Happinet Corporation
TSE:7552.T
4585 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 29,652 | 27,874 | 23,358 | 21,772 | 14,410 | 17,447 | 11,458 | 11,605 | 11,412 | 15,867 | 9,996 | 10,155 | 12,359 | 8,220 | 6,312 | 5,463 | 5,927 |
Short Term Investments
| 28 | -3,773 | -3,585 | -3,442 | -3,288 | -3,338 | 0 | 0 | 0 | 0 | -30 | -55 | -30 | -55 | -19 | -9 | -79 |
Cash and Short Term Investments
| 29,680 | 27,874 | 23,358 | 21,772 | 14,410 | 17,447 | 11,458 | 11,605 | 11,412 | 15,867 | 9,996 | 10,155 | 12,359 | 8,220 | 6,312 | 5,463 | 5,927 |
Net Receivables
| 46,568 | 37,642 | 33,908 | 34,283 | 30,094 | 31,252 | 36,976 | 28,257 | 22,899 | 25,681 | 24,092 | 27,171 | 27,860 | 24,133 | 23,718 | 25,452 | 21,854 |
Inventory
| 7,706 | 7,480 | 6,383 | 6,827 | 6,503 | 7,062 | 8,028 | 6,300 | 6,043 | 6,746 | 7,404 | 6,529 | 6,168 | 6,435 | 6,749 | 9,345 | 7,450 |
Other Current Assets
| 6,387 | 4,876 | 3,958 | 3,121 | 4,079 | 3,311 | 4,022 | 2,813 | 4,551 | 4,155 | 5,533 | 4,075 | 1,882 | 2,251 | 3,361 | 4,604 | 5,570 |
Total Current Assets
| 90,341 | 77,872 | 67,607 | 66,003 | 55,086 | 59,072 | 60,484 | 48,975 | 44,905 | 52,449 | 47,025 | 47,930 | 48,269 | 41,039 | 40,140 | 44,864 | 40,801 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 4,289 | 1,207 | 1,165 | 1,091 | 813 | 810 | 758 | 776 | 753 | 688 | 1,342 | 1,110 | 1,392 | 1,555 | 1,668 | 1,952 | 2,218 |
Goodwill
| 2,628 | 0 | 383 | 256 | 390 | 524 | 658 | 0 | 0 | 0 | 0 | 246 | 539 | 876 | 1,322 | 1,868 | 770 |
Intangible Assets
| 3,976 | 1,796 | 1,775 | 2,115 | 2,198 | 2,078 | 1,807 | 1,005 | 1,086 | 854 | 446 | 738 | 1,176 | 2,255 | 2,513 | 2,619 | 1,444 |
Goodwill and Intangible Assets
| 6,604 | 1,796 | 2,158 | 2,371 | 2,588 | 2,602 | 2,465 | 1,005 | 1,086 | 854 | 446 | 984 | 1,715 | 3,131 | 3,835 | 4,487 | 2,214 |
Long Term Investments
| 6,814 | 12,137 | 12,747 | 12,123 | 10,288 | 10,696 | 8,323 | 7,105 | 6,387 | 2,304 | 1,955 | 1,494 | 1,449 | 1,603 | 2,102 | 1,751 | 2,289 |
Tax Assets
| 1,307 | 1,261 | 1,646 | 1,368 | 1,978 | 1,742 | 556 | 947 | 1,220 | 1,261 | 749 | 688 | 711 | 416 | 360 | 542 | 16 |
Other Non-Current Assets
| 5,882 | -1 | 0 | 0 | -1 | -1 | 2,736 | 2,528 | 2,442 | 2,337 | 2,362 | 797 | 787 | 763 | 945 | 1,065 | 948 |
Total Non-Current Assets
| 24,896 | 16,400 | 17,716 | 16,953 | 15,666 | 15,849 | 14,838 | 12,361 | 11,888 | 7,444 | 6,854 | 5,073 | 6,054 | 7,468 | 8,910 | 9,797 | 7,685 |
Total Assets
| 113,415 | 94,275 | 85,325 | 82,957 | 70,754 | 74,923 | 75,322 | 61,337 | 56,793 | 59,893 | 53,879 | 53,003 | 54,323 | 48,507 | 49,050 | 54,661 | 48,486 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 40,022 | 33,594 | 27,413 | 29,097 | 22,188 | 25,589 | 27,785 | 21,550 | 2,461 | 19,080 | 18,995 | 25,328 | 26,393 | 19,918 | 22,418 | 20,512 | 20,861 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 6 | 2 | 1 | 1 | 2,476 | 5,536 | 126 |
Tax Payables
| 2,833 | 1,042 | 1,510 | 1,228 | 790 | 1,254 | 1,476 | 624 | 380 | 1,038 | 1,104 | 678 | 2,009 | 1,324 | 891 | 669 | 292 |
Deferred Revenue
| 0 | 579 | 569 | 0 | -5 | -11 | -13 | 0 | 0 | 0 | 1,601 | 1,079 | 2,517 | 1,675 | 1,715 | 2,358 | 3,292 |
Other Current Liabilities
| 12,760 | 8,756 | 7,559 | 6,998 | 5,018 | 5,732 | 5,080 | 3,014 | 18,976 | 6,839 | 4,931 | 875 | 1,214 | 4,594 | 1,651 | 6,454 | 6,147 |
Total Current Liabilities
| 55,615 | 43,971 | 37,051 | 37,323 | 27,996 | 32,575 | 34,354 | 25,188 | 21,817 | 26,957 | 25,036 | 26,883 | 29,617 | 25,837 | 27,436 | 33,171 | 27,426 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 5 | 5 | 316 | 270 | 0 | -2,154 | -1,877 | 1 | 2 | 65 | 481 | 31 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,177 | 1,879 | 1,826 | 1,675 | 1,424 | 1,356 | 1,135 |
Deferred Tax Liabilities Non-Current
| 361 | 76 | 117 | 107 | 40 | 0 | 101 | 0 | 0 | 0 | 60 | 5 | 3 | 5 | 19 | 1 | 44 |
Other Non-Current Liabilities
| 6,141 | 5,017 | 4,781 | 4,556 | 4,542 | 4,361 | 4,207 | 3,522 | 3,351 | 3,356 | 890 | 946 | 1,081 | 1,186 | 1,144 | 1,468 | 1,039 |
Total Non-Current Liabilities
| 6,502 | 5,093 | 4,781 | 4,663 | 4,582 | 4,366 | 4,271 | 3,838 | 3,621 | 3,356 | 3,149 | 2,831 | 2,911 | 2,868 | 2,652 | 3,306 | 2,249 |
Total Liabilities
| 62,117 | 49,064 | 41,832 | 41,986 | 32,578 | 36,941 | 38,625 | 29,026 | 25,438 | 30,313 | 28,185 | 29,714 | 32,528 | 28,705 | 30,088 | 36,477 | 29,675 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 42,185 | 39,875 | 37,373 | 35,974 | 35,754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,751 | 2,751 | 2,751 | 2,751 | 2,751 | 2,751 | 2,751 | 2,751 | 2,751 | 2,751 | 2,751 | 2,751 | 2,751 | 2,751 | 2,751 | 2,751 | 2,751 |
Retained Earnings
| 43,187 | 38,087 | 35,981 | 33,582 | 32,202 | 32,077 | 30,325 | 27,054 | 25,679 | 23,999 | 20,562 | 18,607 | 17,213 | 15,175 | 14,169 | 13,328 | 12,544 |
Accumulated Other Comprehensive Income/Loss
| 3,873 | 3,026 | 3,618 | 3,598 | 2,202 | 2,228 | 2,743 | 1,718 | 1,047 | 989 | 554 | 208 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,487 | 1,347 | 1,143 | 4,638 | 1,021 | 926 | 878 | 788 | 1,878 | 1,839 | 1,827 | 1,930 | 1,684 | 1,684 | 1,659 | 1,876 | 2,537 |
Total Shareholders Equity
| 51,298 | 45,211 | 43,493 | 40,971 | 38,176 | 37,982 | 36,697 | 32,311 | 31,355 | 29,580 | 25,694 | 23,288 | 21,794 | 19,802 | 18,962 | 18,184 | 18,558 |
Total Equity
| 51,298 | 45,211 | 43,493 | 40,971 | 38,176 | 37,982 | 36,697 | 32,311 | 31,355 | 29,580 | 25,694 | 23,289 | 21,795 | 19,802 | 18,962 | 18,184 | 18,811 |
Total Liabilities & Shareholders Equity
| 113,415 | 94,275 | 85,325 | 82,957 | 70,754 | 74,923 | 75,322 | 61,337 | 56,793 | 59,893 | 53,879 | 53,003 | 54,323 | 48,507 | 49,050 | 54,661 | 48,486 |