Happinet Corporation

TSE:7552.T

6930 (JPY) • At close September 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 41,00529,65227,87423,35821,77214,41017,44711,45811,60511,41215,8679,99610,15512,3598,2206,3125,4635,9276,2529,4808,845
Short Term Investments 0280000000000000000000
Cash and Short Term Investments 41,00529,68027,87423,35821,77214,41017,44711,45811,60511,41215,8679,99610,15512,3598,2206,3125,4635,9276,2529,4808,845
Net Receivables 40,83246,56837,64233,90834,28330,09431,25236,97628,25722,89925,68124,09227,17127,86024,13323,71825,45221,85422,80622,50419,407
Inventory 8,1607,7067,4806,3836,8276,5037,0628,0286,3006,0436,7467,4046,5296,1686,4356,7499,3457,4509,8328,5776,832
Other Current Assets 6,9416,3874,8763,9583,1214,0793,3114,0222,8134,5514,1555,5334,0751,8822,2513,3614,6045,5701,1311,0081,051
Total Current Assets 96,93890,34177,87267,60766,00355,08659,07260,48448,97544,90552,44947,02547,93048,26941,03940,14044,86440,80140,02141,56936,135
Non-Current Assets:
Property, Plant & Equipment, Net 5,6294,2891,2071,1651,0918138107587767536881,3421,1101,3921,5551,6681,9522,2181,6031,1701,201
Goodwill 2,0442,628038325639052465800002465398761,3221,868770535164247
Intangible Assets 1,8673,9761,7961,7752,1152,1982,0781,8071,0051,0868544467381,1762,2552,5132,6191,4441,000612390
Goodwill and Intangible Assets 3,9116,6041,7962,1582,3712,5882,6022,4651,0051,0868544469841,7153,1313,8354,4872,2141,535776637
Long Term Investments 9,1366,81412,13712,74712,12310,28810,6968,3237,1056,3872,3041,9551,4941,4491,6032,1021,7512,2891,8231,3931,043
Tax Assets 1,3381,3071,2611,6461,3681,9781,7425569471,2201,261749688711416360542161152570
Other Non-Current Assets 4,5004,059-100-1-12,7362,5282,4422,3372,3627977877639451,065948704554551
Total Non-Current Assets 24,51423,07316,40017,71616,95315,66615,84914,83812,36111,8887,4446,8545,0736,0547,4688,9109,7977,6855,7804,1503,432
Total Assets 121,452113,41594,27585,32582,95770,75474,92375,32261,33756,79359,89353,87953,00354,32348,50749,05054,66148,48645,80145,71939,567
Liabilities & Equity:
Current Liabilities:
Account Payables 41,81440,02233,59427,41329,09722,18825,58927,78521,5502,46119,08018,99525,32826,39319,91822,41820,51220,86119,11220,07717,628
Short Term Debt 000005111300062112,4765,536126000
Tax Payables 02,8331,0421,5101,2287901,2541,4766243801,0381,1046782,0091,3248916692925891,095948
Deferred Revenue 92405795690-5-11-130001,601001,6751,7152,3583,292000
Other Current Liabilities 15,78412,7608,7567,5596,9985,0185,7325,0933,01418,9766,8393,3308751,2142,919-644,0962,8553,8593,8062,706
Total Current Liabilities 58,52255,61543,97137,05137,32327,99632,57534,35425,18821,81726,95725,03626,88329,61725,83727,43633,17127,42623,56024,97821,282
Non-Current Liabilities:
Long Term Debt 000000503162700221126548131000
Deferred Revenue Non-Current 00000000000001,8261,6751,4241,3561,135000
Deferred Tax Liabilities Non-Current 59336176117107400590006053519144700
Other Non-Current Liabilities 6,6626,1415,0174,6644,5564,5424,3614,1713,8383,6213,3563,0672,8251,0811,1861,1441,4681,0391,6301,6241,280
Total Non-Current Liabilities 7,2556,5025,0934,7814,6634,5824,3664,2303,8383,6213,3563,1492,8312,9112,8682,6523,3062,2491,6371,6241,280
Total Liabilities 65,77762,11749,06441,83241,98632,57836,94138,62529,02625,43830,31328,18529,71432,52828,70530,08836,47729,67525,19726,60222,562
Equity:
Preferred Stock 0000035,97435,75400000000000000
Common Stock 2,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,751
Retained Earnings 47,10343,18738,08735,98133,58232,20232,07730,32527,05425,67923,99920,56218,60717,21315,17514,16913,32812,54414,48913,23311,264
Accumulated Other Comprehensive Income/Loss 5,4603,8733,0263,6183,5982,2022,2282,7431,7181,047989554208145190381228725599361208
Other Total Stockholders Equity 3581,4871,3471,1431,0391,0219268787881,8781,8391,8271,7201,8301,8762,0422,1053,2632,7632,7642,769
Total Shareholders Equity 55,67251,29845,21143,49340,97138,17637,98236,69732,31131,35529,58025,69423,28821,79419,80218,96218,18418,55820,60219,10916,992
Total Equity 55,67251,29845,21143,49340,97138,17637,98236,69732,31131,35529,58025,69423,28921,79519,80218,96218,18418,81120,60219,10916,992
Total Liabilities & Shareholders Equity 121,452113,41594,27585,32582,95770,75474,92375,32261,33756,79359,89353,87953,00354,32348,50749,05054,66148,48645,80145,71939,567