Uoriki Co., Ltd.
TSE:7596.T
2371 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 9,089.649 | 8,118.815 | 7,024.94 | 6,127.83 | 6,144.148 | 4,688.317 | 5,925.375 | 4,797.366 | 4,964.839 | 4,784.816 | 3,843.801 | 3,613.229 | 1,660.873 | 1,675.264 | 2,126.475 | 1,862.542 |
Short Term Investments
| 2.167 | -1,553.003 | -1,601.843 | -1,559.066 | -1,332.462 | -1,321.461 | -1,145.118 | 40 | 40 | 40 | 40 | 20 | -94.889 | 83.16 | -108.706 | -112.251 |
Cash and Short Term Investments
| 9,091.816 | 8,118.815 | 7,024.94 | 6,127.83 | 6,144.148 | 4,688.317 | 5,925.375 | 4,837.366 | 5,004.839 | 4,824.816 | 3,883.801 | 3,633.229 | 1,660.873 | 1,758.424 | 2,126.475 | 1,862.542 |
Net Receivables
| 3,405.737 | 2,773.76 | 2,845.578 | 2,812.462 | 2,285.561 | 3,575.791 | 2,286.454 | 1,943.655 | 2,416.821 | 1,934.971 | 1,723.075 | 1,910.228 | 1,972.789 | 1,432.156 | 1,522.251 | 1,630.69 |
Inventory
| 303.121 | 353.53 | 428.106 | 235.362 | 235.006 | 206.605 | 274.87 | 144.424 | 796.299 | 810.115 | 651.781 | 585.914 | 1,047.984 | 1,209.813 | 892.381 | 901.807 |
Other Current Assets
| 143.778 | 159.646 | 164.537 | 400.458 | 122.564 | 49.091 | 592.897 | 858.674 | 369.183 | 79.74 | 140.639 | 63.383 | 105.266 | 92.031 | 205.957 | 132.233 |
Total Current Assets
| 12,944.452 | 11,405.751 | 10,463.161 | 9,576.112 | 8,787.279 | 8,519.804 | 9,079.596 | 7,784.119 | 8,587.142 | 7,649.642 | 6,399.296 | 6,192.754 | 4,786.912 | 4,492.424 | 4,747.064 | 4,527.272 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 1,053.322 | 2,306.707 | 2,429.109 | 2,864.232 | 2,366.777 | 2,492.061 | 1,577.643 | 1,407.059 | 1,454.882 | 2,188.308 | 2,229.15 | 2,350.048 | 2,311.603 | 2,409.386 | 2,489.158 | 2,641.671 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 25.488 | 26.026 | 21.353 | 24.419 | 23.577 | 25.23 | 15.786 | 27.564 | 44.894 | 62.182 | 80.006 | 329.854 | 366.786 | 343.216 | 191.696 | 99.614 |
Goodwill and Intangible Assets
| 25.488 | 26.026 | 21.353 | 24.419 | 23.577 | 25.23 | 15.786 | 27.564 | 44.894 | 62.182 | 80.006 | 329.854 | 366.786 | 343.216 | 191.696 | 99.614 |
Long Term Investments
| 5,568.572 | 7,077 | 7,699 | 7,776 | 6,469 | 7,221 | 6,110.023 | 5,853.899 | 5,892.161 | 6,811.465 | 6,313.303 | 5,955.593 | 6,021.278 | 5,495.857 | 5,992.357 | 5,149.171 |
Tax Assets
| 551.867 | 187.539 | 242.774 | 239.322 | 601.9 | 333.246 | 483.108 | 264.551 | 321.994 | 210.712 | 139.969 | 209.266 | 588.389 | 722.364 | 602.174 | 857.279 |
Other Non-Current Assets
| 1,652.562 | -1,314.852 | -1,348.461 | -1,312.275 | -1,174.916 | -1,156.449 | 46.41 | 1,578.068 | 1,375.803 | 1,052.739 | 1,136.268 | 1,132.891 | 1,484.58 | 1,765.507 | 1,485.42 | 1,264.282 |
Total Non-Current Assets
| 8,851.811 | 8,282.42 | 9,043.775 | 9,591.698 | 8,286.338 | 8,915.088 | 8,232.97 | 9,131.141 | 9,089.734 | 10,325.406 | 9,898.696 | 9,977.652 | 10,772.636 | 10,736.33 | 10,760.805 | 10,012.017 |
Total Assets
| 21,796.263 | 19,688.173 | 19,506.939 | 19,167.815 | 17,073.62 | 17,434.895 | 17,312.566 | 16,915.26 | 17,676.876 | 17,975.048 | 16,297.992 | 16,170.406 | 15,559.548 | 15,228.754 | 15,507.869 | 14,539.289 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 1,309.491 | 1,149.053 | 1,136.63 | 1,307.804 | 1,032.274 | 1,281.714 | 1,253.225 | 769.884 | 825.483 | 1,875.82 | 1,888.807 | 1,630.747 | 1,893.585 | 1,721.378 | 1,682.659 | 905.298 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 436.792 | 203.988 | 318.859 | 341.183 | 356.221 | 253.147 | 116.162 | 295.575 | 203.439 | 381.779 | 312.708 | 393.006 | 341.536 | 251.13 | 368.211 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,531.552 | 1,874.48 | 1,895.248 | 1,815.297 | 1,626.523 | 1,752.579 | 1,599.142 | 1,846.615 | 2,143.559 | 977.615 | 605.634 | 915.076 | 721.343 | 567.105 | 661.09 | 1,068.442 |
Total Current Liabilities
| 3,841.043 | 3,023.533 | 3,031.878 | 3,123.101 | 2,658.797 | 3,034.293 | 2,852.367 | 2,616.499 | 2,969.042 | 2,853.435 | 2,494.441 | 2,545.823 | 2,614.928 | 2,288.483 | 2,343.749 | 1,973.74 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 398.225 | 315.079 | 253.998 | 0 | 0 | 35.539 | 10.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 306.855 | 16.96 | 40.651 | 250.286 | 33.373 | 0.388 | 658.022 | 273.472 | 594.727 | 324.896 | 218.209 | 208.308 | 423.829 | 531.911 | 472.065 | 401.608 |
Total Non-Current Liabilities
| 705.08 | 332.039 | 294.649 | 250.286 | 33.373 | 35.927 | 668.841 | 273.472 | 594.727 | 324.896 | 218.209 | 208.308 | 423.829 | 531.911 | 472.065 | 401.608 |
Total Liabilities
| 4,546.123 | 3,355.572 | 3,326.527 | 3,373.387 | 2,692.17 | 3,070.22 | 3,521.208 | 2,889.971 | 3,563.769 | 3,178.331 | 2,712.65 | 2,754.131 | 3,038.757 | 2,820.394 | 2,815.814 | 2,375.348 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 476.166 | 0 | 0 | 246.557 | 362.904 | 130 | 725 | 1,026 | 0 | 0 | 0 | 0 |
Common Stock
| 1,563.62 | 1,563.62 | 1,563.62 | 1,563.62 | 1,563.62 | 1,563.62 | 1,563.62 | 1,563.62 | 1,563.62 | 1,563.62 | 1,563.62 | 1,563.62 | 1,563.62 | 1,563.62 | 1,563.62 | 1,563.62 |
Retained Earnings
| 14,281.486 | 13,589.568 | 13,539.939 | 13,200.312 | 12,782.664 | 12,483.093 | 12,083.256 | 12,488.083 | 12,296.478 | 12,421.313 | 11,874.027 | 11,463.769 | 11,160.981 | 11,031.826 | 11,193.456 | 11,070.934 |
Accumulated Other Comprehensive Income/Loss
| 883.996 | 657.201 | 561.025 | 521.104 | -476.166 | 112.923 | -50.668 | -246.557 | -362.904 | -130 | -725 | -1,026 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 509.888 | 507.702 | 503.146 | 498.65 | 18.941 | 195.149 | 195.151 | -49.387 | 141.032 | 710.279 | 114.954 | 373.174 | -203.81 | -191.388 | -69.659 | -470.613 |
Total Shareholders Equity
| 17,238.99 | 16,318.091 | 16,167.73 | 15,783.686 | 14,365.225 | 14,354.785 | 13,791.359 | 14,002.316 | 14,001.13 | 14,695.212 | 13,552.601 | 13,400.563 | 12,520.791 | 12,404.058 | 12,687.417 | 12,163.941 |
Total Equity
| 17,250.138 | 16,332.601 | 16,180.412 | 15,794.428 | 14,381.45 | 14,364.675 | 13,791.359 | 14,025.289 | 14,113.107 | 14,796.717 | 13,585.342 | 13,416.275 | 12,520.791 | 12,408.36 | 12,692.055 | 12,163.941 |
Total Liabilities & Shareholders Equity
| 21,796.261 | 19,688.173 | 19,506.939 | 19,167.815 | 17,073.62 | 17,434.895 | 17,312.567 | 16,915.26 | 17,676.876 | 17,975.048 | 16,297.992 | 16,170.406 | 15,559.548 | 15,228.754 | 15,507.869 | 14,539.289 |