Hiday Hidaka Corp.
TSE:7611.T
2592 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 14,814 | 10,277.386 | 9,871.447 | 7,848.916 | 13,752.13 | 12,829.968 | 11,252.98 | 9,167.239 | 7,311.334 | 6,774.98 | 3,831.352 | 4,492.362 | 4,210.792 | 3,131.635 | 2,460.789 | 1,589.261 | 1,378.234 | 1,805.572 | 1,411.348 |
Short Term Investments
| 0.833 | -6,646.412 | -4,848.421 | -4,884.88 | -6,109.238 | -5,953.963 | -401.32 | -341.959 | -417.316 | -429.206 | -429.182 | -409.375 | -304.346 | 20 | -313.233 | -338.824 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14,814.833 | 10,277.386 | 9,871.447 | 7,848.916 | 13,752.13 | 12,829.968 | 11,252.98 | 9,167.239 | 7,311.334 | 6,774.98 | 3,831.352 | 4,492.362 | 4,210.792 | 3,151.635 | 2,460.789 | 1,589.261 | 1,378.234 | 1,805.572 | 1,411.348 |
Net Receivables
| 1,598 | 1,121.348 | 661.162 | 1,292.255 | 622.219 | 39.468 | 31.638 | 28.332 | 25.754 | 23.494 | 22.06 | 20.521 | 19.783 | 244.334 | -8.7 | 279.141 | 195.047 | 165.554 | 137.667 |
Inventory
| 294.458 | 238.179 | 193.262 | 199.983 | 255.807 | 213.468 | 240.872 | 207.124 | 189.234 | 178.463 | 164.724 | 129.992 | 139.498 | 122.552 | 113.209 | 109.63 | 92.716 | 85.781 | 81.205 |
Other Current Assets
| 516.68 | 522.942 | 546.43 | 537.337 | 498.902 | 407.554 | 696.681 | 629.621 | 662.991 | 614.181 | 666.062 | 544.555 | 573.844 | 548.054 | 852.844 | 435.749 | 425.01 | 416.413 | 319.882 |
Total Current Assets
| 17,224.024 | 12,293.149 | 11,323.362 | 9,959.603 | 15,282.951 | 13,897.506 | 12,410.926 | 10,229.655 | 8,334.904 | 7,794.459 | 4,848.424 | 5,337.454 | 5,146.828 | 4,066.575 | 3,426.842 | 2,413.784 | 2,091.007 | 2,473.32 | 1,950.102 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 9,266 | 12,951.057 | 13,266.184 | 12,850.334 | 13,850.92 | 13,933.474 | 13,903.523 | 14,038.771 | 13,966.212 | 14,003.975 | 14,161.768 | 12,258.32 | 7,140.718 | 6,796.242 | 6,669.755 | 5,757.948 | 5,467.931 | 5,045.395 | 4,873.417 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 185.557 | 237.703 | 233.438 | 179.082 | 194.512 | 170.338 | 196.011 | 124.165 | 78.135 | 56.757 | 59.69 | 79.429 | 97.002 | 76.641 | 65.842 | 60.72 | 43.363 | 36.631 | 22.807 |
Goodwill and Intangible Assets
| 185.557 | 237.703 | 233.438 | 179.082 | 194.512 | 170.338 | 196.011 | 124.165 | 78.135 | 56.757 | 59.69 | 79.429 | 97.002 | 76.641 | 65.842 | 60.72 | 43.363 | 36.631 | 22.807 |
Long Term Investments
| 1,545.125 | 7,424 | 5,910 | 5,868 | 7,070 | 6,867 | 1,276.785 | 1,156.87 | 1,206.673 | 773.336 | 692.252 | 670.476 | 378.905 | 93.235 | 436.562 | 467.735 | 0 | 0 | 0 |
Tax Assets
| 671.473 | 646.324 | 1,003.9 | 1,326.116 | 763.466 | 494.646 | 514.87 | 510.284 | 542.935 | 537.57 | 573.372 | 557.353 | 523.668 | 449.517 | 430.104 | 419.972 | 0 | 0 | 0 |
Other Non-Current Assets
| 4,372.466 | -4,370.853 | -4,435.84 | -4,456.514 | -4,663.773 | -4,587.125 | 1,008.081 | 1,008.081 | 1,008.081 | 8.081 | 57.8 | 57.8 | 4,368.834 | 4,546.117 | 3,940.986 | 3,727.623 | 4,063.139 | 4,059.101 | 3,926.857 |
Total Non-Current Assets
| 16,040.621 | 16,888.231 | 15,977.682 | 15,767.018 | 17,215.125 | 16,878.333 | 16,899.27 | 16,838.171 | 16,802.036 | 15,379.719 | 15,544.882 | 13,623.378 | 12,509.127 | 11,961.752 | 11,543.249 | 10,433.998 | 9,574.433 | 9,141.127 | 8,823.081 |
Total Assets
| 33,264.645 | 29,181.385 | 27,301.05 | 25,726.628 | 32,498.081 | 30,775.846 | 29,310.198 | 27,067.831 | 25,136.945 | 23,174.18 | 20,393.31 | 18,960.836 | 17,655.955 | 16,028.327 | 14,970.091 | 12,847.782 | 11,665.44 | 11,614.447 | 10,773.183 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,157.964 | 962.204 | 534.822 | 498.548 | 965.924 | 847.616 | 890.038 | 828.922 | 809.365 | 731.163 | 675.958 | 624.823 | 576.316 | 476.636 | 438.431 | 406.249 | 367.472 | 318 | 286.235 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 90 | 120 | 123.711 | 159.8 | 323.053 | 369.106 | 463.88 | 524.258 | 538.108 | 558.208 | 557.35 | 757.906 | 820.446 |
Tax Payables
| 2,018.651 | 1,247.113 | 645.201 | 0 | 1,167.579 | 1,175.085 | 1,271.701 | 1,240.6 | 1,275.242 | 1,701.102 | 780.216 | 1,103.57 | 941.712 | 972.367 | 718.905 | 574.524 | 517.974 | 595.215 | 415.55 |
Deferred Revenue
| 6.21 | 6.438 | 5.668 | 4.953 | 4.533 | 4.952 | 3,640.48 | 3,320.536 | 3,467.051 | 3,583.911 | 2,302.4 | 2,830.76 | 1,934.892 | 1,863.803 | 1,650.057 | 1,377.842 | 1,247.688 | 1,192.051 | 817.727 |
Other Current Liabilities
| 3,120.326 | 2,428.894 | 2,116.433 | 2,164.677 | 2,849.15 | 2,361.547 | 2,472.883 | 2,206.647 | 2,307.58 | 1,959.883 | 1,592.211 | 1,784.486 | 1,777.222 | 1,428.075 | 1,536.475 | 1,185.329 | 1,029.181 | 959.53 | 598.729 |
Total Current Liabilities
| 6,303.151 | 4,644.649 | 3,302.124 | 2,668.178 | 4,987.186 | 4,389.2 | 4,728.203 | 4,400.83 | 4,520.559 | 4,555.749 | 3,375.254 | 3,887.033 | 3,765.67 | 3,405.935 | 3,231.919 | 2,724.31 | 2,471.977 | 2,630.651 | 2,120.96 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 210 | 333.711 | 495.253 | 250.007 | 703.131 | 1,168.417 | 1,576.567 | 1,002.932 | 1,011.14 | 1,568.49 | 1,946.396 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 181.775 | 208.284 | 109.417 | 97.151 | 90.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,848 | 1,380.692 | 1,429.372 | 1,032.398 | 1,178.71 | 1,323.045 | 1,511.223 | 1,551.718 | 1,502.213 | 1,430.083 | 1,419.239 | 1,342.746 | 1,280.059 | 821.368 | 772.427 | 732.4 | 648.44 | 642.061 | 485.38 |
Total Non-Current Liabilities
| 1,848 | 1,562.467 | 1,637.656 | 1,141.815 | 1,275.861 | 1,413.923 | 1,511.223 | 1,641.718 | 1,712.213 | 1,763.794 | 1,914.492 | 1,592.753 | 1,983.19 | 1,989.785 | 2,348.994 | 1,735.332 | 1,659.58 | 2,210.551 | 2,431.776 |
Total Liabilities
| 8,150.662 | 6,207.116 | 4,939.78 | 3,809.993 | 6,263.047 | 5,803.123 | 6,239.426 | 6,042.548 | 6,232.772 | 6,319.543 | 5,289.746 | 5,479.786 | 5,748.86 | 5,395.72 | 5,580.913 | 4,459.642 | 4,131.557 | 4,841.202 | 4,552.736 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,625.363 | 1,625.363 | 1,625.363 | 1,625.363 | 1,625.363 | 1,625.363 | 1,625.363 | 1,625.363 | 1,625.363 | 1,625.363 | 1,625.363 | 1,625.363 | 1,625.363 | 1,625.363 | 1,625.363 | 1,580.193 | 1,529.53 | 1,499.272 | 1,499.272 |
Retained Earnings
| 7,722.837 | 5,590.429 | 4,982.492 | 4,542.888 | 9,857.074 | 9,583.965 | 8,642.433 | 7,570.943 | 6,446.578 | 5,348.316 | 4,604.975 | 3,981.615 | 8,602.109 | 7,325.143 | 6,084.487 | 5,168.561 | 4,361.616 | 3,648.051 | 3,087.261 |
Accumulated Other Comprehensive Income/Loss
| 45 | 14,264.933 | 14,254.344 | 14,243.441 | 13,240.253 | 12,228.267 | 11,245.888 | 10,247.48 | 9,230.082 | 17 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,720.783 | 1,532.207 | 1,537.734 | 15,748.384 | 1,551.007 | 1,573.791 | 12,802.976 | 1,620.16 | 1,640.813 | 9,880.958 | 1,675.91 | 7,874.072 | 4,374.068 | 1,682.101 | 1,679.328 | 1,639.386 | 1,642.737 | 1,625.922 | 1,564.283 |
Total Shareholders Equity
| 25,113.983 | 22,974.269 | 22,361.27 | 21,916.635 | 26,235.034 | 24,972.723 | 23,070.772 | 21,025.283 | 18,904.173 | 16,854.637 | 15,103.564 | 13,481.05 | 11,907.095 | 10,632.607 | 9,389.178 | 8,388.14 | 7,533.883 | 6,773.245 | 6,220.447 |
Total Equity
| 25,113.983 | 22,974.269 | 22,361.27 | 21,916.635 | 26,235.034 | 24,972.723 | 23,070.772 | 21,025.283 | 18,904.173 | 16,854.637 | 15,103.564 | 13,481.05 | 11,907.095 | 10,632.607 | 9,389.178 | 8,388.14 | 7,533.883 | 6,773.245 | 6,220.447 |
Total Liabilities & Shareholders Equity
| 33,264.645 | 29,181.385 | 27,301.05 | 25,726.628 | 32,498.081 | 30,775.846 | 29,310.198 | 27,067.831 | 25,136.945 | 23,174.18 | 20,393.31 | 18,960.836 | 17,655.955 | 16,028.327 | 14,970.091 | 12,847.782 | 11,665.44 | 11,614.447 | 10,773.183 |