Happinet Corporation

TSE:7552.T

4025 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 350,461307,253282,441259,313233,347240,398197,607174,059187,274217,232206,867176,757198,021190,891194,246166,778168,958
Cost of Revenue 313,041274,841253,077233,239209,807215,204174,726152,087165,276191,080182,828154,256173,013168,564171,779146,787150,651
Gross Profit 37,42032,41229,36426,07423,54025,19422,88121,97221,99826,15224,03922,50125,00822,32722,46719,99118,307
Gross Profit Ratio 0.1070.1050.1040.1010.1010.1050.1160.1260.1170.120.1160.1270.1260.1170.1160.120.108
Reseach & Development Expenses 64231240133344924633232300000
General & Administrative Expenses 8,4657,3806,2205,8285,2275,0974,40311,68411,95913,59213,07512,91613,78812,92813,51011,67211,444
Selling & Marketing Expenses 1,2068486576731,1491,0798798158331,2461,111943915832731808734
SG&A 28,6778,2286,8776,5016,3766,1765,28212,49912,79214,83814,18613,85914,70313,76014,24112,48012,178
Other Expenses 1151405472493013365676747109179180177213127
Operating Expenses 28,74126,56223,78221,81920,96120,64818,06814,95715,30617,47716,80716,54617,63717,18618,08315,83114,909
Operating Income 8,6795,8425,5754,2492,5724,5404,8063,6983,4505,0563,8882,9734,8552,8552,3272,1371,451
Operating Income Ratio 0.0250.0190.020.0160.0110.0190.0240.0210.0180.0230.0190.0170.0250.0150.0120.0130.009
Total Other Income Expenses Net 1,22228010-35-405-1921,011-3,968-3,154-4,167-3,526-2,983-3,060-2,321-2,310-2,177-5,856
Income Before Tax 9,9016,1245,5874,2142,1684,3505,8233,0473,5384,5083,7062,9724,3112,8202,0741,983-2,458
Income Before Tax Ratio 0.0280.020.020.0160.0090.0180.0290.0180.0190.0210.0180.0170.0220.0150.0110.012-0.015
Income Tax Expense 3,3192,5632,0321,6239441,6141,7921,0061,1784591,2389601,8521,443895833-967
Net Income 6,5813,5613,5542,5911,2242,7354,0312,0402,3594,0492,4662,0112,4581,3761,1791,135-1,490
Net Income Ratio 0.0190.0120.0130.010.0050.0110.020.0120.0130.0190.0120.0110.0120.0070.0060.007-0.009
EPS 295.42160.76161.63118.2355.92125.36185.2992.32104.06178.91109.489.75109.7361.2852.348.82-62.06
EPS Diluted 290.54157.3157.31115.1454.63122.53181.1290.42102.15176.16108.1389.55109.6261.2852.348.82-62.06
EBITDA 10,2037,5156,9205,2013,1855,0355,0617,1767,1209,1358,1366,9858,5746,5435,8355,1374,176
EBITDA Ratio 0.0290.0240.0250.020.0140.0210.0260.0410.0380.0420.0390.040.0430.0340.030.0310.025