | 199.676 | 207.997 | 197.493 | 141.076 | 185.476 | 220.835 |
Long Term Investments
| 531.443 | 661.006 | 372.56 | 602.579 | 5,836.31 | 5,394.069 | 5,726.934 | 4,570.142 | 3,234.099 | 2,740 | 3,970.192 | 4,067.879 | 3,933.164 | 1,513.844 | 1,512.068 | 2,472.561 | 2,119.144 | 2,269.688 | 2,111.948 | 1,533.421 | 1,447.836 |
Tax Assets
| 1,212.248 | 1,143.66 | 1,089.04 | 1,196.561 | 939.233 | 1,112.671 | 725.785 | 659.229 | 596.151 | 591.167 | 448.584 | 694.787 | 782.004 | 841.249 | 958.899 | 933.235 | 714.381 | 551.439 | 326.735 | 254.123 | 320.656 |
Other Non-Current Assets
| 4,864.112 | 4,553.276 | 4,726.158 | 4,650.442 | 307.629 | 311.167 | 210.139 | 215.448 | 415.102 | 0.371 | 407.106 | 448.191 | 435.062 | 2,728.024 | 2,922.814 | 2,640.695 | 2,831.499 | 3,279.262 | 3,338.487 | 3,520.062 | 3,812.843 |
Total Non-Current Assets
| 25,147.506 | 22,490.772 | 19,451.095 | 20,099.503 | 21,080.077 | 20,637.014 | 19,826.755 | 18,414.113 | 17,334.241 | 16,791.562 | 18,787.602 | 19,475.892 | 19,320.578 | 19,458.308 | 19,308.068 | 19,625.591 | 19,905.828 | 20,012.429 | 20,333.229 | 20,901.128 | 22,155.693 |
Total Assets
| 46,585.556 | 44,032.846 | 42,432.899 | 42,467.34 | 41,374.124 | 45,438.37 | 42,803.068 | 41,841.768 | 37,869.159 | 37,608.942 | 36,811.753 | 34,721.585 | 32,782.951 | 31,460.115 | 29,603.629 | 28,922.281 | 28,836.553 | 28,726.18 | 28,545.598 | 27,843.213 | 28,085.438 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 2,878.511 | 2,581.758 | 2,312.523 | 2,132.004 | 2,047.837 | 2,496.177 | 2,369.524 | 2,405.559 | 2,110.822 | 2,209.681 | 2,200.451 | 2,232.679 | 2,006.277 | 1,908.663 | 3,069.017 | 1,908.103 | 1,877.702 | 2,119.463 | 2,009.783 | 2,649.569 | 1,405.042 |
Short Term Debt
| 307.295 | 203.971 | 450.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,606.585 | 2,393.041 | 2,759.8 | 3,617.3 | 4,467.6 | 4,223.38 |
Tax Payables
| 0 | 1,164.631 | 574.309 | 1,107.443 | 206.556 | 1,074.979 | 752.49 | 957.091 | 300.311 | 1,068.102 | 978.396 | 1,059.171 | 783.859 | 966.34 | 1,057.151 | 1,010.012 | 876.409 | 1,002.664 | 1,027.839 | 825.42 | 779.879 |
Deferred Revenue
| 286.577 | 300.111 | 231.368 | -381.424 | -363.558 | -339.026 | -148.916 | -162.348 | -175.973 | 0 | -297.435 | 0 | 0 | 0 | 0 | 1,393.794 | 1,292.941 | 1,413.051 | 1,395.617 | 1,065.219 | 984.786 |
Other Current Liabilities
| 3,897.136 | 2,953.217 | 2,346.59 | 2,475.795 | 2,447.071 | 3,034.517 | 2,293.512 | 2,437.74 | 2,188.228 | 2,143.224 | 2,717.269 | 2,270.457 | 1,899.879 | 1,975.269 | 734.056 | 1,549.416 | 1,552.983 | 1,646.854 | 1,511.794 | 278.461 | 1,531.587 |
Total Current Liabilities
| 7,369.519 | 7,203.688 | 5,915.119 | 5,958.403 | 4,701.464 | 6,605.673 | 5,415.526 | 5,800.39 | 4,599.361 | 5,421.007 | 5,896.116 | 5,562.307 | 4,690.015 | 4,850.272 | 4,860.224 | 6,074.116 | 6,700.135 | 7,528.781 | 8,166.716 | 8,221.05 | 7,939.888 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,192.05 | 181.841 | 293.193 | 603.018 | 906.847 | 1,126.267 | 307.152 | 371.183 | 277.568 | 537.511 | 577.255 | 564.297 | 674.499 | 767.012 | 390.413 | 394.829 | 800.981 | 757.7 | 1,117.5 | 1,409.8 | 3,215.16 |
Deferred Revenue Non-Current
| 0 | 0 | -145.252 | -138.582 | -326.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 259.104 | 0 | 145.252 | 138.582 | 326.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5,423.948 | 5,268.935 | 5,279.001 | 5,298.165 | 5,240.93 | 6,683.012 | 6,574.989 | 5,320.766 | 4,356.065 | 3,159.524 | 3,056.945 | 3,331.476 | 3,311.433 | 3,254.92 | 3,176.601 | 2,788.065 | 2,766.266 | 2,791.614 | 2,708.925 | 2,535.109 | 2,376.199 |
Total Non-Current Liabilities
| 6,615.994 | 5,450.776 | 5,572.194 | 5,901.183 | 6,147.777 | 7,809.279 | 6,882.141 | 5,691.949 | 4,633.633 | 3,697.035 | 3,634.2 | 3,895.773 | 3,985.932 | 4,021.932 | 3,567.014 | 3,182.894 | 3,567.247 | 3,549.314 | 3,826.425 | 3,944.909 | 5,591.359 |
Total Liabilities
| 13,985.513 | 12,654.464 | 11,487.313 | 11,859.586 | 10,849.241 | 14,414.952 | 12,297.667 | 11,492.339 | 9,232.994 | 9,118.042 | 9,530.316 | 9,458.08 | 8,675.947 | 8,872.204 | 8,427.238 | 9,257.01 | 10,267.382 | 11,078.095 | 11,993.141 | 12,165.959 | 13,531.247 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,503.27 | 1,502.11 |
Retained Earnings
| 27,842.249 | 27,223.274 | 27,090.313 | 27,104.944 | 26,916.521 | 27,734.206 | 26,998.387 | 26,730.737 | 25,248.874 | 25,253.618 | 23,658.337 | 22,001.723 | 21,049.956 | 19,763.654 | 18,327.791 | 16,892.49 | 15,712.728 | 14,675.108 | 13,478.273 | 12,633.626 | 11,583.854 |
Accumulated Other Comprehensive Income/Loss
| 1,386.476 | 913 | 621.418 | 354.174 | 446.799 | 124.025 | 373.938 | 481.818 | 319.205 | 168 | 526.473 | 223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,320.227 | 1,281.238 | 1,977.942 | 1,677.39 | 1,832.693 | 1,510.448 | 1,386.868 | 1,386.868 | 1,706.197 | 1,388 | 1,388.369 | 1,388.369 | 1,431.888 | 1,388.368 | 1,388.368 | 1,640.762 | 1,724.424 | 1,469.707 | 1,388.47 | 1,540.358 | 1,387.31 |
Total Shareholders Equity
| 32,052.222 | 30,920.79 | 30,571.525 | 30,285.604 | 30,252.484 | 30,747.924 | 30,262.463 | 30,102.693 | 28,458.341 | 28,312.951 | 27,076.45 | 25,116.276 | 23,985.114 | 22,471.598 | 21,049.864 | 19,665.271 | 18,569.171 | 17,648.085 | 16,552.457 | 15,677.254 | 14,554.191 |
Total Equity
| 32,600.04 | 31,378.382 | 30,945.586 | 30,607.754 | 30,524.883 | 31,023.418 | 30,505.401 | 30,349.429 | 28,636.165 | 28,490.9 | 27,281.437 | 25,263.505 | 24,107.004 | 22,587.911 | 21,176.391 | 19,665.271 | 18,569.171 | 17,648.085 | 16,552.457 | 15,677.254 | 14,554.191 |
Total Liabilities & Shareholders Equity
| 46,585.556 | 44,032.846 | 42,432.899 | 42,467.34 | 41,374.124 | 45,438.37 | 42,803.068 | 41,841.768 | 37,869.159 | 37,608.942 | 36,811.753 | 34,721.585 | 32,782.951 | 31,460.115 | 29,603.629 | 28,922.281 | 28,836.553 | 28,726.18 | 28,545.598 | 27,843.213 | 28,085.438 |