Ichibanya Co., Ltd.

TSE:7630.T

1032 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q12008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 13,921.90515,707.36616,551.99216,916.88116,087.93117,690.42816,350.74217,076.62115,942.99817,587.45116,128.23516,851.57416,140.06215,801.17315,118.66416,294.28715,877.8519,754.96818,159.14618,825.71517,669.418,174.93117,513.95318,601.12117,607.11918,790.67717,338.04717,969.94516,587.85616,795.94615,820.59316,093.05113,922.58213,839.56612,536.45513,680.46212,459.5812,267.71110,668.32211,314.0269,826.4499,937.7169,248.1079,659.5278,748.4098,613.2557,601.0258,355.7387,277.3337,069.8475,843.6336,718.8936,743.0766,877.5576,369.3576,024.8635,192.475,700.8735,265.985,350.811
Short Term Investments 0192.23-4,535.054-4,542.255-4,510.20912.3040178.732-4,606.012-4,592.379-4,589.5164.29-4,689.256-4,756.281-4,795.755-4,786.157-4,806.885-4,806.064-4,827.363-4,902.166-4,930.756-4,851.938-4,378.192-4,102.721-3,888.038-3,725.982-3,395.01-3,147.266-2,862.641-2,089.762-1,621.29124.353985.345-1,615.725-1,662.984-1,700.872-1,782.404-1,823.474-2,012.973-2,052.869-2,144.358-2,159.471-2,165.182-2,183.129-2,173.3510000000000-123.0330-194.85800
Cash and Short Term Investments 13,921.90515,899.59616,551.99216,916.88116,087.93117,690.42816,350.74217,076.62115,942.99817,587.45116,128.23516,851.57416,140.06215,801.17315,118.66416,294.28715,877.8519,754.96818,159.14618,825.71517,669.418,174.93117,513.95318,601.12117,607.11918,790.67717,338.04717,969.94516,587.85616,795.94615,820.59316,117.40414,907.92713,839.56612,536.45513,680.46212,459.5812,267.71110,668.32211,314.0269,826.4499,937.7169,248.1079,659.5278,748.4098,613.2557,601.0258,355.7387,277.3337,069.8475,843.6336,718.8936,743.0766,877.5576,369.3576,024.8635,192.475,700.8735,265.985,350.811
Net Receivables 3,789.9393,403.9463,667.1543,722.6773,326.8243,161.6813,301.5083,201.1023,014.8832,685.5293,003.1592,911.5582,826.6932,560.9782,878.9753,081.0342,569.4283,012.0943,182.393,256.5692,974.5722,926.1673,117.153,228.8522,946.0332,927.9652,923.9553,143.5542,892.1932,833.9292,952.1892,872.9582,632.0862,803.4772,996.0212,890.5182,485.9012,753.4392,777.3822,705.5332,182.162,492.8742,554.3182,522.2512,160.4032,382.7952,468.2222,381.9832,228.4732,384.8452,416.0152,429.4192,165.3622,332.1722,324.752,644.7981,925.092,498.4352,157.2292,345.62
Inventory 1,318.4451,319.8231,389.0131,324.9011,333.2491,309.9281,340.4021,325.5491,320.9581,258.3471,271.91,234.2311,224.7521,147.1511,160.4761,082.5471,133.1051,077.7331,148.4371,085.0091,101.533974.7591,079.4361,057.1211,027.591917.1371,104.7851,075.7321,103.125955.534862.537837.39873.993932.075828.847848.814885.83847.069721.505699.508753.166762.242748.161770.076752.113770.386767.338756.242744.831757.453762.206684.024503.42525.806523.889487.79479.901536.903522.459487.957
Other Current Assets 856.257918.7091,005.6981,026.684897.677819.762952.58942.97906.402836.506852.035816.581793.957784.7391,101.355946.359793.614956.556951.346915.488860.779900.451,012.905927.727831.333791.869821.512792.055737.779641.611627.884989.622714.994618.532656.386604.351511.145554.05580.878526.621455.213504.583548.482510.514430.877472.673486.914507.844405.522426.768479.849463.225421.93404.568475.628139.239384.513194.514387.228423.239
Total Current Assets 19,886.54621,542.07422,613.85722,991.14321,645.68122,981.79921,945.23222,546.24221,185.24122,367.83321,255.32921,813.94420,985.46420,294.04120,259.4721,404.22720,373.99724,801.35123,441.31924,082.78122,606.28422,976.30722,723.44423,814.82122,412.07623,427.64822,188.29922,981.28621,320.95321,227.0220,263.20320,817.37419,12918,193.6517,017.70918,024.14516,342.45616,422.26914,748.08715,245.68813,216.98813,697.41513,099.06813,462.36812,091.80212,239.10911,323.49912,001.80710,656.15910,638.9139,501.70310,295.5619,833.78810,140.1039,693.6249,296.697,981.9748,930.7258,332.8968,607.627
Non-Current Assets:
Property, Plant & Equipment, Net 12,309.41911,941.32812,196.22812,212.86612,433.1412,195.16812,341.92812,197.19112,285.28112,340.51212,391.33912,421.00912,715.63312,728.34813,079.54312,928.10412,919.61612,984.72113,236.30213,378.63712,940.48812,481.93312,392.84612,168.64612,245.19612,379.59712,430.36312,474.12712,982.97512,856.67512,951.69213,150.48413,459.14913,569.52913,704.37313,678.68213,678.29813,716.71714,089.49314,003.13213,833.25313,788.91213,719.30113,881.28213,621.2213,748.80513,817.0614,084.26213,956.80713,745.75313,563.17213,575.51613,399.33813,451.80213,404.00513,379.42413,555.02314,032.80713,541.19213,513.811
Goodwill 2,614.0712,693.742804.221835.863998.81223.145234.303245.46256.617267.775285.015302.074318.861334.67927.54133.04938.13444.06647.39552.5157.80665.37373.37876.69282.85191.764150.99159.44167.3990.0680.21200.3390.4650.2400.4620.0340.75800.6590.9590.4700.401000000000000000
Intangible Assets 1,739.5831,498.0881,313.3211,283.08933.277845.024910.72962.3311,011.3791,041.6341,090.2231,083.225990.068933.878875.403752.301779.339790.32672.389664.578669.81616.591613.186622.018544.564497.933416.957412.269420.56375361309.54318296304283.038277258255261.903245253275289.066238249.659266.962290.929288.283298.449318.288338.771232.207217.763224.136199.676204.346207.997209.015191.628
Goodwill and Intangible Assets 4,353.6544,191.832,117.5422,118.9431,932.0871,068.1691,145.0231,207.7911,267.9961,309.4091,375.2381,385.2991,308.9291,268.557902.944785.35817.473834.386719.784717.088727.616681.964686.564698.71627.415589.697567.947571.709587.959375.068361.212309.54318.339296.465304.24283.038277.462258.034255.758261.903245.659253.959275.47289.066238.401249.659266.962290.929288.283298.449318.288338.771232.207217.763224.136199.676204.346207.997209.015191.628
Long Term Investments 451.896661.0064,920.2744,955.7494,912.309372.56382.688395.775,000.7274,994.4794,991.65,002.6575,093.4665,836.315,995.8035,719.2075,565.3445,394.0695,515.9455,680.5665,603.3945,726.9345,363.8825,337.1614,791.7624,570.1424,336.313,979.7963,568.9362,674.1282,121.27758.127-262.9153,761.853,854.4893,970.1924,166.4333,903.4994,060.8674,067.8794,056.1453,948.3813,935.1523,933.1643,910.7141,578.3521,596.9011,513.8441,621.6061,573.3831,565.7971,512.0681,528.7781,484.3491,487.9862,472.5611,507.7882,119.1441,637.6441,719.898
Tax Assets 1,021.8741,143.661,057.7441,140.545990.5261,089.041,067.8541,169.7951,089.6751,196.5611,119.7581,214.8741,120.672939.233728.289907.959882.41,112.671870.776972.529874.866725.785624.363574.265619.661659.229561.963607.092571.888577.328574.942591.167552.577521.708467.411448.584484.288624.832644.926694.787748.433793.049813.172782.004842.302859.227852.716841.249794.981957.055950.594958.899962.439983.6691,038.393933.235934.828714.381712.737672.285
Other Non-Current Assets 4,770.2844,552.948294.168330.428251.6654,726.1584,813.164,869.805255.264258.542298.542298.643302.441307.629293.185289.439291.965311.167323.756325.003210.394210.139234.605241.6251.802215.448186.488193.629212.614390.291373.7881,982.2442,954.043378.255408.623407.106413.589408.614411.232448.191439.801434.43425.906435.062459.1752,655.5772,693.6662,728.0242,774.0082,804.6822,861.5022,922.8142,955.62,942.2493,014.8962,640.6953,438.6312,831.4993,459.1443,526.133
Total Non-Current Assets 22,907.12722,490.77220,585.95620,758.53120,519.72719,451.09519,750.65319,840.35219,898.94320,099.50320,176.47720,322.48220,541.14121,080.07720,999.76420,630.05920,476.79820,637.01420,666.56321,073.82320,356.75819,826.75519,302.2619,020.38218,535.83618,414.11318,083.07117,826.35317,924.37216,873.4916,382.90416,791.56217,021.19318,527.80718,739.13618,787.60219,020.0718,911.69619,462.27619,475.89219,323.29119,218.73119,169.00119,320.57819,071.81219,091.6219,227.30519,458.30819,435.68519,379.32219,259.35319,308.06819,078.36219,079.83219,169.41619,625.59119,640.61619,905.82819,559.73219,623.755
Total Assets 42,793.67344,032.84643,199.81843,749.67942,165.41242,432.89941,695.88742,386.59941,084.18742,467.3441,431.81142,136.43141,526.6141,374.12441,259.23942,034.2940,850.845,438.3744,107.88645,156.60842,963.04842,803.06842,025.70942,835.20840,947.91541,841.76840,271.37440,807.64439,245.33138,100.51636,646.11137,608.94236,150.19836,721.46235,756.84936,811.75335,362.53235,333.96934,210.36634,721.58532,540.28332,916.1532,268.07332,782.95131,163.61831,330.72930,550.80431,460.11530,091.84430,018.23528,761.05629,603.62928,912.1529,219.93528,863.0428,922.28127,622.5928,836.55327,892.62828,231.382
Liabilities & Equity:
Current Liabilities:
Account Payables 2,854.0242,581.7582,864.4892,824.7512,488.3742,312.5232,553.4642,356.8982,368.2912,132.0042,321.9762,278.9612,249.5052,047.8372,317.7332,438.962,035.1562,496.1772,516.9222,587.7112,465.4432,369.5242,642.7932,706.2042,500.6512,405.5592,433.2752,560.3592,466.862,318.1332,367.2692,209.6812,170.192,285.7782,423.2772,200.4512,113.7742,206.2712,333.0772,232.6791,861.1442,018.9552,141.3182,006.2771,847.2142,958.9163,251.4423,087.3742,997.5143,000.8223,210.8043,069.0172,831.1183,074.5983,143.4283,035.152,643.6042,922.7782,971.43,038.284
Short Term Debt 0203.97105.2369.904450.329000381.4240000000000000000000000000000000000000000006009001,5001,606.5851,496.32,393.0412,629.82,644.8
Tax Payables 341.181,164.631689.056936.349432.685574.30961.885588.481202.5211,107.443686.367909.478524.489206.55622.659448.58256.4621,074.979549.6061,031.706450.162752.49275.515879.417333.111957.091492.6181,007.301466.599846.278359.0031,068.102462.943878.863341.833978.396460.899955.583423.371,059.171442.811880.52405.301783.859256.544864.364343.18966.34356.605934.616366.0641,057.151505.746889.485375.4421,010.012331.523876.409356.75858.032
Deferred Revenue 0300.11102,839.5652,204.488231.368000243.161000000000000000000000000000000000000000000618.1111,111.348488.0471,393.794441.271,292.941469.7261,090.276
Other Current Liabilities 3,402.4434,117.8483,636.3231,108.9081,333.3452,920.8993,092.7913,450.6212,983.6953,201.8143,276.7743,495.8083,213.0112,653.6272,453.442,847.612,556.0814,109.4963,213.923,564.8012,803.8953,046.0022,820.5193,223.1262,726.3243,394.8312,706.4943,191.8422,707.8612,669.8842,474.8153,211.3262,476.563,018.8692,629.2223,695.6652,757.7313,135.362,652.0853,329.6282,314.9682,781.1132,517.732,683.7381,955.121,659.361,101.4851,762.8981,003.6791,638.6251,032.3261,791.207462.299450.755500.63538.587505.5691.375368.25343.166
Total Current Liabilities 6,256.4677,203.6886,500.8126,778.466,036.1115,915.1195,646.2555,807.5195,351.9865,958.4035,598.755,774.7695,462.5164,701.4644,771.1735,286.574,591.2376,605.6735,730.8426,152.5125,269.3385,415.5265,463.3125,929.335,226.9755,800.395,139.7695,752.2015,174.7214,988.0174,842.0845,421.0074,646.755,304.6475,052.4995,896.1164,871.5055,341.6314,985.1625,562.3074,176.1124,800.0684,659.0484,690.0153,802.3344,618.2764,352.9274,850.2724,001.1934,639.4474,243.134,860.2244,511.5285,536.7015,632.116,074.1165,086.7346,700.1356,439.1767,116.526
Non-Current Liabilities:
Long Term Debt 100.53964.264156.631219.191303.116293.193382.959463.108514.958603.018680.001773.423861.917906.847976.3161,020.0451,056.4951,126.2671,221.9471,300.483809.923307.152282.189291.095333.364371.183408.406433.573448.947485.069512.881537.511517.582549.606554.741577.255530.026556.024561.869564.297599.086633.787654.535674.499707.116719.542758.563767.012786.578607.765386.07390.413397.719412.974411.386394.829602.482800.981517.85592.8
Deferred Revenue Non-Current 0117.841000-145.252000-138.58200000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 047.839000145.252000138.58200000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 5,246.7665,220.8295,339.6645,372.0625,299.3875,279.0015,281.4825,272.5735,280.0285,298.1655,291.6165,291.8085,214.1595,240.935,211.0645,144.555,155.7756,683.0126,590.1476,639.876,628.8816,574.9896,053.0065,772.6225,535.6355,320.7664,965.3264,716.6584,419.2073,688.9413,198.5193,159.5243,029.8643,038.3873,027.9153,056.9453,089.3593,089.8013,131.9723,331.4763,289.2793,291.9383,293.8033,311.4333,269.1463,275.5213,264.9323,254.923,240.5263,249.5283,198.393,176.6013,172.0313,137.1723,221.1262,788.0652,791.2642,766.2662,776.0952,783.797
Total Non-Current Liabilities 5,347.3055,450.7735,496.2955,591.2535,602.5035,572.1945,664.4415,735.6815,794.9865,901.1835,971.6176,065.2316,076.0766,147.7776,187.386,164.5956,212.277,809.2797,812.0947,940.3537,438.8046,882.1416,335.1956,063.7175,868.9995,691.9495,373.7325,150.2314,868.1544,174.013,711.43,697.0353,547.4463,587.9933,582.6563,634.23,619.3853,645.8253,693.8413,895.7733,888.3653,925.7253,948.3383,985.9323,976.2623,995.0634,023.4954,021.9324,027.1043,857.2933,584.463,567.0143,569.753,550.1463,632.5123,182.8943,393.7463,567.2473,293.9453,376.597
Total Liabilities 11,603.77212,654.46111,997.10712,369.71311,638.61411,487.31311,310.69611,543.211,146.97211,859.58611,570.36711,84011,538.59210,849.24110,958.55311,451.16510,803.50714,414.95213,542.93614,092.86512,708.14212,297.66711,798.50711,993.04711,095.97411,492.33910,513.50110,902.43210,042.8759,162.0278,553.4849,118.0428,194.1968,892.648,635.1559,530.3168,490.898,987.4568,679.0039,458.088,064.4778,725.7938,607.3868,675.9477,778.5968,613.3398,376.4228,872.2048,028.2978,496.747,827.598,427.2388,081.2789,086.8479,264.6229,257.018,480.4810,267.3829,733.12110,493.123
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000
Common Stock 1,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.27
Retained Earnings 26,795.3227,223.27426,975.51927,231.6626,695.36227,090.31326,288.68526,850.06726,263.28527,104.94426,488.53726,979.80626,718.42826,916.52126,636.35727,135.33426,710.59327,734.20627,257.33727,663.26226,818.23126,998.38726,540.39327,048.33726,296.08626,730.73726,066.72926,361.64125,741.62325,728.63724,931.19625,253.61824,471.88724,281.65723,529.82623,658.33723,208.67422,998.76122,255.39122,001.72321,245.4221,084.90720,563.01821,049.95620,393.06119,886.38219,319.33719,763.65419,198.80518,687.92218,071.95218,327.79117,980.69717,290.47216,708.00116,892.4916,366.1715,712.72815,306.13514,836.814
Accumulated Other Comprehensive Income/Loss 1,115.051913.009979.922933.251688.539621.418839.695767.828522.77354.174245.038198.454185.272446508296182124137241278373541663428481527394292155107168382447490526558304241223206898000000000000000000
Other Total Stockholders Equity 1,281.2381,281.2381,281.2361,281.2361,250.3681,356.5241,356.5241,356.7121,323.0411,323.2161,323.2171,323.2171,289.3011,386.6931,386.4641,386.2571,386.2541,386.4481,387.0811,387.6241,387.8651,387.8061,387.161,386.8951,387.1811,387.6861,386.8931,387.0251,387.6191,387.7391,387.5731,388.0631,387.4521,387.5441,388.2911,388.8431,387.6161,387.8471,387.381,388.2831,387.5761,387.5411,388.4651,431.8881,372.7471,221.111,242.3281,204.6741,248.6091,216.8161,237.1471,218.8031,218.5831,206.7331,245.6561,269.5111,272.671,353.1731,350.1021,398.175
Total Shareholders Equity 30,694.87930,920.79130,739.94730,949.41730,137.53930,571.52529,988.17430,477.87729,612.36630,285.60429,560.06230,004.74729,696.27130,252.48430,034.09130,320.86129,782.11730,747.92430,284.68830,795.15629,987.36630,262.46329,971.82330,601.50229,614.53730,102.69329,483.89229,645.93628,924.51228,774.64627,929.03928,312.95127,744.60927,619.47126,911.38727,076.4526,657.5626,193.87825,387.04125,116.27624,342.26624,064.71823,534.75323,985.11423,269.07822,610.76222,064.93522,471.59821,950.68421,408.00820,812.36921,049.86420,702.5520,000.47519,456.92719,665.27119,142.1118,569.17118,159.50717,738.259
Total Equity 31,189.89731,378.38331,202.71131,379.96630,526.79830,945.58630,385.19130,843.39929,937.21530,607.75429,861.44430,296.43129,988.01830,524.88330,300.68630,583.12530,047.29331,023.41830,564.9531,063.74330,254.90630,505.40130,227.20230,842.16129,851.94130,349.42929,757.87329,905.21229,202.45628,938.48928,092.62728,490.927,956.00227,828.82227,121.69427,281.43726,871.64226,346.51325,531.36325,263.50524,475.80624,190.35723,660.68724,107.00423,385.02222,717.3922,174.38222,587.91122,063.54721,521.49520,933.46621,176.39120,830.87220,133.08819,598.41819,665.27119,142.1118,569.17118,159.50717,738.259
Total Liabilities & Shareholders Equity 42,793.66944,032.84443,199.81843,749.67942,165.41242,432.89941,695.88742,386.59941,084.18742,467.3441,431.81142,136.43141,526.6141,374.12441,259.23942,034.2940,850.845,438.3744,107.88645,156.60842,963.04842,803.06842,025.70942,835.20840,947.91541,841.76840,271.37440,807.64439,245.33138,100.51636,646.11137,608.94236,150.19836,721.46235,756.84936,811.75335,362.53235,333.96934,210.36634,721.58532,540.28332,916.1532,268.07332,782.95131,163.61831,330.72930,550.80431,460.11530,091.84430,018.23528,761.05629,603.62928,912.1529,219.93528,863.0428,922.28127,622.5928,836.55327,892.62828,231.382