MediPal Holdings Corporation

TSE:7459.T

2554.5 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 228,084195,031243,150222,747207,545213,025203,546165,267168,393181,606132,809164,275132,306153,943137,754143,292151,570147,674144,268120,635
Short Term Investments 2,386-24,21918,77018,77018,77018,77018,77018,77018,77118,76418,75618,84618,73518,72318,711-414-616-674-7758
Cash and Short Term Investments 230,470195,031261,920241,517226,315231,795222,316184,037187,164200,370151,565183,121151,041172,666156,465143,292151,570147,674144,268120,643
Net Receivables 824,471729,314710,993701,778688,683686,293768,348760,511772,946744,158766,984695,845696,068671,499630,809613,815605,903542,213535,825475,518
Inventory 172,030169,562159,279155,593151,122145,819145,868147,272142,653144,184153,933144,872140,337158,021120,436115,143104,710106,21896,67578,294
Other Current Assets 17,21917,48212,3789,73914,4886,0373,5563,3333,4683,3273,0423,2343,4032,4372,1291,956242-298-2,686-1,138
Total Current Assets 1,244,1901,179,2801,209,7661,174,1131,146,1791,135,4021,140,0881,095,1531,106,2311,092,0391,075,5241,027,072990,8491,004,623909,839874,206862,425795,807774,082673,317
Non-Current Assets:
Property, Plant & Equipment, Net 270,953268,363264,374261,588265,576254,182249,250247,743222,639198,230205,169196,049191,553191,896184,577170,836159,303151,520151,267122,616
Goodwill 11,62525,0296040000000000631,8005,9169,0648,56700
Intangible Assets 27,3899,1879,97110,18511,04414,09314,91212,85112,32410,7479,0817,8806,9146,8857,6967,3874,8254,9266,1386,379
Goodwill and Intangible Assets 39,01434,2169,97110,18511,04414,09314,91212,85112,32410,7479,0817,8806,9146,9489,49613,30313,88913,4936,1386,379
Long Term Investments 219,516216,842219,403231,483216,203210,617177,134130,571121,415114,75375,26668,41754,93549,50731,40744,59150,64257,62448,72531,358
Tax Assets 5,4315,0575,8462,4515,1603,60032839336727738629525022118,7973427923901,1923,357
Other Non-Current Assets 20,0231091101111131339,85839,19734,33338,75335,36328,88429,91031,48412,37014,00917,78214,09712,08711,389
Total Non-Current Assets 554,937524,587499,704505,818498,096482,505481,482430,755391,078362,760325,265301,525283,562280,056256,647243,081242,408237,124219,409175,099
Total Assets 1,799,1271,703,8711,709,4741,679,9341,644,2791,617,9111,621,5731,525,9121,497,3101,454,8001,400,7921,328,6011,274,4111,284,6791,166,4861,117,2871,104,8331,032,931993,491848,416
Liabilities & Equity:
Current Liabilities:
Account Payables 924,297890,966907,997900,014883,624869,647867,111860,602863,591862,644869,132811,933798,183820,137719,437716,767688,730646,329631,285584,267
Short Term Debt 7736,67230,0783503,5588,45016,06011,15028,77822,25430,92625,00233,19936,95839,79332,30134,58136,25030,8955,750
Tax Payables 13,63012,15214,0597,53913,00611,11911,5416,23711,87611,1863,27120,9532,0327,4274,3705328,4073,6438,1071,163
Deferred Revenue 27025724,85715,44222,06420,16421,06115,87922,22420,56112,90030,02610,69017,05713,5128,77518,05712,44017,0888,733
Other Current Liabilities 82,37973,62445,88437,02936,35434,35636,49640,62132,48035,66828,84228,31031,29926,48325,43023,53927,66621,04222,00215,189
Total Current Liabilities 1,007,719971,5191,008,816952,835945,600932,617940,728928,252947,073941,127941,800895,271873,371900,635798,172781,382769,034716,061701,270613,939
Non-Current Liabilities:
Long Term Debt 00030,22830,72834,43739,92715,46412,1504,9288,83210,7289,6305,8486,3046,9995,2515,8087,5039,910
Deferred Revenue Non-Current 00016,53719,38619,92420,24420,26319,99418,59418,57716,15715,35415,04614,81816,77916,48717,26717,56015,975
Deferred Tax Liabilities Non-Current 34,88124,30226,53731,64930,21126,30234,94526,35325,74828,26519,39619,75316,33815,97410,4599,22812,24515,0799,0856,312
Other Non-Current Liabilities 19,91319,99625,0349,75310,93211,78413,07414,4174,0194,2844,7094,8035,3756,1935,7418,39911,12417,60515,66034,176
Total Non-Current Liabilities 54,79444,29851,57188,16791,25792,447108,19076,49761,91156,07151,51451,44146,69743,06137,32241,40545,10755,75949,80866,373
Total Liabilities 1,062,5131,015,8171,060,3871,041,0021,036,8571,025,0641,048,9181,004,7491,008,984997,198993,314946,712920,068943,696835,494822,787814,141771,820751,078680,312
Equity:
Preferred Stock 00000000000000000000
Common Stock 22,39822,39822,39822,39822,39822,39822,39822,39822,39822,39822,39822,39822,39822,39822,39822,39821,81321,74321,47917,786
Retained Earnings 439,315414,723385,611365,291350,562321,242293,726266,611243,053218,221201,794180,877166,351158,807158,783160,797153,533129,760115,94898,910
Accumulated Other Comprehensive Income/Loss 60,08348,92746,98259,57451,60649,34658,60139,72236,60636,5559,2478,31400000000
Other Total Stockholders Equity 78,55375,30975,31275,75075,751103,893109,942112,879112,880112,884112,407111,622121,459118,077108,770111,305115,323109,608104,98650,667
Total Shareholders Equity 600,349561,357530,303523,013500,317496,879484,667441,610414,937390,058345,846323,211310,208299,282289,951294,500290,669261,111242,413167,363
Total Equity 736,612688,054649,087638,932607,422592,847572,655521,163488,326457,602407,478381,889354,343340,983330,992294,500290,692261,111242,413168,104
Total Liabilities & Shareholders Equity 1,799,1251,703,8711,709,4741,679,9341,644,2791,617,9111,621,5731,525,9121,497,3101,454,8001,400,7921,328,6011,274,4111,284,6791,166,4861,117,2871,104,8331,032,931993,491848,416