G-7 Holdings Inc.
TSE:7508.T
1477 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 192,992 | 176,922 | 168,525 | 163,556 | 132,642 | 122,502 | 119,816 | 110,377 | 103,895 | 88,261 | 88,178 | 82,623 | 76,130 | 71,457 | 67,078 | 65,297 | 61,829 |
Cost of Revenue
| 149,733 | 133,568 | 126,215 | 121,715 | 98,411 | 90,268 | 89,022 | 81,741 | 77,236 | 65,372 | 64,487 | 60,338 | 55,552 | 52,175 | 49,084 | 48,108 | 45,333 |
Gross Profit
| 43,259 | 43,354 | 42,310 | 41,841 | 34,231 | 32,234 | 30,794 | 28,636 | 26,659 | 22,889 | 23,691 | 22,285 | 20,578 | 19,282 | 17,994 | 17,189 | 16,496 |
Gross Profit Ratio
| 0.224 | 0.245 | 0.251 | 0.256 | 0.258 | 0.263 | 0.257 | 0.259 | 0.257 | 0.259 | 0.269 | 0.27 | 0.27 | 0.27 | 0.268 | 0.263 | 0.267 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 36,339 | 34,976 | 33,044 | 33,226 | 27,085 | 25,843 | 25,162 | 23,332 | 22,255 | 19,213 | 19,375 | 18,174 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 531 | 467 | 444 | 392 | 359 | 353 | 290 | 250 | 235 | 198 | 277 | 284 | 125 | 181 | 191 | 122 | 75 |
Operating Expenses
| 36,339 | 36,848 | 34,860 | 34,782 | 28,447 | 27,216 | 26,469 | 24,739 | 23,629 | 20,583 | 20,790 | 19,662 | 18,398 | 16,804 | 15,838 | 15,865 | 15,162 |
Operating Income
| 6,920 | 6,504 | 7,448 | 7,058 | 5,783 | 5,017 | 4,324 | 3,897 | 3,028 | 2,306 | 2,900 | 2,622 | 2,178 | 2,477 | 2,155 | 1,323 | 1,332 |
Operating Income Ratio
| 0.036 | 0.037 | 0.044 | 0.043 | 0.044 | 0.041 | 0.036 | 0.035 | 0.029 | 0.026 | 0.033 | 0.032 | 0.029 | 0.035 | 0.032 | 0.02 | 0.022 |
Total Other Income Expenses Net
| 203 | -943 | 53 | -36 | -398 | 67 | -500 | -365 | 285 | 76 | 16 | 17 | -442 | -634 | -333 | -290 | -381 |
Income Before Tax
| 7,123 | 5,548 | 7,470 | 6,967 | 5,307 | 4,897 | 3,825 | 3,532 | 3,315 | 2,382 | 2,917 | 2,640 | 1,738 | 1,844 | 1,823 | 1,034 | 953 |
Income Before Tax Ratio
| 0.037 | 0.031 | 0.044 | 0.043 | 0.04 | 0.04 | 0.032 | 0.032 | 0.032 | 0.027 | 0.033 | 0.032 | 0.023 | 0.026 | 0.027 | 0.016 | 0.015 |
Income Tax Expense
| 1,947 | 1,724 | 2,247 | 2,124 | 1,777 | 1,795 | 1,128 | 1,418 | 1,383 | 1,109 | 1,376 | 1,295 | 1,015 | 1,142 | 961 | 759 | 565 |
Net Income
| 5,175 | 3,824 | 5,255 | 4,855 | 3,523 | 3,041 | 2,648 | 2,080 | 1,867 | 1,272 | 1,541 | 1,345 | 722 | 701 | 871 | 259 | 391 |
Net Income Ratio
| 0.027 | 0.022 | 0.031 | 0.03 | 0.027 | 0.025 | 0.022 | 0.019 | 0.018 | 0.014 | 0.017 | 0.016 | 0.009 | 0.01 | 0.013 | 0.004 | 0.006 |
EPS
| 117.45 | 86.78 | 119.26 | 105.81 | 72.73 | 62.78 | 54.67 | 42.94 | 38.49 | 26.15 | 31.67 | 27.63 | 14.85 | 14.24 | 16.62 | 4.89 | 7.35 |
EPS Diluted
| 117.45 | 86.78 | 119.26 | 105.81 | 72.73 | 62.78 | 54.67 | 42.94 | 38.49 | 26.15 | 31.67 | 27.63 | 14.85 | 14.24 | 16.62 | 4.85 | 7.34 |
EBITDA
| 9,437 | 8,972 | 9,933 | 9,210 | 7,727 | 7,052 | 6,357 | 5,686 | 4,826 | 4,023 | 4,688 | 4,589 | 3,822 | 3,846 | 3,459 | 2,579 | 2,471 |
EBITDA Ratio
| 0.049 | 0.051 | 0.059 | 0.056 | 0.058 | 0.058 | 0.053 | 0.052 | 0.046 | 0.046 | 0.053 | 0.056 | 0.05 | 0.054 | 0.052 | 0.039 | 0.04 |