Doshisha Co.,Ltd.
TSE:7483.T
2090 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 26,639 | 27,869 | 21,117 | 32,847 | 25,498 | 26,362 | 20,972 | 32,333 | 25,749 | 26,655 | 20,626 | 31,355 | 23,619 | 25,427 | 19,686 | 31,382 | 24,040 | 26,149 | 17,995 | 29,930 | 23,559 | 24,754 | 19,479 | 30,712 | 23,479 | 24,998 | 20,569 | 32,594 | 25,095 | 25,331 | 21,915 | 34,179 | 25,146 | 25,775 | 22,832 | 35,408 | 26,750 | 25,853 | 22,337 | 32,543 | 24,999 | 23,768 | 21,582.288 | 34,015.148 | 25,782.107 | 24,196.871 | 19,401.981 | 32,835.683 | 24,671.815 | 22,312.287 | 19,716.07 | 31,962.446 | 26,047.047 | 24,893.629 | 18,340.974 | 33,435.154 | 22,479.522 | 19,238.85 | 17,382.923 | 29,550.053 | 20,881.263 | 18,815.376 | 16,022.403 | 25,647.309 | 20,296.306 |
Cost of Revenue
| 19,237 | 19,533 | 15,173 | 23,890 | 18,407 | 18,469 | 15,413 | 23,458 | 18,973 | 19,199 | 15,482 | 23,052 | 17,079 | 17,399 | 13,852 | 22,257 | 16,908 | 17,779 | 12,964 | 21,902 | 17,177 | 17,488 | 14,576 | 22,723 | 17,487 | 17,721 | 15,310 | 24,041 | 18,744 | 18,212 | 16,792 | 26,094 | 18,925 | 18,973 | 17,308 | 26,664 | 20,391 | 19,517 | 17,216 | 25,014 | 19,139 | 17,881 | 16,799.404 | 25,994.809 | 19,828.707 | 18,493.101 | 15,158.101 | 24,730.402 | 18,918.426 | 16,285.175 | 15,049.664 | 23,736.089 | 20,072.521 | 18,406.672 | 14,179.944 | 25,101.289 | 17,008.871 | 14,074.699 | 13,182.557 | 21,613.706 | 15,601.867 | 13,997.633 | 12,236.615 | 19,219.716 | 15,360.939 |
Gross Profit
| 7,402 | 8,336 | 5,944 | 8,957 | 7,091 | 7,893 | 5,559 | 8,875 | 6,776 | 7,456 | 5,144 | 8,303 | 6,540 | 8,028 | 5,834 | 9,125 | 7,132 | 8,370 | 5,031 | 8,028 | 6,382 | 7,266 | 4,903 | 7,989 | 5,992 | 7,277 | 5,259 | 8,553 | 6,351 | 7,119 | 5,123 | 8,085 | 6,221 | 6,802 | 5,524 | 8,744 | 6,359 | 6,336 | 5,121 | 7,529 | 5,860 | 5,887 | 4,782.884 | 8,020.339 | 5,953.4 | 5,703.77 | 4,243.88 | 8,105.281 | 5,753.389 | 6,027.112 | 4,666.406 | 8,226.357 | 5,974.526 | 6,486.957 | 4,161.03 | 8,333.865 | 5,470.651 | 5,164.151 | 4,200.366 | 7,936.347 | 5,279.396 | 4,817.743 | 3,785.788 | 6,427.593 | 4,935.367 |
Gross Profit Ratio
| 0.278 | 0.299 | 0.281 | 0.273 | 0.278 | 0.299 | 0.265 | 0.274 | 0.263 | 0.28 | 0.249 | 0.265 | 0.277 | 0.316 | 0.296 | 0.291 | 0.297 | 0.32 | 0.28 | 0.268 | 0.271 | 0.294 | 0.252 | 0.26 | 0.255 | 0.291 | 0.256 | 0.262 | 0.253 | 0.281 | 0.234 | 0.237 | 0.247 | 0.264 | 0.242 | 0.247 | 0.238 | 0.245 | 0.229 | 0.231 | 0.234 | 0.248 | 0.222 | 0.236 | 0.231 | 0.236 | 0.219 | 0.247 | 0.233 | 0.27 | 0.237 | 0.257 | 0.229 | 0.261 | 0.227 | 0.249 | 0.243 | 0.268 | 0.242 | 0.269 | 0.253 | 0.256 | 0.236 | 0.251 | 0.243 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | -2,757 | 0 | 0 | 0 | -2,629 | 0 | 0 | 0 | -3,148 | 0 | 0 | 0 | -3,150 | 0 | 0 | 0 | -3,306 | 0 | 0 | 0 | -3,617 | 0 | 0 | 0 | -3,103 | 0 | 0 | 0 | -3,210 | 0 | 0 | 0 | -2,950 | 0 | 0 | 0 | -2,731 | 0 | 0 | 0 | -2,548 | 0 | 0 | 0 | -2,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 7,978 | 0 | 0 | 0 | 7,390 | 0 | 0 | 0 | 7,845 | 0 | 0 | 0 | 8,165 | 0 | 0 | 0 | 7,972 | 0 | 0 | 0 | 8,097 | 0 | 0 | 0 | 7,575 | 0 | 0 | 0 | 7,520 | 0 | 0 | 0 | 7,116 | 0 | 0 | 0 | 6,850 | 0 | 0 | 0 | 6,451 | 0 | 0 | 0 | 6,457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,635 | 5,919 | 5,221 | 6,020 | 5,342 | 5,375 | 4,761 | 5,460 | 5,148 | 5,244 | 4,697 | 5,593 | 5,067 | 5,548 | 5,015 | 5,631 | 5,218 | 5,080 | 4,666 | 5,523 | 5,271 | 5,251 | 4,480 | 5,595 | 5,233 | 5,290 | 4,472 | 5,340 | 4,776 | 4,924 | 4,310 | 5,273 | 4,722 | 4,845 | 4,166 | 5,044 | 4,465 | 4,551 | 4,119 | 4,861 | 4,516 | 4,357 | 3,903 | 4,639 | 4,331 | 4,303 | 3,946 | 4,911 | 4,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 29 | 27 | 14 | 28 | 32 | 21 | 35 | 20 | 16 | 44 | 24 | 81 | 44 | 21 | 50 | 24 | 165 | 18 | 50 | 24 | 237 | -3 | 10 | 22 | 45 | 15 | 28 | 22 | 35 | 1 | 51 | 3 | 24 | 6 | 54 | 4 | 85 | 13 | 66 | 27 | 60.584 | 48.902 | 32.77 | 34.102 | 115.875 | 9.332 | 29.83 | 35.856 | 27.652 | 30.804 | 43.304 | 40.899 | -3.351 | 21.458 | 20.976 | 37.122 | 28.958 | 13.257 | 15.319 | 37.003 | 11.382 | 26.837 | 36.193 |
Operating Expenses
| 5,635 | 5,867 | 5,221 | 6,020 | 5,342 | 5,375 | 4,761 | 5,460 | 5,148 | 5,244 | 4,697 | 5,593 | 5,067 | 5,548 | 5,015 | 5,624 | 5,218 | 5,080 | 4,666 | 5,523 | 5,271 | 5,251 | 4,493 | 5,595 | 5,220 | 5,290 | 4,472 | 5,340 | 4,776 | 4,924 | 4,310 | 5,273 | 4,722 | 4,845 | 4,166 | 5,044 | 4,465 | 4,551 | 4,119 | 4,861 | 4,516 | 4,357 | 3,903.235 | 4,638.406 | 4,330.777 | 4,303.881 | 3,946.12 | 4,889.639 | 4,227.354 | 4,305.398 | 3,550.986 | 4,642.69 | 4,251.944 | 4,041.858 | 3,614.999 | 4,261.176 | 3,772.007 | 3,784.997 | 3,372.007 | 4,019.985 | 3,520.359 | 3,620.233 | 3,537.762 | 3,813.121 | 3,721.337 |
Operating Income
| 1,767 | 2,417 | 723 | 2,936 | 1,749 | 2,517 | 798 | 3,415 | 1,627 | 2,212 | 448 | 2,708 | 1,473 | 2,480 | 818 | 3,501 | 1,914 | 3,289 | 365 | 2,506 | 1,110 | 2,014 | 409 | 2,394 | 773 | 1,985 | 787 | 3,213 | 1,575 | 2,194 | 813 | 2,812 | 1,500 | 1,955 | 1,358 | 3,700 | 1,894 | 1,784 | 1,003 | 2,667 | 1,345 | 1,528 | 879.649 | 3,381.933 | 1,622.623 | 1,399.888 | 297.76 | 3,215.641 | 1,526.035 | 1,721.714 | 1,115.42 | 3,583.667 | 1,722.582 | 2,445.099 | 546.031 | 4,072.689 | 1,698.644 | 1,379.154 | 828.359 | 3,916.362 | 1,759.037 | 1,197.51 | 248.026 | 2,614.472 | 1,214.03 |
Operating Income Ratio
| 0.066 | 0.087 | 0.034 | 0.089 | 0.069 | 0.095 | 0.038 | 0.106 | 0.063 | 0.083 | 0.022 | 0.086 | 0.062 | 0.098 | 0.042 | 0.112 | 0.08 | 0.126 | 0.02 | 0.084 | 0.047 | 0.081 | 0.021 | 0.078 | 0.033 | 0.079 | 0.038 | 0.099 | 0.063 | 0.087 | 0.037 | 0.082 | 0.06 | 0.076 | 0.059 | 0.104 | 0.071 | 0.069 | 0.045 | 0.082 | 0.054 | 0.064 | 0.041 | 0.099 | 0.063 | 0.058 | 0.015 | 0.098 | 0.062 | 0.077 | 0.057 | 0.112 | 0.066 | 0.098 | 0.03 | 0.122 | 0.076 | 0.072 | 0.048 | 0.133 | 0.084 | 0.064 | 0.015 | 0.102 | 0.06 |
Total Other Income Expenses Net
| 45 | 98 | 304 | 65 | 39 | 77 | 139 | 36 | -36 | 149 | 200 | 86 | 40 | 160 | 21 | 71 | 88 | 31 | 117 | 74 | 10 | 42 | 641 | 32 | 12 | -29 | 87 | 32 | 77 | 36 | -59 | 185 | -79 | -50 | -23 | 86 | 40 | 75 | 117 | 278 | 238 | 67 | 43.078 | 85.393 | -234.151 | 150.896 | 365.141 | 147.301 | 50.293 | 72.771 | -228.806 | -37.317 | 11.753 | 13.677 | -48.772 | -63.443 | -55.936 | -33.021 | -66.567 | -113.578 | 23.07 | -138.216 | 48.527 | -423.55 | -83.171 |
Income Before Tax
| 1,812 | 2,515 | 1,027 | 3,001 | 1,788 | 2,596 | 937 | 3,451 | 1,591 | 2,363 | 648 | 2,795 | 1,515 | 2,640 | 840 | 3,572 | 2,002 | 3,320 | 481 | 2,580 | 1,121 | 2,056 | 1,050 | 2,427 | 784 | 1,957 | 873 | 3,246 | 1,652 | 2,230 | 754 | 2,996 | 1,421 | 1,906 | 1,335 | 3,786 | 1,934 | 1,859 | 1,119 | 2,945 | 1,583 | 1,596 | 922.728 | 3,467.326 | 1,388.472 | 1,550.784 | 662.902 | 3,362.942 | 1,576.328 | 1,794.485 | 886.614 | 3,546.35 | 1,734.335 | 2,458.776 | 497.259 | 4,009.246 | 1,642.708 | 1,346.133 | 761.792 | 3,802.784 | 1,782.107 | 1,059.294 | 296.553 | 2,190.922 | 1,130.859 |
Income Before Tax Ratio
| 0.068 | 0.09 | 0.049 | 0.091 | 0.07 | 0.098 | 0.045 | 0.107 | 0.062 | 0.089 | 0.031 | 0.089 | 0.064 | 0.104 | 0.043 | 0.114 | 0.083 | 0.127 | 0.027 | 0.086 | 0.048 | 0.083 | 0.054 | 0.079 | 0.033 | 0.078 | 0.042 | 0.1 | 0.066 | 0.088 | 0.034 | 0.088 | 0.057 | 0.074 | 0.058 | 0.107 | 0.072 | 0.072 | 0.05 | 0.09 | 0.063 | 0.067 | 0.043 | 0.102 | 0.054 | 0.064 | 0.034 | 0.102 | 0.064 | 0.08 | 0.045 | 0.111 | 0.067 | 0.099 | 0.027 | 0.12 | 0.073 | 0.07 | 0.044 | 0.129 | 0.085 | 0.056 | 0.019 | 0.085 | 0.056 |
Income Tax Expense
| 567 | 796 | 203 | 928 | 560 | 813 | 286 | 1,075 | 516 | 719 | 190 | 868 | 468 | 818 | 269 | 1,108 | 613 | 1,002 | 177 | 765 | 346 | 634 | 285 | 730 | 235 | 590 | 235 | 996 | 503 | 654 | 193 | 890 | 425 | 573 | 463 | 1,232 | 639 | 614 | 443 | 1,024 | 546 | 518 | 374.11 | 1,317.523 | 508.101 | 537.158 | 251.651 | 1,261.684 | 600.802 | 685.921 | 342.866 | 1,491.404 | 726.678 | 1,003.065 | 152.793 | 1,677.138 | 670.668 | 527.223 | 330.921 | 1,629.018 | 768.799 | 325.663 | 157.275 | 920.585 | 506.706 |
Net Income
| 1,205 | 1,678 | 814 | 2,039 | 1,193 | 1,738 | 630 | 2,350 | 1,051 | 1,590 | 440 | 1,901 | 1,016 | 1,775 | 558 | 2,444 | 1,328 | 2,258 | 295 | 1,778 | 756 | 1,382 | 734 | 1,668 | 524 | 1,337 | 623 | 2,222 | 1,124 | 1,521 | 536 | 2,023 | 955 | 1,256 | 838 | 2,487 | 1,249 | 1,180 | 647 | 1,842 | 1,000 | 988 | 545.391 | 2,095.518 | 839.408 | 941 | 390.371 | 2,057.709 | 955.801 | 1,088.043 | 534.292 | 2,042.627 | 984.496 | 1,439.784 | 326.044 | 2,301.03 | 963.382 | 805.498 | 423.544 | 2,143.961 | 1,006.524 | 719.254 | 133.956 | 1,252.768 | 627.844 |
Net Income Ratio
| 0.045 | 0.06 | 0.039 | 0.062 | 0.047 | 0.066 | 0.03 | 0.073 | 0.041 | 0.06 | 0.021 | 0.061 | 0.043 | 0.07 | 0.028 | 0.078 | 0.055 | 0.086 | 0.016 | 0.059 | 0.032 | 0.056 | 0.038 | 0.054 | 0.022 | 0.053 | 0.03 | 0.068 | 0.045 | 0.06 | 0.024 | 0.059 | 0.038 | 0.049 | 0.037 | 0.07 | 0.047 | 0.046 | 0.029 | 0.057 | 0.04 | 0.042 | 0.025 | 0.062 | 0.033 | 0.039 | 0.02 | 0.063 | 0.039 | 0.049 | 0.027 | 0.064 | 0.038 | 0.058 | 0.018 | 0.069 | 0.043 | 0.042 | 0.024 | 0.073 | 0.048 | 0.038 | 0.008 | 0.049 | 0.031 |
EPS
| 34.85 | 49.15 | 23.84 | 59.72 | 34.94 | 50.91 | 18.45 | 68.83 | 30.78 | 46.29 | 12.67 | 54.16 | 28.93 | 50.51 | 15.88 | 69.55 | 37.21 | 63.27 | 8.27 | 49.82 | 20.29 | 37.11 | 19.7 | 44.76 | 14.14 | 36.09 | 16.81 | 59.96 | 31.62 | 42.82 | 15.08 | 56.92 | 26.15 | 34.41 | 22.95 | 68.11 | 33.54 | 31.69 | 17.38 | 49.47 | 26.82 | 26.51 | 14.63 | 56.19 | 22.51 | 25.24 | 10.47 | 55.18 | 25.78 | 29.35 | 14.41 | 55.09 | 27.12 | 39.67 | 8.98 | 63.39 | 26.54 | 22.19 | 11.67 | 59.06 | 27.73 | 19.81 | 3.69 | 34.51 | 17.3 |
EPS Diluted
| 34.85 | 48.48 | 23.5 | 58.99 | 34.41 | 50.41 | 18.45 | 68.83 | 30.76 | 46.29 | 12.67 | 54.16 | 28.91 | 50.51 | 15.88 | 69.55 | 37.21 | 63.27 | 8.27 | 49.82 | 20.29 | 37.11 | 19.7 | 44.76 | 14.14 | 36.02 | 16.81 | 59.96 | 31.62 | 42.6 | 15.08 | 56.92 | 26.15 | 34.25 | 22.95 | 68.11 | 33.54 | 31.69 | 17.38 | 49.47 | 26.82 | 26.51 | 14.63 | 56.19 | 22.51 | 25.24 | 10.47 | 55.18 | 25.78 | 29.31 | 14.41 | 55.09 | 27.12 | 39.67 | 8.98 | 63.39 | 26.54 | 22.19 | 11.67 | 59.06 | 27.73 | 19.81 | 3.69 | 34.51 | 17.3 |
EBITDA
| 1,983 | 2,598 | 927 | 3,201 | 1,997 | 2,789 | 1,134 | 3,642 | 1,776 | 2,546 | 846 | 2,987 | 1,700 | 2,819 | 1,038 | 3,764 | 2,193 | 3,506 | 734 | 2,779 | 1,302 | 2,228 | 979 | 2,597 | 948 | 2,216 | 1,046 | 3,395 | 1,746 | 2,333 | 884 | 3,120 | 1,531 | 2,009 | 1,465 | 3,912 | 2,065 | 1,983 | 1,277 | 3,078 | 1,556 | 1,718 | 1,030.513 | 3,688.531 | 1,653.045 | 1,677.519 | 682.132 | 3,521.052 | 1,697.878 | 1,907.479 | 1,326.292 | 3,691.891 | 1,852.219 | 2,585.976 | 673.951 | 4,117.023 | 1,773.553 | 1,468.835 | 923.268 | 3,944.823 | 1,800.897 | 1,297.666 | 330.476 | 2,625.311 | 1,249.677 |
EBITDA Ratio
| 0.074 | 0.093 | 0.044 | 0.097 | 0.078 | 0.106 | 0.054 | 0.113 | 0.069 | 0.096 | 0.041 | 0.095 | 0.072 | 0.111 | 0.053 | 0.12 | 0.091 | 0.134 | 0.041 | 0.093 | 0.055 | 0.09 | 0.05 | 0.085 | 0.04 | 0.089 | 0.051 | 0.104 | 0.07 | 0.092 | 0.04 | 0.091 | 0.061 | 0.078 | 0.064 | 0.11 | 0.077 | 0.077 | 0.057 | 0.095 | 0.062 | 0.072 | 0.048 | 0.108 | 0.064 | 0.069 | 0.035 | 0.107 | 0.069 | 0.085 | 0.067 | 0.116 | 0.071 | 0.104 | 0.037 | 0.123 | 0.079 | 0.076 | 0.053 | 0.133 | 0.086 | 0.069 | 0.021 | 0.102 | 0.062 |