Uoriki Co., Ltd.

TSE:7596.T

2371 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 8,698.1558,2189,089.6497,221.8787,719.1228,049.1268,118.8154,818.8095,625.1095,982.977,024.945,731.5036,116.9014,946.6426,127.834,626.735,068.6445,284.696,144.1486,037.3476,669.3926,590.8754,688.3174,231.5896,559.4987,069.1595,925.3755,298.8044,997.1664,708.7554,797.3665,129.544,335.6214,815.1514,964.8393,740.1283,921.8144,339.7654,784.8164,745.7343,921.1063,502.8773,843.8013,267.3743,374.7623,477.323,613.2292,269.7681,802.151,885.3041,660.8731,078.2451,312.8451,232.5051,675.2641,115.9051,074.3591,539.5562,126.4751,334.142,015.9631,862.5421,012.303
Short Term Investments 002.16706.758-1,875.2836.24801.65602.16706.7580-8.532-1,762.457-1,920.214-1,869.0430-1,534.728-1,595.76-1,644.5850-1,839.613-1,539.892-1,674.291-1,145.118-1,341.85940404040404040404040404040404040404020-1,722.982-1,866.240-94.889077.1180.5583.1681.1500-108.70600-112.2510
Cash and Short Term Investments 8,698.1558,2189,091.8167,221.8787,719.1228,049.1268,118.8154,818.8095,625.1095,982.977,024.945,731.5036,116.9014,946.6426,127.834,626.735,068.6445,284.696,144.1486,037.3476,669.3926,590.8754,688.3174,231.5896,559.4987,069.1595,925.3755,298.8045,037.1664,748.7554,837.3665,169.544,375.6214,855.1515,004.8393,780.1283,961.8144,379.7654,824.8164,785.7343,961.1063,542.8773,883.8013,307.3743,414.7623,517.323,633.2292,269.7681,802.151,885.3041,660.8731,078.2451,389.9551,313.0551,758.4241,197.0551,074.3591,539.5562,126.4751,334.142,015.9631,862.5421,012.303
Net Receivables 2,698.1183,0393,405.7375,127.7292,834.6132,432.4412,773.764,742.6072,929.5482,815.7172,845.5784,576.2492,648.7122,545.1962,812.4624,238.252,330.5622,315.3552,285.5613,867.6642,107.2512,306.0063,575.7913,529.6872,062.6392,070.2322,286.4543,181.2721,704.5241,641.6911,943.6552,919.2481,604.5671,631.5332,416.8213,423.5071,860.7751,971.8481,934.9712,991.2771,692.6011,638.8731,723.0752,807.2211,466.0241,579.7441,910.2282,675.6971,449.8411,528.8411,972.7892,636.9921,342.21,488.3941,432.1562,498.9461,434.3961,316.7541,522.2512,375.1911,194.5181,630.692,314.966
Inventory 304.434227303.121434.011531.318325.521353.53518.203394.414369.292428.106505.547424.057374.204235.362316.31223.251198.252235.006310.78296.51261.551206.605241.54235.651232.337274.87337.213290.766172.947144.424194.605179.096168.71796.299914.929798.717797.705810.115874.299639.141602.522651.781541.96437.307506.358585.914933.279999.981,047.091,047.9841,425.0911,040.2751,116.3451,209.8131,197.3531,321.3121,166.982892.3811,236.7131,056.842901.8071,363.825
Other Current Assets 149.761158143.778124.626133.698155.131159.646256.473384.573182.797164.537113.454127.161283.41400.458906.2281,084.263162.935122.56492.894106.79595.53249.09192.02179.39380.537592.897154.808126.368169.951858.674117.334329.084177.265369.183162.597276.151352.48479.74154.216213.038230.66140.639234.87197.403302.61663.383155.541210.048270.571105.266212.6220.693280.02692.031173.552239.122275.913205.957109.907204.412132.233396.768
Total Current Assets 11,850.46811,64212,944.45212,908.24411,218.75110,962.21911,405.75110,336.0929,333.6449,350.77610,463.16110,926.7539,316.8318,149.4529,576.11210,087.5188,706.727,961.2328,787.27910,308.6859,179.9489,253.9648,519.8048,094.8378,937.1819,452.2659,079.5968,972.0977,158.8246,733.3447,784.1198,400.7276,488.3686,832.6598,587.1428,281.1616,897.4577,501.8027,649.6428,805.5266,505.8866,014.9326,399.2966,891.4255,515.4965,906.0386,192.7546,034.2854,462.0194,731.8064,786.9125,352.9283,993.1234,197.824,492.4245,066.9064,069.1894,299.2054,747.0645,055.9514,471.7354,527.2725,087.862
Non-Current Assets:
Property, Plant & Equipment, Net 971.6141,0141,053.3221,202.1481,098.4921,018.9172,306.7071,033.3931,024.3471,054.9162,429.1091,725.9561,696.6191,740.492,864.2321,585.9971,308.7821,227.3672,366.7771,383.611,336.2461,326.6642,492.0611,401.121,341.9321,350.9211,577.6431,510.6881,395.0211,421.0971,407.0591,476.4041,420.971,431.421,454.8822,407.952,305.5972,301.8982,188.3082,245.5322,268.7542,198.412,229.152,172.672,098.0292,281.0212,350.0482,366.0662,307.2092,294.8732,311.6032,385.5472,388.3022,372.1992,409.3862,454.6692,511.6382,498.3262,489.1582,539.3632,583.7732,641.6712,680.337
Goodwill 0000.6230.9590.93300.4660.7870.86400.4730.3380.06200.2280.8070.62900.6730.4290.31800.3510.2720.3250000000000000000000000000000000000000
Intangible Assets 02425.48826232426.02619192021.35322232424.41921212223.57724242425.2317151515.78617.5320.05323.97527.56430.92735.01339.33444.89449.15453.62358.0562.18266.93571.52175.86480.00683.336103.722110.227329.854340.894347.675350.278366.786372.158378.559349.07343.216270.881239.217203.531191.696120.357119.29899.61498.043
Goodwill and Intangible Assets 23.2212425.48826.62323.95924.93326.02619.46619.78720.86421.35322.47323.33824.06224.41921.22821.80722.62923.57724.67324.42924.31825.2317.35115.27215.32515.78617.5320.05323.97527.56430.92735.01339.33444.89449.15453.62358.0562.18266.93571.52175.86480.00683.336103.722110.227329.854340.894347.675350.278366.786372.158378.559349.07343.216270.881239.217203.531191.696120.357119.29899.61498.043
Long Term Investments 6,068.2158,6435,568.5726,216.6946,048.957,8955,523.9977,469.0896,999.6947,186.5126,097.1576,553.3987,200.867,500.3716,225.4667,7197,8168,0665,136.5387,0926,8726,5095,899.5398,2576,8636,5926,110.0237,1086,571.4926,527.9835,853.8995,700.7286,209.1816,031.7375,892.1615,741.0236,140.4116,463.4386,811.4655,930.2816,353.016,583.7326,313.3036,412.2096,050.0755,758.6865,955.5937,2967,48106,021.27805,050.8135,426.6975,495.8575,425.691005,992.357005,149.1710
Tax Assets 00.326551.8670.002-6,048.95-1,875.283187.539-7,469.089-6,999.694-7,186.512242.774-6,553.398-7,200.86-7,500.371239.322-7,719-7,816-8,066601.9-7,092-6,872-6,509333.246-8,257-6,863-6,592483.108-7,1084040264.551404040321.994404040210.712404040139.969404040209.266-7,296-7,4810588.389077.1180.55722.36481.1500602.17400857.2790
Other Non-Current Assets 1,902.1881.6741,652.5621,714.9327,875.9881,875.971238.1519,111.9568,842.9979,046.159253.3828,338.8778,986.619,282.386238.2597,719.3637,816.0048,066.239157.5467,092.3566,872.3066,509.931165.0128,257.6746,863.6956,592.81746.417,108.1721,440.0531,668.2181,578.0681,836.6411,974.9871,994.7881,375.8031,702.0311,685.9911,298.7081,052.7391,084.4091,199.6611,206.171,136.2681,292.1891,388.3231,528.4691,132.8917,296.6627,481.9537,440.9271,484.587,406.762,489.5012,371.8621,765.5072,332.1437,951.5847,849.4181,485.428,088.0727,539.2981,264.2827,281.627
Total Non-Current Assets 8,965.2389,6838,851.8119,160.3998,998.4398,939.5388,282.4210,164.8159,887.13110,121.9399,043.77510,087.30610,706.56711,046.9389,591.6989,326.5889,146.5939,316.2358,286.3388,500.6398,232.9817,860.9138,915.0889,676.1458,220.8997,959.0638,232.978,636.399,466.6199,681.2739,131.1419,084.79,680.1519,537.2799,089.7349,940.15810,225.62210,162.09410,325.4069,367.1579,932.94610,104.1769,898.69610,000.4049,680.1499,718.4039,977.65210,003.62210,136.83710,086.07810,772.63610,164.46510,384.28510,600.37810,736.3310,564.53410,702.43910,551.27510,760.80510,747.79210,242.36910,012.01710,060.007
Total Assets 20,815.70621,32521,796.26322,068.64320,217.19419,901.75819,688.17320,500.90919,220.77719,472.71819,506.93921,014.0620,023.40219,196.39219,167.81519,414.10917,853.31517,277.46817,073.6218,809.32617,412.9317,114.87817,434.89517,770.98317,158.0817,411.32817,312.56617,608.48716,625.44416,414.61716,915.2617,485.42716,168.51916,369.93917,676.87618,221.31917,123.07917,663.89617,975.04818,172.68316,438.83216,119.10816,297.99216,891.82915,195.64515,624.44116,170.40616,037.90714,598.85614,817.88415,559.54815,517.39314,377.40814,798.19815,228.75415,631.4414,771.62814,850.4815,507.86915,803.74314,714.10414,539.28915,147.869
Liabilities & Equity:
Current Liabilities:
Account Payables 1,401.711,4121,309.4912,382.8431,261.4511,025.8371,149.0532,298.9141,344.2981,355.8291,136.632,319.7781,194.7451,066.5651,307.8042,105.0181,082.151941.3051,032.2741,913.5571,063.0711,108.271,281.7141,928.431,040.3561,099.1781,253.2251,876.6731,048.005994.587769.8841,697.3191,004.089972.866825.4831,948.8021,116.3831,234.2111,875.821,900.6991,050.589987.1761,888.8071,700.709903.722905.3821,630.7471,598.217887.4781,021.8131,893.5851,683.512821.384820.5091,721.3782,368.158899.377876.8821,682.6592,398.164871.539905.2982,425.081
Short Term Debt 000000000000000000000000000000000000000000000000000000000000000
Tax Payables 0247436.792273.485272.389183.586203.98848.205192.544160.249318.859257.666360.417240.047341.183130.14295.72156.679356.221175.507209.09148.153253.147197.98158.963138.335116.16218.67767.87431.519295.575156.393146.438104.637203.439183.398269.299181.881381.779201.195238.001146.291312.708258.773165.106205.443393.006149.44630.81133.649341.536129.87760.7864.826251.13102.35129.15160.925368.211183.42192.0506.209
Deferred Revenue 000000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 1,871.9072,4192,531.5522,521.3272,031.7972,187.4261,874.481,735.6061,582.8551,920.1891,895.2482,148.2952,326.731,852.3621,815.2972,016.9361,835.5031,660.1931,626.5231,810.0981,463.1591,666.3961,752.5791,729.9581,466.8231,662.1661,599.1421,381.3571,303.4791,239.4861,846.6151,518.4871,225.9641,356.6182,143.5591,690.0231,430.9421,539.35977.6151,570.1371,358.2381,343.794605.6341,513.4221,122.3151,501.814915.0761,395.9321,191.4251,365.86721.3431,426.9891,191.2321,295.488567.105396.7161,158.8321,306.851661.09436.1171,097.3241,068.442302.203
Total Current Liabilities 3,273.6173,8313,841.0434,904.173,293.2483,213.2633,023.5334,034.522,927.1533,276.0183,031.8784,468.0733,521.4752,918.9273,123.1014,121.9542,917.6542,601.4982,658.7973,723.6552,526.232,774.6663,034.2933,658.3882,507.1792,761.3442,852.3673,258.032,351.4842,234.0732,616.4993,215.8062,230.0532,329.4842,969.0423,638.8252,547.3252,773.5612,853.4353,470.8362,408.8272,330.972,494.4413,214.1312,026.0372,407.1962,545.8232,994.1492,078.9032,387.6732,614.9283,110.5012,012.6162,115.9972,288.4832,764.8742,058.2092,183.7332,343.7492,834.2811,968.8631,973.742,727.284
Non-Current Liabilities:
Long Term Debt 000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue Non-Current 000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00398.225000315.079000253.9980000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 301.332321306.855371.386355.339364.1916.96262.902258.802266.70640.651264.318264.221264.122250.28626.23130.41331.84233.37324.00224.00224.00135.92724.001442.21678.475668.841211.025231.121251.431273.472387.369595.05591.327594.727355.855353.201349.522324.896316.871312.367306.662218.209192.699195.855199.408208.308231.959275.168267.031423.829470.09474.925469.144531.911557.61531.909512.43472.065496.182495.603401.608453.893
Total Non-Current Liabilities 301.332321705.08371.386355.339364.19332.039262.902258.802266.706294.649264.318264.221264.122250.28626.23130.41331.84233.37324.00224.00224.00135.92724.001442.21678.475668.841211.025231.121251.431273.472387.369595.05591.327594.727355.855353.201349.522324.896316.871312.367306.662218.209192.699195.855199.408208.308231.959275.168267.031423.829470.09474.925469.144531.911557.61531.909512.43472.065496.182495.603401.608453.893
Total Liabilities 3,574.9494,1524,546.1235,275.5563,648.5873,577.4533,355.5724,297.4223,185.9553,542.7243,326.5274,732.3913,785.6963,183.0493,373.3874,148.1852,948.0672,633.342,692.173,747.6572,550.2322,798.6673,070.223,682.3892,949.3893,439.8193,521.2083,469.0552,582.6052,485.5042,889.9713,603.1752,825.1032,920.8113,563.7693,994.682,900.5263,123.0833,178.3313,787.7072,721.1942,637.6322,712.653,406.832,221.8922,606.6042,754.1313,226.1082,354.0712,654.7043,038.7573,580.5912,487.5412,585.1412,820.3943,322.4842,590.1182,696.1632,815.8143,330.4632,464.4662,375.3483,181.177
Equity:
Preferred Stock 000000000000000012820147500000000881431952462566466563604175081391303296116487256618161,0551,0260000000000000000
Common Stock 1,563.621,5631,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,5631,563.621,5631,5631,5631,5631,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.62
Retained Earnings 14,550.1914,28114,281.48613,970.08113,792.78913,575.65613,589.56813,505.94213,524.88813,349.09713,539.93913,638.15113,423.18713,187.113,200.31213,133.57412,960.93912,775.68812,782.66412,684.71312,542.50112,463.9612,483.09312,341.27612,251.35512,058.95912,083.25612,443.57212,400.56112,341.46912,488.08312,365.1112,205.11512,131.51112,296.47812,461.35112,324.97912,168.80712,421.31312,217.79411,845.87311,656.46211,874.02711,708.5311,361.88911,346.36311,463.76911,274.84411,002.24910,987.89611,160.98110,946.15210,811.69610,838.98511,031.82611,000.17210,894.38710,910.54311,193.45611,070.38810,849.41611,070.93410,890.055
Accumulated Other Comprehensive Income/Loss 601.84808883.996738.186688.023663.12657.201611.346424.094500.726561.025563.774736.44754.47152258-128-201-47530224781112-20199154-49-88-143-195-246-256-646-656-360-417-508-139-130-329-611-648-725-661-816-1,055-1,0260000000000000000
Other Total Stockholders Equity 513.653510509.888509.889509.887507.703507.702507.702507.703503.147503.146503.145503.146498.651497.754498.381368.159292.28618.941494.768494.648195.304196.072194.677195.336195.549194.103107.28453.1130.444-49.387-69.658-448.915-272.729141.03285.758222.873699.83710.279510.316228.046192.756114.954179.65522.94485.744373.174-39.332-330.865-396.642-203.81-577.122-489.614-193.782-191.388-259.07-280.786-324.311-69.659-160.909-163.591-470.613-485.986
Total Shareholders Equity 17,229.30317,16217,238.9916,781.77616,554.31916,310.09916,318.09116,188.6116,020.30515,916.5916,167.7316,268.6916,226.39316,003.84215,783.68615,253.57514,892.71814,631.59414,365.22515,045.10114,847.76914,303.26414,354.78514,078.95314,208.69113,971.50813,791.35914,114.47614,017.29413,905.53314,002.31613,859.07213,319.8213,422.40214,001.1314,110.72914,111.47214,432.25714,695.21214,291.7313,637.53913,412.83813,552.60113,451.80512,948.45312,995.72713,400.56312,799.13212,235.00412,154.87412,520.79111,932.6511,885.70212,208.82312,404.05812,304.72212,177.22112,149.85212,687.41712,473.09912,249.44512,163.94111,967.689
Total Equity 17,240.75517,17317,250.13816,793.08616,568.60716,324.30516,332.60116,203.48716,034.82215,929.99416,180.41216,281.66916,237.70616,013.34315,794.42815,265.92414,905.24814,644.12814,381.4515,061.66914,862.69814,316.21114,364.67514,088.59414,208.69113,971.50813,791.35914,139.43214,042.83913,929.11314,025.28913,882.25213,343.41613,449.12814,113.10714,226.63914,222.55314,540.81314,796.71714,384.97613,717.63813,481.47613,585.34213,484.99912,973.75313,017.83713,416.27512,811.79912,244.78512,163.1812,520.79111,936.80211,889.86712,213.05712,408.3612,308.95612,181.5112,154.31712,692.05512,473.2812,249.63812,163.94111,966.692
Total Liabilities & Shareholders Equity 20,815.70621,32521,796.26122,068.64220,217.19419,901.75819,688.17320,500.90919,220.77719,472.71819,506.93921,014.0620,023.40219,196.39219,167.81519,414.10917,853.31517,277.46817,073.6218,809.32617,412.9317,114.87817,434.89517,770.98317,158.0817,411.32717,312.56717,608.48716,625.44416,414.61716,915.2617,485.42716,168.51916,369.93917,676.87618,221.31917,123.07917,663.89617,975.04818,172.68316,438.83216,119.10816,297.99216,891.82915,195.64515,624.44116,170.40616,037.90714,598.85614,817.88415,559.54815,517.39314,377.40814,798.19815,228.75415,631.4414,771.62814,850.4815,507.86915,803.74314,714.10414,539.28915,147.869