Happinet Corporation

TSE:7552.T

4585 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 29,65227,87423,35821,77214,41017,44711,45811,60511,41215,8679,99610,15512,3598,2206,3125,4635,927
Short Term Investments 28-3,773-3,585-3,442-3,288-3,3380000-30-55-30-55-19-9-79
Cash and Short Term Investments 29,68027,87423,35821,77214,41017,44711,45811,60511,41215,8679,99610,15512,3598,2206,3125,4635,927
Net Receivables 46,56837,64233,90834,28330,09431,25236,97628,25722,89925,68124,09227,17127,86024,13323,71825,45221,854
Inventory 7,7067,4806,3836,8276,5037,0628,0286,3006,0436,7467,4046,5296,1686,4356,7499,3457,450
Other Current Assets 6,3874,8763,9583,1214,0793,3114,0222,8134,5514,1555,5334,0751,8822,2513,3614,6045,570
Total Current Assets 90,34177,87267,60766,00355,08659,07260,48448,97544,90552,44947,02547,93048,26941,03940,14044,86440,801
Non-Current Assets:
Property, Plant & Equipment, Net 4,2891,2071,1651,0918138107587767536881,3421,1101,3921,5551,6681,9522,218
Goodwill 2,628038325639052465800002465398761,3221,868770
Intangible Assets 3,9761,7961,7752,1152,1982,0781,8071,0051,0868544467381,1762,2552,5132,6191,444
Goodwill and Intangible Assets 6,6041,7962,1582,3712,5882,6022,4651,0051,0868544469841,7153,1313,8354,4872,214
Long Term Investments 6,81412,13712,74712,12310,28810,6968,3237,1056,3872,3041,9551,4941,4491,6032,1021,7512,289
Tax Assets 1,3071,2611,6461,3681,9781,7425569471,2201,26174968871141636054216
Other Non-Current Assets 5,882-100-1-12,7362,5282,4422,3372,3627977877639451,065948
Total Non-Current Assets 24,89616,40017,71616,95315,66615,84914,83812,36111,8887,4446,8545,0736,0547,4688,9109,7977,685
Total Assets 113,41594,27585,32582,95770,75474,92375,32261,33756,79359,89353,87953,00354,32348,50749,05054,66148,486
Liabilities & Equity:
Current Liabilities:
Account Payables 40,02233,59427,41329,09722,18825,58927,78521,5502,46119,08018,99525,32826,39319,91822,41820,51220,861
Short Term Debt 0000001300062112,4765,536126
Tax Payables 2,8331,0421,5101,2287901,2541,4766243801,0381,1046782,0091,324891669292
Deferred Revenue 05795690-5-11-130001,6011,0792,5171,6751,7152,3583,292
Other Current Liabilities 12,7608,7567,5596,9985,0185,7325,0803,01418,9766,8394,9318751,2144,5941,6516,4546,147
Total Current Liabilities 55,61543,97137,05137,32327,99632,57534,35425,18821,81726,95725,03626,88329,61725,83727,43633,17127,426
Non-Current Liabilities:
Long Term Debt 00000553162700-2,154-1,877126548131
Deferred Revenue Non-Current 00000000002,1771,8791,8261,6751,4241,3561,135
Deferred Tax Liabilities Non-Current 361761171074001010006053519144
Other Non-Current Liabilities 6,1415,0174,7814,5564,5424,3614,2073,5223,3513,3568909461,0811,1861,1441,4681,039
Total Non-Current Liabilities 6,5025,0934,7814,6634,5824,3664,2713,8383,6213,3563,1492,8312,9112,8682,6523,3062,249
Total Liabilities 62,11749,06441,83241,98632,57836,94138,62529,02625,43830,31328,18529,71432,52828,70530,08836,47729,675
Equity:
Preferred Stock 042,18539,87537,37335,97435,75400000000000
Common Stock 2,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,751
Retained Earnings 43,18738,08735,98133,58232,20232,07730,32527,05425,67923,99920,56218,60717,21315,17514,16913,32812,544
Accumulated Other Comprehensive Income/Loss 3,8733,0263,6183,5982,2022,2282,7431,7181,04798955420800000
Other Total Stockholders Equity 1,4871,3471,1434,6381,0219268787881,8781,8391,8271,9301,6841,6841,6591,8762,537
Total Shareholders Equity 51,29845,21143,49340,97138,17637,98236,69732,31131,35529,58025,69423,28821,79419,80218,96218,18418,558
Total Equity 51,29845,21143,49340,97138,17637,98236,69732,31131,35529,58025,69423,28921,79519,80218,96218,18418,811
Total Liabilities & Shareholders Equity 113,41594,27585,32582,95770,75474,92375,32261,33756,79359,89353,87953,00354,32348,50749,05054,66148,486