Oie Sangyo Co., Ltd.
TSE:7481.T
1909 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 111,375.074 | 94,833.926 | 70,457.905 | 66,137.121 | 95,975.996 | 100,124.777 | 95,698.921 | 91,509.402 | 87,160.541 | 77,854.935 | 72,371.606 | 68,995.832 | 66,601.022 | 63,106.964 | 61,904.326 | 64,282.544 | 61,125.724 |
Cost of Revenue
| 90,966.113 | 77,619.287 | 58,299.009 | 54,921.046 | 80,137.536 | 84,289.104 | 80,611.614 | 77,222.504 | 73,742.468 | 65,626.349 | 60,879.924 | 57,590.887 | 55,560.618 | 52,675.204 | 51,568.554 | 53,707.885 | 51,028.995 |
Gross Profit
| 20,408.961 | 17,214.639 | 12,158.896 | 11,216.075 | 15,838.46 | 15,835.673 | 15,087.307 | 14,286.898 | 13,418.073 | 12,228.586 | 11,491.682 | 11,404.945 | 11,040.404 | 10,431.76 | 10,335.772 | 10,574.659 | 10,096.729 |
Gross Profit Ratio
| 0.183 | 0.182 | 0.173 | 0.17 | 0.165 | 0.158 | 0.158 | 0.156 | 0.154 | 0.157 | 0.159 | 0.165 | 0.166 | 0.165 | 0.167 | 0.165 | 0.165 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 173 | 106 | 107 | 112 | 123 | 139 | 14,265.368 | 113 | 113 | 117 | 120 | 132 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5,922 | 5,114 | 4,136 | 4,422 | 5,799 | 5,471 | 4,955 | 4,528 | 4,111 | 3,505 | 3,011 | 2,756 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17,165.944 | 14,883 | 12,263 | 12,078 | 14,737 | 14,313 | 14,265.368 | 13,106.299 | 12,235.361 | 11,162 | 10,471 | 10,260 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 11.954 | 43.131 | 216.696 | 432.225 | 55.259 | 86.903 | 51.519 | 87.007 | 50.57 | 43.353 | 50.139 | 50.068 | 68.626 | 64.725 | 76.601 | 63.343 | 74.012 |
Operating Expenses
| 17,165.944 | 15,522.447 | 12,940.345 | 13,052.107 | 15,553.603 | 15,091.176 | 14,265.368 | 13,459.768 | 12,539.542 | 11,477.457 | 10,844.288 | 10,688.041 | 10,358.228 | 9,877.197 | 9,917.695 | 9,767.741 | 9,292.557 |
Operating Income
| 3,243.017 | 1,692.19 | -781.449 | -1,836.033 | 284.857 | 744.496 | 821.937 | 827.129 | 878.53 | 751.128 | 647.393 | 716.903 | 682.175 | 554.562 | 418.076 | 806.916 | 804.17 |
Operating Income Ratio
| 0.029 | 0.018 | -0.011 | -0.028 | 0.003 | 0.007 | 0.009 | 0.009 | 0.01 | 0.01 | 0.009 | 0.01 | 0.01 | 0.009 | 0.007 | 0.013 | 0.013 |
Total Other Income Expenses Net
| 25.553 | 49 | 500 | -388 | 260 | 101 | 121.154 | -219.468 | 135.348 | 52.425 | 113.729 | 61.766 | 47.657 | -84.136 | 47.579 | -47.12 | -166.512 |
Income Before Tax
| 3,268.57 | 1,760.036 | -282.254 | -2,068.68 | 544.719 | 846.346 | 943.092 | 607.662 | 1,013.879 | 803.553 | 761.123 | 778.67 | 729.833 | 470.427 | 465.656 | 759.798 | 637.66 |
Income Before Tax Ratio
| 0.029 | 0.019 | -0.004 | -0.031 | 0.006 | 0.008 | 0.01 | 0.007 | 0.012 | 0.01 | 0.011 | 0.011 | 0.011 | 0.007 | 0.008 | 0.012 | 0.01 |
Income Tax Expense
| 212.862 | 126.485 | -168.109 | 924.553 | 184.405 | 318.734 | 354.485 | 192.238 | 451.894 | 397.528 | 360.945 | 366.773 | 446.176 | 235.636 | 296.243 | 356.895 | 334.565 |
Net Income
| 3,055.707 | 1,633.55 | -114.144 | -2,993.234 | 360.314 | 527.611 | 588.607 | 415.423 | 561.984 | 406.024 | 400.177 | 411.897 | 283.656 | 234.79 | 169.412 | 402.903 | 303.095 |
Net Income Ratio
| 0.027 | 0.017 | -0.002 | -0.045 | 0.004 | 0.005 | 0.006 | 0.005 | 0.006 | 0.005 | 0.006 | 0.006 | 0.004 | 0.004 | 0.003 | 0.006 | 0.005 |
EPS
| 344.43 | 180.55 | -12.62 | -330.81 | 39.82 | 58.31 | 65.05 | 45.91 | 62.11 | 44.87 | 43.33 | 44.52 | 30.66 | 25.38 | 18.31 | 43.55 | 32.76 |
EPS Diluted
| 344.43 | 180.55 | -12.62 | -330.81 | 39.82 | 58.31 | 65.05 | 45.91 | 62.11 | 44.87 | 43.33 | 44.52 | 30.66 | 25.38 | 18.31 | 43.55 | 32.76 |
EBITDA
| 3,823.427 | 2,376.632 | 132.966 | -560.162 | 1,181.02 | 1,634.176 | 1,469.283 | 1,289.077 | 1,253.866 | 1,129.684 | 1,087.562 | 1,195.625 | 1,162.025 | 1,055.209 | 844.638 | 1,130.273 | 1,281.407 |
EBITDA Ratio
| 0.034 | 0.025 | 0.002 | -0.008 | 0.012 | 0.016 | 0.015 | 0.014 | 0.014 | 0.015 | 0.015 | 0.017 | 0.017 | 0.017 | 0.014 | 0.018 | 0.021 |