Kojima Co.,Ltd.

TSE:7513.T

1042 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 24,45814,09318,93518,05530,1441,9591,7601,7915,4884,5646,49315,15717,69718,26520,63916,54416,785
Short Term Investments 0-4,6990-2,842-2,763-2,821-3,115-3,221-3,379-3,578-2,059000000
Cash and Short Term Investments 24,45814,09318,93518,05530,1441,9591,7601,7915,4884,5646,49315,15717,69718,26520,63916,54416,785
Net Receivables 13,08516,02717,38716,13717,40615,97715,77313,53412,19512,38411,97215,06116,05318,81424,81810,66511,774
Inventory 35,62238,62038,37137,14337,13846,07640,00943,01641,13737,81134,46234,74650,09352,28950,19763,50275,972
Other Current Assets 1,9841,079658-33-32-23-65-54-47813,2654,0136,2166,2035,0306,8369,198
Total Current Assets 77,67969,81975,35171,30284,65663,98957,47758,28758,77354,84056,19268,97790,05995,571100,68497,547113,729
Non-Current Assets:
Property, Plant & Equipment, Net 16,29617,29418,13118,08219,21219,95621,09721,25220,51023,01124,97326,94338,83640,95844,84848,46552,246
Goodwill 00000000000000000
Intangible Assets 01,1381,0951,1311,0968649229451,0761,3261,2882,7182,3162,4622,4182,423949
Goodwill and Intangible Assets 8331,1381,0951,1311,0968649229451,0761,3261,2882,7182,3162,4622,4182,423949
Long Term Investments 015,046014,12314,23415,56817,1343,6363,7585,0253,5091,244450608791809862
Tax Assets 5,3085,8857,3507,8218,9218,6934,8924,8515,0655,10810,80110,9384,9804,7656391,0603,450
Other Non-Current Assets 14,5445815,2246568262-4814,32715,22016,93119,55623,74028,17329,84230,46629,08428,656
Total Non-Current Assets 36,98139,42141,80041,22243,53145,34343,99745,01145,62951,40160,12765,58374,75578,63579,16281,84186,163
Total Assets 114,660109,244117,154112,525128,190109,335101,479103,298104,403106,241116,319134,560164,814174,206179,846179,388199,892
Liabilities & Equity:
Current Liabilities:
Account Payables 13,12812,91816,82215,68418,86015,99913,81713,57711,56410,2017,74811,10719,60418,18926,45726,51331,484
Short Term Debt 3,6844,0574,4164,9244,7927,77912,31830,79619,11235,26735,95747,37340,25365,10355,62942,09233,031
Tax Payables 03937048781,1756987166586334271,0421,3344083,3981,5981,1441,065
Deferred Revenue 6,40313,0946,86113,06516,27812,63311,2716,3766,1209,9228,16715,8464,35911,33110,8791,1441,065
Other Current Liabilities 107-10,243-6,553-14,455-15,308-14,872-12,327-12,818-11,042-10,229-3,782-6,100-13,062-13,645-19,552-16,543-19,704
Total Current Liabilities 36,45033,13739,07235,78044,65738,23639,61252,16637,95155,78956,88080,66771,166102,565101,46880,86378,425
Non-Current Liabilities:
Long Term Debt 3,6333,7037,26111,67823,00314,95811,4182,89119,2541,6772,8441,39330,8259,32923,04745,47956,758
Deferred Revenue Non-Current 3,1693,1963,213-1,221-1,317-1,377-1,3950000000000
Deferred Tax Liabilities Non-Current 854,4441,6761,2211,3171,3771,3950000000000
Other Non-Current Liabilities 4,8409673,9936,0776,5337,4618,1379,34010,68612,18913,37710,85911,44211,0795,6486,3554,674
Total Non-Current Liabilities 11,72712,31016,14317,75529,53622,41919,55512,23129,94013,86616,22112,25242,26720,40828,69551,83461,432
Total Liabilities 48,17745,44755,21553,53574,19360,65559,16764,39767,89169,65573,10192,919113,433122,973130,163132,697139,857
Equity:
Preferred Stock 15,15800002300000000000
Common Stock 25,97525,97525,97525,97525,97525,97525,97525,97525,97525,97525,97525,97518,91618,91618,91618,91618,916
Retained Earnings 25,22622,30520,51617,62312,2526,971367-3,050-5,414-5,979-7,549-8,60511,52711,4859,8616,83220,150
Accumulated Other Comprehensive Income/Loss 1191371085213-2358643801,03351100000
Other Total Stockholders Equity 115,38015,34015,34015,75715,73415,91215,91215,91316,59023,75923,76020,93820,83220,90620,94320,969
Total Shareholders Equity 66,47963,79761,93958,99053,99748,68042,31238,90136,51236,58643,21841,64151,38151,23349,68346,69160,035
Total Equity 66,47963,79761,93958,99053,99748,68042,31238,90136,51236,58643,21841,64151,38151,23349,68346,69160,035
Total Liabilities & Shareholders Equity 114,660109,244117,154112,525128,190109,335101,479103,298104,403106,241116,319134,560164,814174,206179,846179,388199,892