Shimojima Co., Ltd.

TSE:7482.T

1287 (JPY) • At close January 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 9,6817,1406,0357,6297,3329,61910,76510,4238,8648,3277,8367,9646,9677,1838,2146,807.149
Short Term Investments 29-239-315-341-238-2,107-245-180-167-70-66-48-53505050.552
Cash and Short Term Investments 9,6817,1406,0357,6297,3329,61910,76510,4238,8648,3277,8367,9646,9677,2338,2646,857.701
Net Receivables 8,3987,9747,0876,6156,5196,0335,9515,7475,6455,5225,9885,3345,2864,9894,8594,708.706
Inventory 5,7625,8705,5135,3975,7135,6045,3645,3945,5556,1815,5865,1825,6485,0084,9115,397.491
Other Current Assets 471476519464389642582541702713829652585514477539.411
Total Current Assets 24,31221,46019,15420,10519,95321,89822,66222,10520,76620,74320,23919,13218,48617,74418,51117,503.309
Non-Current Assets:
Property, Plant & Equipment, Net 14,14213,53912,57812,60314,30913,57813,40613,80014,33613,91914,12614,17913,79413,83113,69213,780.117
Goodwill 28941365325444600000367313721995129.73
Intangible Assets 1,0351,2061,1781,1161,1367926735306317931,0881,2721,1651,094667280.011
Goodwill and Intangible Assets 1,3241,6191,8311,3701,5827926735306317931,1241,3451,3021,313762409.741
Long Term Investments 2,7032,4323,1243,2132,6772,564932584471365305607425285196148.902
Tax Assets 600677730657580497224287253250270155208223183189.11
Other Non-Current Assets 3262933363422612642,0732,0642,0041,9722,0041,8031,6121,6061,5101,126.536
Total Non-Current Assets 19,09518,56018,59918,18519,40917,69517,30817,26517,69517,29917,82918,08917,34117,25816,34315,654.406
Total Assets 43,40740,02337,75638,29339,36539,59539,97139,37038,46138,04238,06837,22135,82735,00234,85433,157.715
Liabilities & Equity:
Current Liabilities:
Account Payables 4,3553,0102,9152,6992,7652,1672,1482,2782,1692,1872,6192,3582,4172,5232,6032,337
Short Term Debt 131122132131185131165145-703-785-1,0137564726867
Tax Payables 79983114178295303449571470535781772805793970907.598
Deferred Revenue 01,4405434356896888529678469071,1121,1361,1591,0961,2591,182.862
Other Current Liabilities 2,2002,1121,6881,8871,8081,7621,5971,5429286972311,5171,4541,2331,4731,344.915
Total Current Liabilities 7,4856,0754,8764,7955,0534,3634,3594,5364,5564,4484,8424,7224,7404,6215,1144,656.513
Non-Current Liabilities:
Long Term Debt 293303467483496400481504-433-316-246-200-201-94629695.947
Deferred Revenue Non-Current 44843532713411,1551,0821,0281,021932886810734671685603.091
Deferred Tax Liabilities Non-Current 277277277277277277279280282300337338340391376376.402
Other Non-Current Liabilities 598205162243271259265261275329346338334355229354.816
Total Non-Current Liabilities 1,1681,2691,2591,2741,3852,0912,1072,0732,1662,1772,2092,0961,9411,9941,9192,030.256
Total Liabilities 8,6537,3446,1356,0696,4386,4546,4666,6096,7226,6257,0516,8186,6816,6157,0336,686.769
Equity:
Preferred Stock 038,47537,41337,85038,80738,9864,4025,9596,2766,0346,1225,9890000
Common Stock 1,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,405.07
Retained Earnings 38,03936,83435,80236,25537,21537,39437,39736,81836,13735,60035,27834,48933,40632,45531,91930,602.495
Accumulated Other Comprehensive Income/Loss 0-5,859-5,849-5,678-5,996-5,948-5,807-5,959-6,276-6,034-6,122-5,9890000
Other Total Stockholders Equity -4,756236207190187187-8,379-11,493-12,127-11,644-11,818-11,552-5,693-5,491-5,517-5,550
Total Shareholders Equity 34,68832,61631,56432,17232,81133,03833,42032,69131,69131,39530,98730,33129,11828,36927,80726,457.472
Total Equity 34,75432,67931,62132,22432,92733,14133,50532,76131,73931,41731,01730,40329,14628,38727,82126,470.946
Total Liabilities & Shareholders Equity 43,40740,02337,75638,29339,36539,59539,97139,37038,46138,04238,06837,22135,82735,00234,85433,157.715