Shimojima Co., Ltd.
TSE:7482.T
1287 (JPY) • At close January 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 9,681 | 7,140 | 6,035 | 7,629 | 7,332 | 9,619 | 10,765 | 10,423 | 8,864 | 8,327 | 7,836 | 7,964 | 6,967 | 7,183 | 8,214 | 6,807.149 |
Short Term Investments
| 29 | -239 | -315 | -341 | -238 | -2,107 | -245 | -180 | -167 | -70 | -66 | -48 | -53 | 50 | 50 | 50.552 |
Cash and Short Term Investments
| 9,681 | 7,140 | 6,035 | 7,629 | 7,332 | 9,619 | 10,765 | 10,423 | 8,864 | 8,327 | 7,836 | 7,964 | 6,967 | 7,233 | 8,264 | 6,857.701 |
Net Receivables
| 8,398 | 7,974 | 7,087 | 6,615 | 6,519 | 6,033 | 5,951 | 5,747 | 5,645 | 5,522 | 5,988 | 5,334 | 5,286 | 4,989 | 4,859 | 4,708.706 |
Inventory
| 5,762 | 5,870 | 5,513 | 5,397 | 5,713 | 5,604 | 5,364 | 5,394 | 5,555 | 6,181 | 5,586 | 5,182 | 5,648 | 5,008 | 4,911 | 5,397.491 |
Other Current Assets
| 471 | 476 | 519 | 464 | 389 | 642 | 582 | 541 | 702 | 713 | 829 | 652 | 585 | 514 | 477 | 539.411 |
Total Current Assets
| 24,312 | 21,460 | 19,154 | 20,105 | 19,953 | 21,898 | 22,662 | 22,105 | 20,766 | 20,743 | 20,239 | 19,132 | 18,486 | 17,744 | 18,511 | 17,503.309 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 14,142 | 13,539 | 12,578 | 12,603 | 14,309 | 13,578 | 13,406 | 13,800 | 14,336 | 13,919 | 14,126 | 14,179 | 13,794 | 13,831 | 13,692 | 13,780.117 |
Goodwill
| 289 | 413 | 653 | 254 | 446 | 0 | 0 | 0 | 0 | 0 | 36 | 73 | 137 | 219 | 95 | 129.73 |
Intangible Assets
| 1,035 | 1,206 | 1,178 | 1,116 | 1,136 | 792 | 673 | 530 | 631 | 793 | 1,088 | 1,272 | 1,165 | 1,094 | 667 | 280.011 |
Goodwill and Intangible Assets
| 1,324 | 1,619 | 1,831 | 1,370 | 1,582 | 792 | 673 | 530 | 631 | 793 | 1,124 | 1,345 | 1,302 | 1,313 | 762 | 409.741 |
Long Term Investments
| 2,703 | 2,432 | 3,124 | 3,213 | 2,677 | 2,564 | 932 | 584 | 471 | 365 | 305 | 607 | 425 | 285 | 196 | 148.902 |
Tax Assets
| 600 | 677 | 730 | 657 | 580 | 497 | 224 | 287 | 253 | 250 | 270 | 155 | 208 | 223 | 183 | 189.11 |
Other Non-Current Assets
| 326 | 293 | 336 | 342 | 261 | 264 | 2,073 | 2,064 | 2,004 | 1,972 | 2,004 | 1,803 | 1,612 | 1,606 | 1,510 | 1,126.536 |
Total Non-Current Assets
| 19,095 | 18,560 | 18,599 | 18,185 | 19,409 | 17,695 | 17,308 | 17,265 | 17,695 | 17,299 | 17,829 | 18,089 | 17,341 | 17,258 | 16,343 | 15,654.406 |
Total Assets
| 43,407 | 40,023 | 37,756 | 38,293 | 39,365 | 39,595 | 39,971 | 39,370 | 38,461 | 38,042 | 38,068 | 37,221 | 35,827 | 35,002 | 34,854 | 33,157.715 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 4,355 | 3,010 | 2,915 | 2,699 | 2,765 | 2,167 | 2,148 | 2,278 | 2,169 | 2,187 | 2,619 | 2,358 | 2,417 | 2,523 | 2,603 | 2,337 |
Short Term Debt
| 131 | 122 | 132 | 131 | 185 | 131 | 165 | 145 | -703 | -785 | -1,013 | 75 | 64 | 72 | 68 | 67 |
Tax Payables
| 799 | 831 | 141 | 78 | 295 | 303 | 449 | 571 | 470 | 535 | 781 | 772 | 805 | 793 | 970 | 907.598 |
Deferred Revenue
| 0 | 1,440 | 543 | 435 | 689 | 688 | 852 | 967 | 846 | 907 | 1,112 | 1,136 | 1,159 | 1,096 | 1,259 | 1,182.862 |
Other Current Liabilities
| 2,200 | 2,112 | 1,688 | 1,887 | 1,808 | 1,762 | 1,597 | 1,542 | 928 | 697 | 231 | 1,517 | 1,454 | 1,233 | 1,473 | 1,344.915 |
Total Current Liabilities
| 7,485 | 6,075 | 4,876 | 4,795 | 5,053 | 4,363 | 4,359 | 4,536 | 4,556 | 4,448 | 4,842 | 4,722 | 4,740 | 4,621 | 5,114 | 4,656.513 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 293 | 303 | 467 | 483 | 496 | 400 | 481 | 504 | -433 | -316 | -246 | -200 | -201 | -94 | 629 | 695.947 |
Deferred Revenue Non-Current
| 4 | 484 | 353 | 271 | 341 | 1,155 | 1,082 | 1,028 | 1,021 | 932 | 886 | 810 | 734 | 671 | 685 | 603.091 |
Deferred Tax Liabilities Non-Current
| 277 | 277 | 277 | 277 | 277 | 277 | 279 | 280 | 282 | 300 | 337 | 338 | 340 | 391 | 376 | 376.402 |
Other Non-Current Liabilities
| 598 | 205 | 162 | 243 | 271 | 259 | 265 | 261 | 275 | 329 | 346 | 338 | 334 | 355 | 229 | 354.816 |
Total Non-Current Liabilities
| 1,168 | 1,269 | 1,259 | 1,274 | 1,385 | 2,091 | 2,107 | 2,073 | 2,166 | 2,177 | 2,209 | 2,096 | 1,941 | 1,994 | 1,919 | 2,030.256 |
Total Liabilities
| 8,653 | 7,344 | 6,135 | 6,069 | 6,438 | 6,454 | 6,466 | 6,609 | 6,722 | 6,625 | 7,051 | 6,818 | 6,681 | 6,615 | 7,033 | 6,686.769 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 38,475 | 37,413 | 37,850 | 38,807 | 38,986 | 4,402 | 5,959 | 6,276 | 6,034 | 6,122 | 5,989 | 0 | 0 | 0 | 0 |
Common Stock
| 1,405 | 1,405 | 1,405 | 1,405 | 1,405 | 1,405 | 1,405 | 1,405 | 1,405 | 1,405 | 1,405 | 1,405 | 1,405 | 1,405 | 1,405 | 1,405.07 |
Retained Earnings
| 38,039 | 36,834 | 35,802 | 36,255 | 37,215 | 37,394 | 37,397 | 36,818 | 36,137 | 35,600 | 35,278 | 34,489 | 33,406 | 32,455 | 31,919 | 30,602.495 |
Accumulated Other Comprehensive Income/Loss
| 0 | -5,859 | -5,849 | -5,678 | -5,996 | -5,948 | -5,807 | -5,959 | -6,276 | -6,034 | -6,122 | -5,989 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4,756 | 236 | 207 | 190 | 187 | 187 | -8,379 | -11,493 | -12,127 | -11,644 | -11,818 | -11,552 | -5,693 | -5,491 | -5,517 | -5,550 |
Total Shareholders Equity
| 34,688 | 32,616 | 31,564 | 32,172 | 32,811 | 33,038 | 33,420 | 32,691 | 31,691 | 31,395 | 30,987 | 30,331 | 29,118 | 28,369 | 27,807 | 26,457.472 |
Total Equity
| 34,754 | 32,679 | 31,621 | 32,224 | 32,927 | 33,141 | 33,505 | 32,761 | 31,739 | 31,417 | 31,017 | 30,403 | 29,146 | 28,387 | 27,821 | 26,470.946 |
Total Liabilities & Shareholders Equity
| 43,407 | 40,023 | 37,756 | 38,293 | 39,365 | 39,595 | 39,971 | 39,370 | 38,461 | 38,042 | 38,068 | 37,221 | 35,827 | 35,002 | 34,854 | 33,157.715 |