Kojima Co.,Ltd.
TSE:7513.T
1046 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 269,868 | 267,893 | 279,374 | 297,535 | 288,216 | 268,127 | 246,391 | 232,700 | 226,297 | 226,124 | 262,292 | 281,940 | 324.453 | 449,499 | 438,255 | 459,840 | 500,250 |
Cost of Revenue
| 195,669 | 196,637 | 203,999 | 211,797 | 208,975 | 195,888 | 179,616 | 170,329 | 166,198 | 165,301 | 194,654 | 214,703 | 253.962 | 352,827 | 343,865 | 374,326 | 414,056 |
Gross Profit
| 74,199 | 71,256 | 75,375 | 85,738 | 79,241 | 72,239 | 66,775 | 62,371 | 60,099 | 60,823 | 67,638 | 67,237 | 70.491 | 96,672 | 94,390 | 85,514 | 86,194 |
Gross Profit Ratio
| 0.275 | 0.266 | 0.27 | 0.288 | 0.275 | 0.269 | 0.271 | 0.268 | 0.266 | 0.269 | 0.258 | 0.238 | 0.217 | 0.215 | 0.215 | 0.186 | 0.172 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,071 | 49,113 | 54.254 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,452 | 15,626 | 14.454 | 0 | 0 | 0 | 0 |
SG&A
| 67,838 | 64,958 | 65,853 | 75,409 | 70,361 | 63,986 | 60,549 | 57,710 | 56,203 | 0 | 61,523 | 64,739 | 68.708 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 113 | 67,266 | 76,875 | 72,018 | 65,812 | 334 | 610 | -59 | 847 | 3,930 | 2,190 | 0 | 1,175 | 1,151 | 7,171 | 12,360 |
Operating Expenses
| 67,838 | 66,436 | 67,266 | 76,875 | 72,018 | 65,812 | 62,526 | 59,624 | 58,088 | 59,919 | 65,242 | 68,947 | 98.252 | 84,943 | 88,055 | 96,367 | 93,922 |
Operating Income
| 6,361 | 4,819 | 8,107 | 8,861 | 7,221 | 6,426 | 4,248 | 2,746 | 2,010 | 904 | 2,395 | -1,710 | -3.68 | 11,727 | 6,335 | -10,853 | -7,728 |
Operating Income Ratio
| 0.024 | 0.018 | 0.029 | 0.03 | 0.025 | 0.024 | 0.017 | 0.012 | 0.009 | 0.004 | 0.009 | -0.006 | -0.011 | 0.026 | 0.014 | -0.024 | -0.015 |
Total Other Income Expenses Net
| -936 | 75 | -307 | -336 | -389 | -790 | -555 | -87 | -1,088 | -1,797 | -2,938 | -8,061 | -25.151 | -10,154 | -2,127 | -7,416 | -6,514 |
Income Before Tax
| 5,425 | 4,894 | 7,800 | 8,525 | 6,832 | 5,636 | 3,693 | 2,659 | 922 | 70 | 3,510 | -7,440 | -28.83 | 1,573 | 4,208 | -10,936 | -1,713 |
Income Before Tax Ratio
| 0.02 | 0.018 | 0.028 | 0.029 | 0.024 | 0.021 | 0.015 | 0.011 | 0.004 | 0 | 0.013 | -0.026 | -0.089 | 0.003 | 0.01 | -0.024 | -0.003 |
Income Tax Expense
| 1,423 | 2,025 | 2,039 | 2,223 | 775 | -967 | 275 | 296 | 356 | 6,417 | 2,453 | 563 | 11.431 | -441 | 1,043 | 1,739 | 697 |
Net Income
| 4,001 | 2,869 | 5,761 | 6,302 | 6,056 | 6,604 | 3,418 | 2,363 | 565 | -6,346 | 1,056 | -8,004 | -17.399 | 2,014 | 3,165 | -12,676 | -2,411 |
Net Income Ratio
| 0.015 | 0.011 | 0.021 | 0.021 | 0.021 | 0.025 | 0.014 | 0.01 | 0.002 | -0.028 | 0.004 | -0.028 | -0.054 | 0.004 | 0.007 | -0.028 | -0.005 |
EPS
| 51.85 | 37.17 | 74.7 | 81.39 | 78.03 | 84.81 | 43.87 | 30.33 | 7.26 | -81.45 | 13.37 | -102.73 | -0.31 | 51.76 | 81.34 | -325.76 | -61.96 |
EPS Diluted
| 51.67 | 37.04 | 74.5 | 81.27 | 78 | 84.81 | 43.87 | 30.33 | 7.26 | -81.45 | 13.37 | -102.73 | -0.31 | 51.76 | 81.34 | -325.76 | -61.96 |
EBITDA
| 6,962 | 6,450 | 9,854 | 10,717 | 9,068 | 9,078 | 6,578 | 5,350 | 4,007 | 4,068 | 9,221 | 3,977 | 0.056 | 17,019 | 11,606 | 468 | 8,834 |
EBITDA Ratio
| 0.026 | 0.024 | 0.035 | 0.036 | 0.031 | 0.034 | 0.027 | 0.023 | 0.018 | 0.018 | 0.035 | 0.014 | 0 | 0.038 | 0.026 | 0.001 | 0.018 |