Hiday Hidaka Corp.
TSE:7611.T
2592 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,530.798 | 13,350.296 | 12,676.414 | 12,299.33 | 12,066.601 | 11,729.879 | 10,598.542 | 9,963.106 | 9,070.635 | 8,536 | 7,909.246 | 7,096.351 | 5,461.885 | 5,935.056 | 6,816.32 | 8,637.987 | 7,637.082 | 6,472.52 | 10,788.337 | 10,318.737 | 10,413.066 | 10,689.603 | 10,467.52 | 10,289.658 | 10,461.941 | 10,643.859 | 10,390.084 | 10,005.337 | 10,109.69 | 10,138.51 | 9,835.728 | 9,506.83 | 9,602.993 | 9,568.732 | 9,413.069 | 9,098.984 | 9,138.663 | 9,145.194 | 8,749.652 | 8,566.545 | 8,552.732 | 8,555.306 | 8,249.745 | 7,908.498 | 7,950.046 | 7,889.456 | 7,542.524 | 7,411.832 | 7,283.297 | 7,283.152 | 7,206.369 | 6,984.631 | 6,889.952 | 6,325.341 | 6,285.725 | 6,165.281 | 6,195.483 | 6,180.901 | 5,847.86 | 5,672.388 | 5,710.233 | 5,450.109 |
| Cost of Revenue
| 3,954.891 | 3,844.652 | 3,590.713 | 3,482.436 | 3,365.343 | 3,245.259 | 2,977.14 | 2,778.86 | 2,562.743 | 2,396.489 | 2,188.257 | 1,956.869 | 1,489.095 | 1,656.985 | 1,897.391 | 2,396.039 | 2,164.031 | 1,905.234 | 2,954.498 | 2,867.971 | 2,828.054 | 2,919.473 | 2,803.283 | 2,777.435 | 2,798.896 | 2,903.851 | 2,875.74 | 2,727.507 | 2,720.531 | 2,745.538 | 2,704.05 | 2,609.651 | 2,586.898 | 2,615.34 | 2,587.207 | 2,511.508 | 2,469.734 | 2,480.368 | 2,392.366 | 2,326.013 | 2,335.824 | 2,341.383 | 2,324.973 | 2,213.861 | 2,198.646 | 2,134.253 | 2,035.759 | 1,997.911 | 1,941.065 | 1,959.196 | 1,925.286 | 1,830.374 | 1,818.037 | 1,658.372 | 1,653.417 | 1,611.217 | 1,620.864 | 1,612.537 | 1,542.686 | 1,514.352 | 1,548.813 | 1,466.584 |
| Gross Profit
| 9,575.907 | 9,505.644 | 9,085.701 | 8,816.894 | 8,701.258 | 8,484.62 | 7,621.402 | 7,184.246 | 6,507.892 | 6,139.511 | 5,720.989 | 5,139.482 | 3,972.79 | 4,278.071 | 4,918.929 | 6,241.948 | 5,473.051 | 4,567.286 | 7,833.839 | 7,450.766 | 7,585.012 | 7,770.13 | 7,664.237 | 7,512.223 | 7,663.045 | 7,740.008 | 7,514.344 | 7,277.83 | 7,389.159 | 7,392.972 | 7,131.678 | 6,897.179 | 7,016.095 | 6,953.392 | 6,825.862 | 6,587.476 | 6,668.929 | 6,664.826 | 6,357.286 | 6,240.532 | 6,216.908 | 6,213.923 | 5,924.772 | 5,694.637 | 5,751.4 | 5,755.203 | 5,506.765 | 5,413.921 | 5,342.232 | 5,323.956 | 5,281.083 | 5,154.257 | 5,071.915 | 4,666.969 | 4,632.308 | 4,554.064 | 4,574.619 | 4,568.364 | 4,305.174 | 4,158.036 | 4,161.42 | 3,983.525 |
| Gross Profit Ratio
| 0.708 | 0.712 | 0.717 | 0.717 | 0.721 | 0.723 | 0.719 | 0.721 | 0.717 | 0.719 | 0.723 | 0.724 | 0.727 | 0.721 | 0.722 | 0.723 | 0.717 | 0.706 | 0.726 | 0.722 | 0.728 | 0.727 | 0.732 | 0.73 | 0.732 | 0.727 | 0.723 | 0.727 | 0.731 | 0.729 | 0.725 | 0.725 | 0.731 | 0.727 | 0.725 | 0.724 | 0.73 | 0.729 | 0.727 | 0.728 | 0.727 | 0.726 | 0.718 | 0.72 | 0.723 | 0.729 | 0.73 | 0.73 | 0.733 | 0.731 | 0.733 | 0.738 | 0.736 | 0.738 | 0.737 | 0.739 | 0.738 | 0.739 | 0.736 | 0.733 | 0.729 | 0.731 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 106 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 7,986.288 | 0 | 0 | 0 | 7,025.619 | 0 | 0 | 0 | 4,926 | 0 | 0 | 0 | 4,463 | 0 | 0 | 0 | 5,607 | 0 | 0 | 0 | 5,367 | 0 | 0 | 0 | 5,286 | 0 | 0 | 0 | 5,068 | 0 | 0 | 0 | 4,832 | 0 | 0 | 0 | 4,235 | 0 | 0 | 0 | 3,822 | 0 | 0 | 0 | 3,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8,266.997 | 8,033.969 | 8,092.288 | 7,575.565 | 7,519 | 7,264 | 7,157.619 | 6,836.585 | 6,689.76 | 6,153 | 5,079 | 5,633 | 5,364 | 5,489.284 | 4,608 | 6,237 | 6,034 | 6,076 | 5,761 | 6,666 | 6,590 | 6,484 | 5,523 | 6,410 | 6,458 | 6,383 | 5,450 | 6,188 | 6,180 | 5,950 | 5,220 | 5,739 | 5,723 | 5,690 | 4,970 | 5,426 | 5,479 | 5,448 | 4,372 | 5,184 | 5,163 | 5,105 | 3,963 | 4,845 | 4,801 | 4,654 | 3,804 | 4,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 14.24 | 9.982 | 6.4 | 36.718 | 137.042 | 2.561 | 38.265 | 1,112.597 | 744.662 | 1,856.318 | 2,192.803 | 863.459 | 1,277.58 | 3.325 | 6.213 | 28.66 | 18.272 | 34.799 | 8.978 | 7.889 | 8.687 | 7.256 | -5.887 | 15.64 | 11.159 | 10.63 | -0.826 | 16.233 | 15.858 | 41.67 | 5.058 | 6.52 | 4.338 | 35.759 | 5.721 | 5.892 | 2.5 | 26.153 | 2.914 | 1.126 | 1.822 | -4.184 | 7.268 | -1.351 | 1.947 | 1.123 | -0.029 | 1.527 | -1.19 | -46.945 | 6.769 | 3.352 | 4.535 | -28.314 | 4.63 | 5.424 | 5.42 | -39.102 | -21.367 | 4.34 | 1.542 |
| Operating Expenses
| 8,266.997 | 8,033.969 | 8,092.288 | 7,575.565 | 7,519.185 | 7,264.108 | 7,157.619 | 6,836.585 | 6,689.76 | 6,153.379 | 6,148.299 | 5,632.838 | 5,364.068 | 5,489.284 | 5,653.66 | 6,236.785 | 6,033.978 | 6,076.447 | 6,802.865 | 6,666.056 | 6,589.597 | 6,484.76 | 6,599.305 | 6,410.066 | 6,457.759 | 6,383.325 | 6,576.578 | 6,187.47 | 6,180.491 | 5,950.156 | 6,281.779 | 5,738.378 | 5,723.558 | 5,690.089 | 6,060.701 | 5,425.744 | 5,479.304 | 5,448.534 | 5,522.29 | 5,184.161 | 5,163.471 | 5,105.129 | 5,081.408 | 4,845.524 | 4,800.332 | 4,654.962 | 4,842.612 | 4,409.228 | 4,321.21 | 4,325.409 | 4,706.049 | 4,174.506 | 4,060.213 | 3,932.887 | 4,070.076 | 3,836.811 | 3,699.08 | 3,618.64 | 3,703.338 | 3,564.403 | 3,540.916 | 3,495.524 |
| Operating Income
| 1,308.91 | 1,471.675 | 993.413 | 1,241.329 | 1,182.073 | 1,220.511 | 463.782 | 347.661 | -181.867 | -13.869 | -427.311 | -493.356 | -1,391.277 | -1,211.214 | -734.732 | 5.165 | -560.927 | -1,509.162 | 1,030.974 | 784.711 | 995.414 | 1,285.37 | 1,064.931 | 1,102.158 | 1,205.286 | 1,356.682 | 937.766 | 1,090.361 | 1,208.667 | 1,442.815 | 849.899 | 1,158.801 | 1,292.538 | 1,263.301 | 765.16 | 1,161.733 | 1,189.625 | 1,216.291 | 834.994 | 1,056.371 | 1,053.438 | 1,108.793 | 843.363 | 849.115 | 951.067 | 1,100.24 | 664.152 | 1,004.694 | 1,021.022 | 998.546 | 575.034 | 979.75 | 1,011.701 | 734.081 | 562.233 | 717.252 | 875.537 | 949.723 | 601.835 | 593.632 | 620.504 | 487.999 |
| Operating Income Ratio
| 0.097 | 0.11 | 0.078 | 0.101 | 0.098 | 0.104 | 0.044 | 0.035 | -0.02 | -0.002 | -0.054 | -0.07 | -0.255 | -0.204 | -0.108 | 0.001 | -0.073 | -0.233 | 0.096 | 0.076 | 0.096 | 0.12 | 0.102 | 0.107 | 0.115 | 0.127 | 0.09 | 0.109 | 0.12 | 0.142 | 0.086 | 0.122 | 0.135 | 0.132 | 0.081 | 0.128 | 0.13 | 0.133 | 0.095 | 0.123 | 0.123 | 0.13 | 0.102 | 0.107 | 0.12 | 0.139 | 0.088 | 0.136 | 0.14 | 0.137 | 0.08 | 0.14 | 0.147 | 0.116 | 0.089 | 0.116 | 0.141 | 0.154 | 0.103 | 0.105 | 0.109 | 0.09 |
| Total Other Income Expenses Net
| 26.097 | 2.903 | -201.266 | -22.183 | 34.724 | 120.346 | -75.896 | 24.066 | 1,022.674 | 724.439 | 1,628.522 | 2,123.895 | 812.42 | 1,350.615 | -272.018 | -268.396 | -46.502 | -53.358 | -45.989 | -106.713 | -51.899 | 1.199 | -67.286 | -48.272 | -19.637 | 6.813 | -22.113 | -68.583 | -88.452 | 9.733 | 23.252 | -17.838 | -34.486 | 14.092 | 4.723 | -54.801 | -36.737 | -1.511 | -37.824 | -70.239 | -31.823 | -3.404 | -63.37 | -81.13 | -18.295 | -6.804 | -106.409 | -14.687 | 0.931 | 10.827 | -84.662 | -10.608 | -15.574 | -254.595 | -59.994 | -220.627 | -29.97 | -24.611 | -87.467 | -35.594 | -72.096 | -7.672 |
| Income Before Tax
| 1,335.007 | 1,474.577 | 792.147 | 1,219.146 | 1,216.797 | 1,340.857 | 387.886 | 371.727 | 840.674 | 711.439 | 1,201.211 | 1,630.539 | -578.857 | 139.401 | -1,006.75 | -263.231 | -607.429 | -1,562.52 | 984.985 | 677.997 | 943.515 | 1,286.569 | 997.645 | 1,053.886 | 1,185.649 | 1,363.496 | 915.653 | 1,021.778 | 1,120.215 | 1,452.548 | 873.151 | 1,140.963 | 1,258.052 | 1,277.393 | 769.883 | 1,106.932 | 1,152.888 | 1,214.489 | 797.176 | 986.132 | 1,021.615 | 1,105.389 | 779.993 | 767.985 | 932.772 | 1,093.196 | 557.743 | 990.007 | 1,021.953 | 1,009.373 | 490.372 | 969.142 | 996.127 | 479.486 | 502.239 | 496.625 | 845.567 | 925.112 | 514.368 | 558.038 | 548.408 | 480.327 |
| Income Before Tax Ratio
| 0.099 | 0.11 | 0.062 | 0.099 | 0.101 | 0.114 | 0.037 | 0.037 | 0.093 | 0.083 | 0.152 | 0.23 | -0.106 | 0.023 | -0.148 | -0.03 | -0.08 | -0.241 | 0.091 | 0.066 | 0.091 | 0.12 | 0.095 | 0.102 | 0.113 | 0.128 | 0.088 | 0.102 | 0.111 | 0.143 | 0.089 | 0.12 | 0.131 | 0.133 | 0.082 | 0.122 | 0.126 | 0.133 | 0.091 | 0.115 | 0.119 | 0.129 | 0.095 | 0.097 | 0.117 | 0.139 | 0.074 | 0.134 | 0.14 | 0.139 | 0.068 | 0.139 | 0.145 | 0.076 | 0.08 | 0.081 | 0.136 | 0.15 | 0.088 | 0.098 | 0.096 | 0.088 |
| Income Tax Expense
| 439.387 | 482.333 | 108.074 | 400.351 | 397.104 | 430.012 | 121.183 | 152.099 | 279.249 | 239.794 | 384.855 | 524.749 | -157.32 | 60.968 | 19.4 | -57.033 | -156.257 | -299.332 | 337.993 | 234.248 | 314.735 | 427.4 | 331.366 | 350.435 | 391.123 | 446.155 | 314.046 | 337.229 | 366.716 | 470.38 | 323.152 | 399.968 | 438.713 | 471.169 | 199.38 | 416.481 | 367.754 | 501.894 | 376.213 | 393.522 | 407.363 | 439.305 | 323.236 | 308.497 | 371.596 | 432.748 | 271.066 | 418.985 | 432.932 | 427.796 | 268.282 | 410.467 | 421.507 | 210.149 | 225.449 | 216.227 | 359.038 | 392.006 | 239.251 | 238.753 | 253.18 | 188.656 |
| Net Income
| 895.62 | 992.244 | 684.072 | 818.795 | 819.693 | 910.845 | 266.703 | 219.628 | 561.425 | 471.645 | 816.356 | 1,105.788 | -421.535 | 78.432 | -1,026.151 | -206.198 | -451.172 | -1,263.187 | 646.992 | 443.749 | 628.779 | 859.169 | 666.28 | 703.451 | 794.525 | 917.341 | 601.608 | 684.549 | 753.499 | 982.167 | 550 | 740.995 | 819.339 | 806.223 | 570.503 | 690.45 | 785.134 | 712.595 | 420.962 | 592.611 | 614.252 | 666.083 | 456.757 | 459.487 | 561.177 | 660.447 | 286.678 | 571.021 | 589.022 | 581.576 | 222.09 | 558.674 | 574.62 | 269.336 | 276.79 | 280.397 | 486.528 | 533.106 | 275.116 | 319.284 | 295.227 | 291.67 |
| Net Income Ratio
| 0.066 | 0.074 | 0.054 | 0.067 | 0.068 | 0.078 | 0.025 | 0.022 | 0.062 | 0.055 | 0.103 | 0.156 | -0.077 | 0.013 | -0.151 | -0.024 | -0.059 | -0.195 | 0.06 | 0.043 | 0.06 | 0.08 | 0.064 | 0.068 | 0.076 | 0.086 | 0.058 | 0.068 | 0.075 | 0.097 | 0.056 | 0.078 | 0.085 | 0.084 | 0.061 | 0.076 | 0.086 | 0.078 | 0.048 | 0.069 | 0.072 | 0.078 | 0.055 | 0.058 | 0.071 | 0.084 | 0.038 | 0.077 | 0.081 | 0.08 | 0.031 | 0.08 | 0.083 | 0.043 | 0.044 | 0.045 | 0.079 | 0.086 | 0.047 | 0.056 | 0.052 | 0.054 |
| EPS
| 23.59 | 26.13 | 18.01 | 21.56 | 21.59 | 23.99 | 7.02 | 5.78 | 14.78 | 12.42 | 21.49 | 29.11 | -11.1 | 2.07 | -27.02 | -5.43 | -11.88 | -33.25 | 17.03 | 11.68 | 16.55 | 22.61 | 17.54 | 18.51 | 20.91 | 24.14 | 15.83 | 18.01 | 19.82 | 25.84 | 14.47 | 19.49 | 21.55 | 21.2 | 15 | 18.16 | 20.64 | 18.74 | 11.07 | 15.58 | 16.14 | 17.5 | 12 | 12.07 | 14.74 | 17.35 | 7.53 | 15 | 15.47 | 15.28 | 5.83 | 14.67 | 15.09 | 7.07 | 7.27 | 7.36 | 12.78 | 14 | 7.23 | 8.46 | 7.82 | 7.73 |
| EPS Diluted
| 23.59 | 26.13 | 18.01 | 21.56 | 21.59 | 23.99 | 7.02 | 5.78 | 14.78 | 12.42 | 21.49 | 29.11 | -11.1 | 2.07 | -27.02 | -5.43 | -11.88 | -33.25 | 17.03 | 11.68 | 16.55 | 22.61 | 17.54 | 18.51 | 20.91 | 24.14 | 15.83 | 18.01 | 19.82 | 25.84 | 14.47 | 19.49 | 21.55 | 21.2 | 15 | 18.16 | 20.64 | 18.74 | 11.07 | 15.58 | 16.14 | 17.5 | 12 | 12.07 | 14.74 | 17.35 | 7.53 | 15 | 15.47 | 15.28 | 5.83 | 14.67 | 15.09 | 7.07 | 7.27 | 7.36 | 12.78 | 14 | 7.23 | 8.46 | 7.82 | 7.73 |
| EBITDA
| 1,335.005 | 1,800.14 | 1,168.197 | 1,525.687 | 1,182.073 | 1,528.5 | 463.783 | 683.446 | 117.5 | 289.75 | -124.25 | -194.25 | -1,110.5 | -912.25 | -458.056 | 279.866 | -311.274 | -1,265.428 | 1,294.392 | 784.711 | 1,281.5 | 1,590 | 997.675 | 1,096.409 | 1,213.204 | 1,377.936 | 950.366 | 1,021.988 | 1,120.473 | 1,452.849 | 893.507 | 1,141.353 | 1,258.491 | 1,277.884 | 803.415 | 1,167.731 | 1,153.621 | 1,215.344 | 862.276 | 987.377 | 1,023.121 | 1,107.225 | 782.274 | 856.801 | 934.713 | 1,095.521 | 674.404 | 1,005.166 | 1,025.811 | 997.882 | 784.711 | 1,264.357 | 1,281.652 | 989.479 | 763.129 | 958.895 | 1,098.441 | 1,163.364 | 745.814 | 784.111 | 820.292 | 662.243 |
| EBITDA Ratio
| 0.099 | 0.135 | 0.108 | 0.103 | 0.098 | 0.105 | 0.051 | 0.036 | -0.01 | 0.001 | -0.025 | -0.06 | -0.245 | -0.216 | -0.067 | 0.032 | -0.063 | -0.222 | 0.103 | 0.087 | 0.102 | 0.121 | 0.103 | 0.107 | 0.116 | 0.129 | 0.091 | 0.109 | 0.121 | 0.144 | 0.091 | 0.122 | 0.136 | 0.133 | 0.085 | 0.128 | 0.131 | 0.134 | 0.099 | 0.124 | 0.123 | 0.131 | 0.102 | 0.108 | 0.12 | 0.141 | 0.089 | 0.136 | 0.14 | 0.137 | 0.113 | 0.181 | 0.186 | 0.156 | 0.125 | 0.156 | 0.177 | 0.188 | 0.134 | 0.139 | 0.144 | 0.122 |