
MediPal Holdings Corporation
TSE:7459.T
2510 (JPY) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,671,328 | 3,558,732 | 3,360,008 | 3,290,921 | 3,211,173 | 3,253,122 | 3,181,935 | 3,146,341 | 3,064,041 | 3,028,235 | 2,872,913 | 2,947,738 | 2,810,914 | 2,750,215 | 2,662,887 | 2,545,985 | 2,463,807 | 2,255,046 | 2,166,846 | 1,921,714 | 1,665,902 |
Cost of Revenue
| 3,429,083 | 3,312,077 | 3,135,703 | 3,073,476 | 2,996,912 | 3,016,382 | 2,949,433 | 2,918,241 | 2,845,022 | 2,810,738 | 2,671,178 | 2,738,380 | 2,608,772 | 2,557,647 | 2,474,740 | 2,354,894 | 2,276,571 | 2,063,392 | 1,978,611 | 1,760,112 | 1,528,097 |
Gross Profit
| 242,245 | 246,655 | 224,305 | 217,445 | 214,261 | 236,740 | 232,502 | 228,100 | 219,019 | 217,497 | 201,735 | 209,358 | 202,142 | 192,568 | 188,147 | 191,091 | 187,236 | 191,654 | 188,235 | 161,602 | 137,805 |
Gross Profit Ratio
| 0.066 | 0.069 | 0.067 | 0.066 | 0.067 | 0.073 | 0.073 | 0.072 | 0.071 | 0.072 | 0.07 | 0.071 | 0.072 | 0.07 | 0.071 | 0.075 | 0.076 | 0.085 | 0.087 | 0.084 | 0.083 |
Reseach & Development Expenses
| 0 | 991 | 103 | 108 | 106 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 164,212 | 144,338 | 140,870 | 144,243 | 152,205 | 153,805 | 154,428 | 151,832 | 150,038 | 144,671 | 149,318 | 0 | 7,902 | 7,952 | 8,351 | 7,458 | 8,210 | 13,021 | 9,549 | 6,868 |
Selling & Marketing Expenses
| 23,593 | 20,474 | 18,805 | 18,617 | 18,665 | 18,930 | 17,347 | 16,154 | 16,021 | 14,536 | 13,677 | 13,857 | 13,978 | 14,571 | 14,688 | 14,645 | 14,734 | 13,417 | 0 | 0 | 0 |
SG&A
| 23,593 | 184,686 | 163,143 | 159,487 | 162,908 | 171,135 | 171,152 | 170,582 | 167,853 | 164,574 | 158,348 | 163,175 | 13,978 | 22,473 | 22,640 | 22,996 | 22,192 | 21,627 | 13,021 | 9,549 | 6,868 |
Other Expenses
| 163,041 | 13,648 | 12,082 | 12,223 | 12,665 | 12,372 | 11,519 | 13,253 | 11,511 | 10,637 | 10,588 | 11,517 | 159,640 | 149,205 | 151,959 | 149,662 | 151,589 | 142,077 | 147,438 | 131,445 | 119,951 |
Operating Expenses
| 186,634 | 199,325 | 175,328 | 171,818 | 175,679 | 183,625 | 182,671 | 183,835 | 179,364 | 175,211 | 168,936 | 174,692 | 173,618 | 171,678 | 174,599 | 172,658 | 173,781 | 163,704 | 160,459 | 140,994 | 126,819 |
Operating Income
| 55,611 | 47,331 | 48,972 | 45,624 | 38,576 | 53,109 | 49,827 | 44,260 | 39,650 | 42,283 | 32,795 | 34,662 | 28,519 | 20,890 | 13,548 | 18,433 | 13,455 | 27,950 | 27,776 | 20,608 | 10,986 |
Operating Income Ratio
| 0.015 | 0.013 | 0.015 | 0.014 | 0.012 | 0.016 | 0.016 | 0.014 | 0.013 | 0.014 | 0.011 | 0.012 | 0.01 | 0.008 | 0.005 | 0.007 | 0.005 | 0.012 | 0.013 | 0.011 | 0.007 |
Total Other Income Expenses Net
| 21,123 | 27,410 | 21,089 | 11,660 | 10,661 | 22,427 | 13,634 | 19,206 | 12,803 | 12,523 | 12,128 | 13,840 | 11,383 | 4,913 | -4,910 | -9,745 | 8,128 | 15,189 | 6,563 | 9,500 | 8,318 |
Income Before Tax
| 76,734 | 74,741 | 70,061 | 57,284 | 49,237 | 75,536 | 63,461 | 63,466 | 52,453 | 54,806 | 44,923 | 48,502 | 39,902 | 25,803 | 8,638 | 8,688 | 21,583 | 43,139 | 34,339 | 30,108 | 19,304 |
Income Before Tax Ratio
| 0.021 | 0.021 | 0.021 | 0.017 | 0.015 | 0.023 | 0.02 | 0.02 | 0.017 | 0.018 | 0.016 | 0.016 | 0.014 | 0.009 | 0.003 | 0.003 | 0.009 | 0.019 | 0.016 | 0.016 | 0.012 |
Income Tax Expense
| 25,203 | 22,973 | 21,738 | 18,087 | 15,621 | 24,306 | 18,035 | 19,930 | 16,115 | 17,883 | 15,822 | 18,397 | 17,257 | 11,376 | 5,425 | 6,729 | 9,075 | 15,345 | 15,233 | 9,266 | 10,502 |
Net Income
| 40,280 | 41,474 | 38,806 | 29,423 | 23,926 | 37,968 | 34,359 | 34,780 | 29,011 | 30,771 | 23,687 | 25,485 | 18,655 | 11,650 | 1,704 | 1,958 | 12,510 | 27,794 | 19,105 | 20,842 | 8,729 |
Net Income Ratio
| 0.011 | 0.012 | 0.012 | 0.009 | 0.007 | 0.012 | 0.011 | 0.011 | 0.009 | 0.01 | 0.008 | 0.009 | 0.007 | 0.004 | 0.001 | 0.001 | 0.005 | 0.012 | 0.009 | 0.011 | 0.005 |
EPS
| 193.19 | 195.83 | 184.82 | 140.13 | 113.95 | 175.8 | 154.09 | 154.13 | 128.12 | 135.89 | 104.73 | 112.77 | 82.24 | 49.6 | 7.27 | 8.31 | 52.3 | 119.2 | 82.86 | 97.64 | 45.9 |
EPS Diluted
| 193.19 | 195.83 | 179.12 | 131.41 | 106.8 | 165.33 | 145.15 | 149.91 | 128.12 | 135.89 | 104.73 | 112.77 | 82.24 | 49.6 | 7.27 | 8.31 | 52.22 | 118.53 | 82.29 | 94.22 | 43.52 |
EBITDA
| 95,161 | 92,731 | 63,622 | 71,638 | 64,079 | 90,360 | 77,569 | 79,077 | 66,550 | 54,584 | 45,120 | 47,810 | 53,033 | 39,129 | 23,353 | 23,862 | 29,702 | 49,594 | 40,968 | 33,900 | 20,536 |
EBITDA Ratio
| 0.026 | 0.026 | 0.019 | 0.022 | 0.02 | 0.028 | 0.024 | 0.025 | 0.022 | 0.018 | 0.016 | 0.016 | 0.019 | 0.014 | 0.009 | 0.009 | 0.012 | 0.022 | 0.019 | 0.018 | 0.012 |