Shimojima Co., Ltd.
TSE:7482.T
1287 (JPY) • At close January 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 57,794 | 55,028 | 48,063 | 47,100 | 48,254 | 47,696 | 46,965 | 46,996 | 48,278 | 47,431 | 49,361 | 47,748 | 47,303 | 48,177 | 46,961 | 48,176.869 |
Cost of Revenue
| 38,621 | 37,485 | 33,091 | 32,038 | 32,941 | 32,889 | 31,704 | 31,737 | 33,222 | 32,844 | 34,068 | 31,913 | 31,481 | 32,351 | 31,027 | 32,413.812 |
Gross Profit
| 19,173 | 17,543 | 14,972 | 15,062 | 15,313 | 14,807 | 15,261 | 15,259 | 15,056 | 14,587 | 15,293 | 15,835 | 15,822 | 15,826 | 15,934 | 15,763.057 |
Gross Profit Ratio
| 0.332 | 0.319 | 0.312 | 0.32 | 0.317 | 0.31 | 0.325 | 0.325 | 0.312 | 0.308 | 0.31 | 0.332 | 0.334 | 0.328 | 0.339 | 0.327 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11,422 | 11,051 | 10,417 | 11,980 | 11,938 | 11,469 | 11,259 | 11,077 | 11,114 | 10,868 | 10,753 | 10,884 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 4,457 | 4,480 | 4,502 | 2,778 | 2,869 | 2,668 | 2,484 | 2,337 | 2,440 | 2,376 | 2,547 | 2,514 | 0 | 0 | 0 | 0 |
SG&A
| 15,910 | 15,531 | 14,919 | 14,758 | 14,807 | 14,137 | 13,743 | 13,414 | 13,554 | 13,244 | 13,300 | 13,398 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 315 | 336 | 181 | 211 | 206 | 232 | 165 | 147 | 279 | 159 | 89 | 76 | 91 | 89 | 87.068 |
Operating Expenses
| 15,911 | 15,531 | 14,927 | 14,786 | 14,807 | 14,137 | 13,725 | 13,402 | 13,468 | 13,233 | 13,300 | 13,398 | 13,264 | 13,327 | 12,547 | 12,305.372 |
Operating Income
| 3,262 | 2,011 | 44 | 275 | 505 | 670 | 1,534 | 1,856 | 1,587 | 1,353 | 1,991 | 2,436 | 2,558 | 2,498 | 3,386 | 3,457.683 |
Operating Income Ratio
| 0.056 | 0.037 | 0.001 | 0.006 | 0.01 | 0.014 | 0.033 | 0.039 | 0.033 | 0.029 | 0.04 | 0.051 | 0.054 | 0.052 | 0.072 | 0.072 |
Total Other Income Expenses Net
| 269 | 435 | 215 | -644 | 178 | 194 | 189 | 22 | 170 | 120 | 179 | 326 | 148 | -43 | 225 | 134.27 |
Income Before Tax
| 3,531 | 2,446 | 259 | -369 | 683 | 864 | 1,723 | 1,878 | 1,757 | 1,473 | 2,170 | 2,762 | 2,706 | 2,455 | 3,611 | 3,591.953 |
Income Before Tax Ratio
| 0.061 | 0.044 | 0.005 | -0.008 | 0.014 | 0.018 | 0.037 | 0.04 | 0.036 | 0.031 | 0.044 | 0.058 | 0.057 | 0.051 | 0.077 | 0.075 |
Income Tax Expense
| 1,154 | 898 | 168 | 26 | 338 | 332 | 614 | 657 | 680 | 666 | 942 | 1,142 | 1,200 | 1,161 | 1,578 | 1,560.512 |
Net Income
| 2,372 | 1,542 | 87 | -331 | 331 | 513 | 1,094 | 1,197 | 1,051 | 813 | 1,271 | 1,575 | 1,541 | 1,287 | 2,028 | 2,022.192 |
Net Income Ratio
| 0.041 | 0.028 | 0.002 | -0.007 | 0.007 | 0.011 | 0.023 | 0.025 | 0.022 | 0.017 | 0.026 | 0.033 | 0.033 | 0.027 | 0.043 | 0.042 |
EPS
| 101.7 | 66.2 | 3.74 | -14.23 | 14.23 | 21.9 | 46.61 | 51.02 | 44.8 | 34.68 | 54.16 | 67.12 | 65.5 | 54.3 | 85.53 | 84.11 |
EPS Diluted
| 101.7 | 66.2 | 3.74 | -14.23 | 14.23 | 21.9 | 46.61 | 51.02 | 44.8 | 34.68 | 54.16 | 67.12 | 65.5 | 54.3 | 85.53 | 84.11 |
EBITDA
| 4,607 | 3,049 | 1,181 | 1,246 | 1,443 | 1,378 | 2,269 | 2,682 | 2,434 | 2,320 | 3,021 | 3,730 | 3,591 | 3,271 | 4,267 | 4,162.359 |
EBITDA Ratio
| 0.08 | 0.06 | 0.026 | 0.03 | 0.031 | 0.033 | 0.054 | 0.061 | 0.051 | 0.053 | 0.06 | 0.074 | 0.076 | 0.071 | 0.09 | 0.087 |