G-7 Holdings Inc.

TSE:7508.T

1727 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 17,13315,68817,03316,25916,46514,51811,2799,3958,2426,9527,1836,2995,0726,0215,8063,7582,472
Short Term Investments 5-6,005-5,627-5,350-4,672-4,191-3,8980000000000
Cash and Short Term Investments 17,13815,68817,03316,25916,46514,51811,2799,3958,2426,9527,1836,2995,0726,0215,8063,7582,472
Net Receivables 5,7524,3823,9823,3453,1842,7683,0872,2642,3001,9432,5142,1852,0631,6851,6161,6671,231
Inventory 8,0677,9826,8546,5175,6025,7675,8175,5975,3415,1984,4924,4503,9973,5583,4924,1934,287
Other Current Assets 2,4032,1941,6191,5211,7781,5171,3291,2861,2289259008178079728007451,060
Total Current Assets 33,36030,25929,49827,65027,04024,57521,51218,54217,11115,01815,08913,75111,93912,23611,71410,3639,050
Non-Current Assets:
Property, Plant & Equipment, Net 19,26323,85621,26220,20317,69617,25114,04713,68913,87012,52511,96911,67811,69410,79410,11110,71210,569
Goodwill 6216437516671501791139114197291362389247343122
Intangible Assets 328276294305340264206200213228216266304346312260265
Goodwill and Intangible Assets 390292731821407414385211252342413557666735559603387
Long Term Investments 1516,4706,0445,9315,2924,7014,32127621414393943226414528
Tax Assets 2,8752,2552,1332,0101,8701,7071,100937804736766725672661533350520
Other Non-Current Assets 5,833-5,932-5,526-5,226-4,422-3,9622283,9633,9033,5753,7273,5963,4523,2443,0292,9172,961
Total Non-Current Assets 28,51226,94124,64423,73920,84320,11120,08119,07619,04317,32116,96816,65016,51615,46014,27314,62714,465
Total Assets 61,87257,20254,14551,39147,88644,69141,59437,61836,15432,33932,05730,40128,45527,69625,98724,99023,515
Liabilities & Equity:
Current Liabilities:
Account Payables 8,9548,8968,4798,2966,7426,1316,0695,4685,2984,1644,4834,0973,6263,7873,2843,1072,590
Short Term Debt 5,2736,3008,0008,0008,0067,4567,6065,3263,5423,4586,5004,8005,5707,6006,4705,3207,388
Tax Payables 1,5689841,1801,8294331,317694798899149839732474704901406135
Deferred Revenue 6752,0132,2612,9511,4882,2071,5131,5331,7517371,6351,3351,0531,2911,449718379
Other Current Liabilities 7,3944,6204,5734,8543,9273,7403,6183,0393,0683,2613,0273,0042,6242,5252,0821,7281,615
Total Current Liabilities 22,29621,82923,31324,10120,16319,53418,80615,36613,65911,62015,64513,23612,87315,20313,28510,87311,972
Non-Current Liabilities:
Long Term Debt 3,9103,0001,3001,3001,3421,3487003,1004,8005,0002,2004,0003,5001,0002,5004,2771,827
Deferred Revenue Non-Current 304,6373,7303,6193,2093,0823,0792,1732,1131,8841,8981,7951,6861,549434403367
Deferred Tax Liabilities Non-Current 4242424242424242424449494910316210356
Other Non-Current Liabilities 5,6189381,0141,0671,1131,1841,2351,2791,3571,3876667638459059589471,020
Total Non-Current Liabilities 9,6008,6176,0866,0285,7065,6565,0566,5948,3128,3154,8136,6076,0803,5574,0545,7303,270
Total Liabilities 31,89630,44629,39930,12925,86925,19023,86221,96021,97119,93520,45819,84318,95318,76017,33916,60315,242
Equity:
Preferred Stock 0378511422605635054160161157753900000
Common Stock 1,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,785
Retained Earnings 26,00622,56620,41516,83418,61616,13714,01612,07810,6049,1258,2877,2086,1195,5665,1514,4124,285
Accumulated Other Comprehensive Income/Loss -602-378-511-422-605-635-468-541-601-611-577-53900000
Other Total Stockholders Equity 2,7842,4052,3942,4831,5751,5452,0321,4921,3921,4941,5271,5651,5981,5851,7122,1532,169
Total Shareholders Equity 29,97326,75624,59421,10221,97619,46717,36515,35513,78112,40411,59910,5589,5028,9368,6488,3508,239
Total Equity 29,97326,75624,74621,26222,01719,50117,73215,65814,18312,40411,59910,5589,5028,9368,6488,3878,273
Total Liabilities & Shareholders Equity 61,86957,20254,14551,39147,88644,69141,59437,61836,15432,33932,05730,40128,45527,69625,98724,99023,515