Oie Sangyo Co., Ltd.

TSE:7481.T

2155 (JPY) • At close July 31, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 6,1283,990.9314,076.2773,212.6332,927.7363,583.2291,267.1181,061.795,112.2656,593.166,624.6855,425.1184,283.8084,375.94,905.4763,423.2675,187.3575,775.08
Short Term Investments 017.203-2,280.58-2,609.69-2,716.61-2,774.782-2,857.384-2,661.364-2,340.422-1,666.602-1,647.505-1,540.79-1,501.081103163.18470.4510299.894
Cash and Short Term Investments 6,1283,990.9314,076.2773,212.6332,927.7363,583.2291,267.1181,061.795,112.2656,593.166,624.6855,425.1184,283.8084,478.95,068.663,493.7185,187.3576,074.974
Net Receivables 16,69316,695.203000000012,058.58100000000
Inventory 3,6063,285.4963,104.4632,469.4712,147.5662,509.4152,847.5092,833.5872,683.6092,559.772,292.0632,456.072,066.9171,868.1951,841.0641,710.8591,638.1571,721.597
Other Current Assets 6549.81930.97524.966128.05410,521.06540.89532.524181.192211.161192.081183.852267.547256.025144.629158.41224.695248.244
Total Current Assets 26,49224,021.44922,195.4416,284.15114,825.46216,613.70918,654.6318,025.11220,376.20621,422.67219,387.78917,374.27416,248.79815,713.49514,212.4113,210.46114,310.39215,540.959
Non-Current Assets:
Property, Plant & Equipment, Net 6,7796,830.7837,143.2137,371.2227,694.7669,088.6068,902.0718,360.4985,058.6314,107.5764,154.0284,382.9444,580.6564,904.2465,093.7255,239.5735,680.1415,183.679
Goodwill 4658.6680000000000000000
Intangible Assets 138149.802172.008179.401219.133260.498157.425174.872225.112226.053269.264287.729184.857191.365108.668112.216121.6751.986
Goodwill and Intangible Assets 184208.47172.008179.401219.133260.498157.425174.872225.112226.053269.264287.729184.857191.365108.668112.216121.6751.986
Long Term Investments 9061,057.8813,2123,5054,0694,0564,3234,169.6333,627.4162,658.7912,656.152,299.4922,359.426547.242379.164545.075581.788462.546
Tax Assets 944858.331289.44995.493658.496658.496485.89390.987413.913334.536333.953424.063380.505407.274487.551365.008382.383336.204
Other Non-Current Assets 2,2922,434.9180.350.314-657.759-0.027-0.45533.71419.53923.0561.56461.59743.6321,704.3111,727.7882,009.5821,867.6062,016.651
Total Non-Current Assets 11,10511,390.38310,817.0211,151.4311,983.63614,063.57313,867.93113,129.7049,344.6117,350.0067,474.9597,455.8257,549.0767,754.4387,796.8968,271.4548,633.5888,051.066
Total Assets 37,59735,411.83533,012.46427,435.58526,809.10230,677.28732,522.56531,154.81929,720.82128,772.68326,862.75224,830.10223,797.87823,467.93322,009.30621,481.91522,943.9823,592.025
Liabilities & Equity:
Current Liabilities:
Account Payables 16,45915,485.26314,935.38210,737.4149,644.61111,322.35414,453.27114,213.98113,673.29213,234.66411,703.410,457.6329,638.0469,657.8138,607.3558,473.2848,362.2079,522.828
Short Term Debt 145266.388989.7831,624.6451,573.982794.262428.86879.20895.201111.90999.037116.896136.4141.613108.48184.04346.9740.439
Tax Payables 0846.886374.06597.049250.631250.6310335.399188.402277.588256.435160.605191.31330.686216.89397.735208.296168.441
Deferred Revenue 002,920.9481,698.721,294.6872,324.8961,761.3032,268.1541,970.8611,977.7862,006.5831,618.5151,615.3311,607.4671,219.1491,133.7841,225.5851,166.12
Other Current Liabilities 3,6233,401.9132,705.5261,622.071,066.5832,097.4822.6231,955.9621,804.2231,721.2151,771.9391,478.8331,443.8391,294.8951,021.1671,057.5862,810.9681,044.023
Total Current Liabilities 20,22720,000.4519,004.75614,081.17812,535.80714,464.72716,666.06516,584.5515,761.11815,345.37613,830.81112,213.96611,409.59511,425.0079,953.8969,712.64811,428.44510,735.731
Non-Current Liabilities:
Long Term Debt 150159.632239.6461,178.641,637.398745.224627.97185.389164.598177.688198.847267.041158.292260.802245.818256.803183.5770
Deferred Revenue Non-Current 00-191.8512,357.8122,439.1650000000000000
Deferred Tax Liabilities Non-Current 00191.851242.474242.4740000000000000
Other Non-Current Liabilities 2,7422,557.3682,725.33154.92658.2262,535.5682,347.3451,928.8291,798.8911,639.641,624.0491,567.7741,490.1051,407.7921,601.341,341.8891,195.8472,930.248
Total Non-Current Liabilities 2,8922,7172,964.9773,833.8524,377.2633,280.7922,975.3162,014.2181,963.4891,817.3281,822.8961,834.8151,648.3971,668.5941,847.1581,598.6921,379.4242,930.248
Total Liabilities 23,11922,716.86321,969.73317,915.0316,913.0717,745.51919,641.38118,598.76817,724.60717,162.70415,653.70714,048.78113,057.99213,093.60111,801.05411,311.3412,807.86913,665.979
Equity:
Preferred Stock 000000000000000000
Common Stock 1,3051,305.71,305.71,305.71,305.71,305.71,305.71,305.71,305.71,305.71,305.71,305.71,305.71,305.71,305.71,305.71,305.71,305.7
Retained Earnings 12,88210,938.8583,735.532,237.6972,351.8415,435.5585,256.214,900.5194,492.8844,237.8663,836.5283,591.0323,355.0287,719.0667,601.9367,533.6737,530.7927,294.429
Accumulated Other Comprehensive Income/Loss 54305,094.3265,069.825,331.1535,282.7065,411.4325,441.6915,289.2565,157.88239921423800000
Other Total Stockholders Equity -254450.4141,061.3065,977.1581,061.4691,061.9351,061.9731,062.2721,062.5056,066.4136,066.8175,884.5896,079.1581,230.9151,230.9191,230.961,231.2221,325.917
Total Shareholders Equity 14,47612,694.97211,042.7319,520.5559,896.03212,931.76812,881.18412,556.05111,996.21411,609.97911,209.04510,781.32110,739.88610,374.33210,208.25210,170.57510,136.1119,926.046
Total Equity 14,47612,694.97211,042.7319,520.5559,896.03212,931.76812,881.18412,556.05111,996.21411,609.97911,209.04510,781.32110,739.88610,374.33210,208.25210,170.57510,136.1119,926.046
Total Liabilities & Shareholders Equity 37,59735,411.83533,012.46427,435.58526,809.10230,677.28732,522.56531,154.81929,720.82128,772.68326,862.75224,830.10223,797.87823,467.93322,009.30621,481.91522,943.9823,592.025