Japan Medical Dynamic Marketing, INC.
TSE:7600.T
527 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,177.747 | 21,307.946 | 19,193.098 | 16,738.174 | 18,083.187 | 16,728.891 | 14,807.726 | 13,629.522 | 13,024.747 | 11,855.226 | 9,459.467 | 8,134.461 | 0 | 9,531.25 | 9,894.445 | 10,394.695 | 11,447.224 |
| Cost of Revenue
| 8,415.514 | 7,315.297 | 6,204.233 | 5,319.69 | 5,278.817 | 4,916.934 | 4,166.337 | 3,921.127 | 3,820.854 | 3,568.659 | 2,780.945 | 2,836.474 | 0 | 3,748.646 | 3,700.189 | 4,186.121 | 3,846.754 |
| Gross Profit
| 14,762.233 | 13,992.649 | 12,988.865 | 11,418.484 | 12,804.37 | 11,811.957 | 10,641.389 | 9,708.395 | 9,203.893 | 8,286.567 | 6,678.522 | 5,297.987 | 0 | 5,782.604 | 6,194.256 | 6,208.574 | 7,600.47 |
| Gross Profit Ratio
| 0.637 | 0.657 | 0.677 | 0.682 | 0.708 | 0.706 | 0.719 | 0.712 | 0.707 | 0.699 | 0.706 | 0.651 | 0 | 0.607 | 0.626 | 0.597 | 0.664 |
| Reseach & Development Expenses
| 874.425 | 662.942 | 485.557 | 466.685 | 470.637 | 484.327 | 594.881 | 480.146 | 476.204 | 330.718 | 326.965 | 336.872 | 0 | 246.696 | 148.66 | 155.615 | 125.732 |
| General & Administrative Expenses
| 4,129.86 | 3,705.57 | 2,916.469 | 2,269.711 | 2,974.273 | 2,782.884 | 2,317.788 | 1,969.582 | 1,811.042 | 1,536.535 | 1,229.765 | 875.355 | 0 | 276.203 | 275.817 | 306.553 | 368.659 |
| Selling & Marketing Expenses
| 295.928 | 280.168 | 221.274 | 320.337 | 450.115 | 444.867 | 388.029 | 370.035 | 339.109 | 406.431 | 299.191 | 287.597 | 0 | 244.193 | 256.547 | 265.202 | 298.246 |
| SG&A
| 4,425.788 | 3,985.738 | 3,137.743 | 2,590.048 | 3,424.388 | 3,227.751 | 2,705.817 | 2,339.617 | 2,150.151 | 1,942.966 | 1,528.956 | 1,162.952 | 0 | 520.396 | 532.364 | 571.755 | 666.905 |
| Other Expenses
| 7,715.106 | 7,319.291 | 6,704.029 | 6,192.793 | 6,264.797 | -8.012 | -5.902 | -23.81 | -25.836 | -26.621 | -19.213 | -60.533 | 0 | -53.781 | -77.755 | -38.831 | 55.892 |
| Operating Expenses
| 13,015.319 | 11,967.971 | 10,327.329 | 9,249.526 | 10,159.822 | 9,576.977 | 8,596.034 | 7,798.508 | 7,496.102 | 6,991.147 | 6,017.168 | 5,450.439 | 0 | 3,778.755 | 3,854.53 | 4,301.623 | 4,982.968 |
| Operating Income
| 1,746.914 | 2,024.671 | 2,661.529 | 2,168.951 | 2,644.539 | 2,234.972 | 2,045.347 | 1,909.88 | 1,707.784 | 1,295.413 | 661.35 | -152.458 | 0 | 536.079 | 818.499 | 351.889 | 915.817 |
| Operating Income Ratio
| 0.075 | 0.095 | 0.139 | 0.13 | 0.146 | 0.134 | 0.138 | 0.14 | 0.131 | 0.109 | 0.07 | -0.019 | 0 | 0.056 | 0.083 | 0.034 | 0.08 |
| Total Other Income Expenses Net
| -110.127 | -254.874 | 88.275 | -134.578 | -28.764 | -65.674 | -312.493 | -336.02 | -495.791 | -317.742 | -247.951 | -307.739 | 0 | -384.663 | -3,980.071 | -477.149 | -383.198 |
| Income Before Tax
| 1,636.787 | 1,769.797 | 2,749.804 | 2,034.373 | 2,615.775 | 2,169.298 | 1,732.854 | 1,573.86 | 1,211.993 | 977.671 | 413.399 | -460.197 | 0 | 151.416 | -3,161.572 | -125.26 | 532.619 |
| Income Before Tax Ratio
| 0.071 | 0.083 | 0.143 | 0.122 | 0.145 | 0.13 | 0.117 | 0.115 | 0.093 | 0.082 | 0.044 | -0.057 | 0 | 0.016 | -0.32 | -0.012 | 0.047 |
| Income Tax Expense
| 331.297 | 334.07 | 608.096 | 353.628 | 428.308 | 172.122 | 294.917 | 444.47 | 410.565 | 1,356.744 | 126.742 | -53.662 | 0 | 87.836 | -803.196 | 101.442 | 245.87 |
| Net Income
| 1,271.683 | 1,423.719 | 2,135.693 | 1,664.517 | 2,164.945 | 1,984.583 | 1,425.466 | 1,130.703 | 800.546 | -391.528 | 286.656 | -397.894 | 0 | 71.132 | -2,358.375 | -226.702 | 286.749 |
| Net Income Ratio
| 0.055 | 0.067 | 0.111 | 0.099 | 0.12 | 0.119 | 0.096 | 0.083 | 0.061 | -0.033 | 0.03 | -0.049 | 0 | 0.007 | -0.238 | -0.022 | 0.025 |
| EPS
| 48.31 | 54.03 | 80.95 | 63.09 | 82.02 | 75.17 | 53.99 | 42.78 | 30.25 | -14.8 | 10.83 | -15.04 | 0 | 2.69 | -89.12 | -8.98 | 15.48 |
| EPS Diluted
| 48.31 | 54.03 | 80.95 | 63.09 | 82.02 | 75.17 | 53.99 | 42.78 | 30.25 | -14.8 | 10.83 | -15.04 | 0 | 2.69 | -89.12 | -8.98 | 15.48 |
| EBITDA
| 3,273.311 | 3,347.151 | 4,207.676 | 3,472.852 | 4,091.121 | 3,452.752 | 3,103.826 | 2,643.448 | 2,566.351 | 2,337.818 | 1,545.266 | 494.623 | 0 | 1,145.884 | -2,069.599 | 1,460.122 | 2,799.177 |
| EBITDA Ratio
| 0.141 | 0.157 | 0.219 | 0.207 | 0.226 | 0.206 | 0.21 | 0.194 | 0.197 | 0.197 | 0.163 | 0.061 | 0 | 0.12 | -0.209 | 0.14 | 0.245 |