
Japan Medical Dynamic Marketing, INC.
TSE:7600.T
532 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 2,321.552 | 2,804.928 | 2,590.849 | 2,466.331 | 2,512.87 | 2,261.419 | 2,457.9 | 2,793.079 | 1,870.076 | 2,138.305 | 2,051.409 | 1,750.508 | 2,102.387 | 2,316.049 | 2,307.205 | 570.185 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,321.552 | 2,804.928 | 2,590.849 | 2,466.331 | 2,512.87 | 2,261.419 | 2,457.9 | 2,793.079 | 1,870.076 | 2,138.305 | 2,051.409 | 1,750.508 | 2,102.387 | 2,316.049 | 2,307.205 | 570.185 |
Net Receivables
| 5,911.501 | 5,269.572 | 5,211.169 | 4,476.575 | 4,416.341 | 4,563.434 | 4,394.557 | 3,963.937 | 3,258.382 | 3,395.244 | 2,351.003 | 1,800.058 | 0 | 1,934.754 | 1,611.874 | 2,028.388 |
Inventory
| 13,092.478 | 11,605.325 | 10,095.408 | 9,243.348 | 8,704.436 | 7,729.559 | 6,411.654 | 6,708.786 | 6,464.238 | 6,543.996 | 6,111.994 | 4,524.957 | 6,198.185 | 7,003.16 | 12,207.625 | 13,775.416 |
Other Current Assets
| 257.349 | 295.254 | 149.212 | 126.445 | 201.247 | 246.231 | 110.395 | 540.327 | 836.799 | 794.872 | 553.635 | 681.112 | 416.478 | 940.981 | 1,588.571 | 1,442.149 |
Total Current Assets
| 21,582.88 | 19,975.079 | 18,046.638 | 16,312.699 | 15,834.894 | 14,800.643 | 13,647.061 | 14,006.129 | 12,429.495 | 12,872.417 | 11,068.041 | 8,756.635 | 11,062.313 | 12,194.944 | 17,715.275 | 17,816.138 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 8,320.618 | 7,744.756 | 7,772.687 | 7,450.002 | 7,526.815 | 7,362.159 | 6,498.177 | 6,867.358 | 6,850.73 | 6,266.625 | 6,110.19 | 5,532.228 | 4,895.813 | 5,011.109 | 5,347.061 | 6,404.424 |
Goodwill
| 0 | 0.037 | 0.96 | 0.447 | 0.196 | 0.268 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 219.262 | 263 | 291 | 254 | 282 | 182 | 85 | 102.174 | 113.08 | 125.476 | 142.239 | 103.142 | 132.205 | 139.928 | 164.426 | 186.851 |
Goodwill and Intangible Assets
| 219.262 | 263.037 | 291.96 | 254.447 | 282.196 | 182.268 | 85.632 | 102.174 | 113.08 | 125.476 | 142.239 | 103.142 | 132.205 | 139.928 | 164.426 | 186.851 |
Long Term Investments
| 157.654 | 271.68 | 174.887 | 89 | 50 | 46 | 57 | 72 | 68 | 69 | 82 | 65 | 6.986 | 7.986 | 11.211 | 22.846 |
Tax Assets
| 1,136.171 | 1,104.875 | 971.99 | 1,087.377 | 1,223.318 | 1,101.717 | 582.062 | 489.772 | 671.118 | 834.75 | 2,081.221 | 1,998.225 | 1,658.662 | 1,672.881 | 147.006 | 363.75 |
Other Non-Current Assets
| 69.274 | 75.283 | 84.558 | -0.308 | -0.013 | -0.514 | 0.593 | 0.128 | 0.564 | -0.654 | -0.008 | -0.068 | 69.373 | 72.355 | 71.746 | 74.308 |
Total Non-Current Assets
| 9,902.979 | 9,459.631 | 9,296.082 | 8,880.518 | 9,082.316 | 8,691.63 | 7,223.464 | 7,531.432 | 7,703.492 | 7,295.197 | 8,415.642 | 7,698.527 | 6,763.039 | 6,904.259 | 5,741.45 | 7,052.179 |
Total Assets
| 31,485.859 | 29,434.714 | 27,342.722 | 25,193.218 | 24,917.213 | 23,492.274 | 20,870.527 | 21,537.563 | 20,132.99 | 20,167.616 | 19,483.684 | 16,455.165 | 17,825.352 | 19,099.203 | 23,456.725 | 24,868.317 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 1,403.276 | 979.185 | 785.671 | 584.621 | 808.073 | 1,060.5 | 737.604 | 578.512 | 609.927 | 715.808 | 500.059 | 382.179 | 396.084 | 438.515 | 335.777 | 403.738 |
Short Term Debt
| 1,199.6 | 1,081.286 | 590.209 | 1,030.294 | 1,724.209 | 2,916.018 | 3,751.449 | 4,630.326 | 3,898.124 | 3,901.596 | 3,303.377 | 2,569.929 | 4,150.963 | 5,539.156 | 7,359.938 | 6,302.622 |
Tax Payables
| 192.482 | 339.245 | 266.44 | 230.897 | 177.163 | 170.732 | 133.442 | 143.964 | 129.293 | 90.335 | 68.852 | 5.349 | 32.668 | 204.826 | 25.871 | 300.839 |
Deferred Revenue
| 0 | 1,408.5 | 0 | 1,109.606 | 1,079.666 | 170.732 | 1,054.671 | 1,093.526 | 1,010.196 | 955.229 | 649.905 | 471.55 | 393.385 | 587.413 | 368.983 | 300.839 |
Other Current Liabilities
| 1,235.152 | 1,227.475 | 1,257.36 | 988.481 | 1,006.602 | 993.034 | 933.56 | 1,160.79 | 936.809 | 1,089.999 | 591.433 | 476.809 | 841.225 | 715.454 | 399.419 | 424.419 |
Total Current Liabilities
| 4,030.51 | 3,627.191 | 2,899.68 | 2,834.293 | 3,716.047 | 5,140.284 | 5,556.055 | 6,513.592 | 5,574.153 | 5,797.738 | 4,463.721 | 3,434.266 | 5,420.94 | 6,897.951 | 8,121.005 | 7,431.618 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 294.449 | 790.411 | 1,258.537 | 2,059.101 | 2,407.853 | 1,615.305 | 836.88 | 1,598.085 | 1,912.336 | 2,674.731 | 3,362.077 | 1,750.887 | 378.441 | 84.656 | 675 | 4,921.343 |
Deferred Revenue Non-Current
| 0 | 1,341.518 | 0 | 1,098.968 | 1,225.816 | 1,082.354 | 1,042.741 | 898.089 | 1,052.695 | 1,102.588 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 375.495 | 544.31 | 480.621 | 567.184 | 414.285 | 166.039 | 236 | 259.706 | 188.53 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,557.095 | 8.005 | 1,149.074 | 7.004 | 7.004 | 6.504 | 5.504 | 3.505 | 3.503 | -449.744 | 606.233 | 431.764 | 458.3 | 462.149 | 476.762 | 506.496 |
Total Non-Current Liabilities
| 1,851.544 | 2,515.429 | 2,951.921 | 3,645.694 | 4,207.857 | 3,118.448 | 2,051.164 | 2,735.679 | 3,228.24 | 3,516.105 | 3,968.31 | 2,182.651 | 836.741 | 546.805 | 1,151.762 | 5,427.839 |
Total Liabilities
| 5,882.058 | 6,142.62 | 5,851.601 | 6,479.987 | 7,923.904 | 8,258.732 | 7,607.219 | 9,249.271 | 8,802.393 | 9,313.843 | 8,432.031 | 5,616.917 | 6,257.681 | 7,444.756 | 9,272.767 | 12,859.457 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,001.929 | 3,001.929 | 3,001.929 | 3,001.929 | 3,001.929 | 3,001.929 | 3,001.929 | 3,001.929 | 3,001.929 | 3,001.929 | 3,001.929 | 3,001.929 | 3,001.929 | 3,001.929 | 3,001.929 | 1,826.4 |
Retained Earnings
| 16,583.962 | 15,656.266 | 14,550.073 | 12,705.447 | 11,305.538 | 9,378.741 | 7,605.845 | 6,365.607 | 5,393.67 | 4,725.431 | 5,249.267 | 5,094.92 | 5,935.564 | 5,996.741 | 8,487.429 | 8,806.732 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2,119.138 | 1,359.351 | 445.901 | 145.062 | 297.369 | 114.876 | 391.654 | 360.913 | 554 | 240 | 181 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,925.43 | 2,384.299 | 2,475.09 | 2,475.49 | 2,620.832 | 2,510.761 | 2,625.662 | 2,900.395 | 2,921.661 | 2,560.795 | 2,463.025 | 2,560.951 | 2,560.993 | 2,561.01 | 2,561.09 | 1,385.681 |
Total Shareholders Equity
| 25,511.321 | 23,161.632 | 21,386.443 | 18,628.767 | 16,928.299 | 15,188.8 | 13,233.436 | 12,267.931 | 11,317.26 | 10,841.318 | 11,051.653 | 10,838.248 | 11,567.671 | 11,654.447 | 14,183.958 | 12,008.86 |
Total Equity
| 25,603.801 | 23,292.094 | 21,491.121 | 18,713.231 | 16,993.309 | 15,233.542 | 13,263.308 | 12,288.292 | 11,330.597 | 10,853.773 | 11,051.653 | 10,838.248 | 11,567.671 | 11,654.447 | 14,183.958 | 12,008.86 |
Total Liabilities & Shareholders Equity
| 31,485.859 | 29,434.714 | 27,342.722 | 25,193.218 | 24,917.213 | 23,492.274 | 20,870.527 | 21,537.563 | 20,132.99 | 20,167.616 | 19,483.684 | 16,455.165 | 17,825.352 | 19,099.203 | 23,456.725 | 24,868.317 |