Doshisha Co.,Ltd.
TSE:7483.T
2090 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 105,824 | 105,709 | 101,027 | 101,257 | 96,238 | 98,668 | 103,589 | 107,015 | 110,843 | 103,647 | 105,576.414 | 99,221.766 | 102,619.192 | 93,494.5 | 86,629.616 | 80,898.892 | 83,140.196 | 82,026.396 | 78,664.072 | 80,965.616 |
Cost of Revenue
| 75,939 | 77,043 | 73,012 | 70,796 | 69,531 | 72,507 | 76,307 | 80,784 | 83,880 | 79,250 | 81,116.021 | 75,092.104 | 77,264.946 | 70,364.804 | 64,395.764 | 61,249.528 | 64,001.817 | 63,984.788 | 60,918.446 | 62,842.37 |
Gross Profit
| 29,885 | 28,666 | 28,015 | 30,461 | 26,707 | 26,161 | 27,282 | 26,231 | 26,963 | 24,397 | 24,460.393 | 24,129.662 | 25,354.246 | 23,129.696 | 22,233.852 | 19,649.364 | 19,138.379 | 18,041.608 | 17,745.626 | 18,123.246 |
Gross Profit Ratio
| 0.282 | 0.271 | 0.277 | 0.301 | 0.278 | 0.265 | 0.263 | 0.245 | 0.243 | 0.235 | 0.232 | 0.243 | 0.247 | 0.247 | 0.257 | 0.243 | 0.23 | 0.22 | 0.226 | 0.224 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13,980 | 13,223 | 13,060 | 12,779 | 12,739 | 12,501 | 11,937 | 11,630 | 11,111 | 11,003 | 10,725 | 10,932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 7,978 | 7,390 | 7,845 | 8,165 | 7,972 | 8,097 | 7,575 | 7,520 | 7,116 | 6,850 | 6,451 | 6,457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 21,958 | 20,613 | 20,905 | 20,944 | 20,711 | 20,598 | 19,512 | 19,150 | 18,227 | 17,853 | 17,176 | 17,389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 98 | 108 | 165 | 139 | 257 | 266 | 19,512 | 90 | 88 | 191 | 176.358 | 190.893 | 142.659 | 74.594 | 112.176 | 97.378 | 109.724 | 116.032 | 156.362 | 68.732 |
Operating Expenses
| 21,958 | 20,613 | 20,905 | 20,937 | 20,711 | 20,598 | 19,512 | 19,150 | 18,226 | 17,853 | 17,176.299 | 17,368.511 | 16,487.478 | 15,431.57 | 14,532.585 | 14,634.658 | 13,994.607 | 12,909.989 | 12,413.318 | 12,432.293 |
Operating Income
| 7,927 | 8,052 | 7,109 | 9,522 | 5,995 | 5,561 | 7,769 | 7,080 | 8,736 | 6,543 | 7,284.093 | 6,761.15 | 8,866.768 | 7,698.126 | 7,701.267 | 5,014.706 | 5,143.772 | 5,131.619 | 5,332.308 | 5,690.953 |
Operating Income Ratio
| 0.075 | 0.076 | 0.07 | 0.094 | 0.062 | 0.056 | 0.075 | 0.066 | 0.079 | 0.063 | 0.069 | 0.068 | 0.086 | 0.082 | 0.089 | 0.062 | 0.062 | 0.063 | 0.068 | 0.07 |
Total Other Income Expenses Net
| 485 | 288 | 486 | 216 | 241 | 655 | 232 | -3 | 178 | 700 | 45.216 | 635.506 | -240.693 | -202.779 | -295.29 | -390.983 | -156.163 | 464.68 | 537.793 | 97.57 |
Income Before Tax
| 8,412 | 8,342 | 7,598 | 9,734 | 6,238 | 6,218 | 8,001 | 7,077 | 8,914 | 7,243 | 7,329.31 | 7,396.657 | 8,626.075 | 7,495.347 | 7,405.977 | 4,623.723 | 4,987.609 | 5,596.299 | 5,870.101 | 5,788.523 |
Income Before Tax Ratio
| 0.079 | 0.079 | 0.075 | 0.096 | 0.065 | 0.063 | 0.077 | 0.066 | 0.08 | 0.07 | 0.069 | 0.075 | 0.084 | 0.08 | 0.085 | 0.057 | 0.06 | 0.068 | 0.075 | 0.071 |
Income Tax Expense
| 2,504 | 2,596 | 2,344 | 2,992 | 1,922 | 1,840 | 2,388 | 2,081 | 2,948 | 2,531 | 2,736.892 | 2,800.058 | 3,564.013 | 3,027.822 | 3,054.401 | 2,029.006 | 2,122.208 | 2,251.986 | 2,378.673 | 2,385.087 |
Net Income
| 5,784 | 5,621 | 5,132 | 6,588 | 4,211 | 4,263 | 5,490 | 4,770 | 5,754 | 4,477 | 4,421.666 | 4,491.924 | 5,001.199 | 4,395.955 | 4,293.285 | 2,558.173 | 2,849.744 | 3,298.107 | 3,449.469 | 3,386.671 |
Net Income Ratio
| 0.055 | 0.053 | 0.051 | 0.065 | 0.044 | 0.043 | 0.053 | 0.045 | 0.052 | 0.043 | 0.042 | 0.045 | 0.049 | 0.047 | 0.05 | 0.032 | 0.034 | 0.04 | 0.044 | 0.042 |
EPS
| 169.42 | 164.34 | 146.53 | 186.58 | 114.59 | 114.52 | 151.95 | 132.39 | 156.27 | 120.07 | 118.57 | 120.67 | 137.46 | 121.1 | 118.27 | 70.47 | 77.21 | 85.36 | 88.35 | 134.26 |
EPS Diluted
| 167.31 | 164.34 | 146.53 | 186.58 | 114.59 | 114.47 | 151.14 | 131.79 | 155.28 | 120.07 | 118.57 | 120.67 | 136.98 | 121.1 | 118.27 | 70.47 | 77.21 | 85.31 | 87.86 | 131.29 |
EBITDA
| 8,730 | 9,098 | 8,352 | 10,508 | 7,022 | 6,740 | 8,520 | 7,588 | 9,425 | 7,629 | 8,049.608 | 7,808.541 | 9,456.378 | 8,033.367 | 7,984.296 | 5,377.022 | 5,638.776 | 5,605.973 | 5,790.497 | 6,022.623 |
EBITDA Ratio
| 0.082 | 0.086 | 0.083 | 0.104 | 0.073 | 0.068 | 0.082 | 0.071 | 0.085 | 0.074 | 0.076 | 0.079 | 0.092 | 0.086 | 0.092 | 0.066 | 0.068 | 0.068 | 0.074 | 0.074 |