Nadex Co., Ltd.
TSE:7435.T
951 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 34,436.334 | 36,194.834 | 34,611.976 | 30,735.823 | 31,379.445 | 32,912.902 | 34,284.134 | 30,951.082 | 30,277.575 | 31,409.573 | 22,963.599 | 18,845.748 | 18,025.829 | 17,985.801 | 14,009.334 | 26,719.98 | 34,808.029 |
Cost of Revenue
| 27,449.162 | 28,541.258 | 27,996.098 | 24,889.443 | 25,360.476 | 26,567.627 | 27,309.41 | 24,623.006 | 24,717.663 | 24,801.331 | 18,989.924 | 15,787.406 | 15,378.869 | 15,481.792 | 12,510.883 | 24,099.526 | 31,332.172 |
Gross Profit
| 6,987.172 | 7,653.576 | 6,615.878 | 5,846.38 | 6,018.969 | 6,345.275 | 6,974.724 | 6,328.076 | 5,559.912 | 6,608.242 | 3,973.675 | 3,058.342 | 2,646.96 | 2,504.009 | 1,498.451 | 2,620.454 | 3,475.857 |
Gross Profit Ratio
| 0.203 | 0.211 | 0.191 | 0.19 | 0.192 | 0.193 | 0.203 | 0.204 | 0.184 | 0.21 | 0.173 | 0.162 | 0.147 | 0.139 | 0.107 | 0.098 | 0.1 |
Reseach & Development Expenses
| 363.268 | 355.443 | 376.509 | 347.609 | 381.467 | 344.911 | 404.197 | 372.968 | 423.458 | 404 | 364 | 108 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,622.155 | 5,364.192 | 5,063.1 | 4,871.502 | 4,703.761 | 4,437.737 | 4,539.707 | 4,249.211 | 3,939.151 | 4,064 | 2,827 | 2,138 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 109.877 | 53.745 | 170.024 | 196.648 | 95.849 | 61.63 | 75.858 | 149.438 | 87.094 | 132.888 | 45.57 | 59.824 | 58.898 | 80.399 | 76.099 | 63.943 | 57.972 |
Operating Expenses
| 5,985.423 | 5,719.635 | 5,439.609 | 5,219.111 | 5,085.228 | 4,782.648 | 4,943.904 | 4,622.179 | 4,362.607 | 4,468.862 | 3,191.634 | 2,246.272 | 2,042.951 | 2,019.406 | 2,224.845 | 2,484.194 | 2,401.061 |
Operating Income
| 1,001.749 | 1,933.94 | 1,176.268 | 627.268 | 933.739 | 1,562.626 | 2,030.819 | 1,705.896 | 1,197.303 | 2,139.379 | 782.04 | 812.07 | 604.008 | 484.602 | -726.394 | 136.259 | 1,074.795 |
Operating Income Ratio
| 0.029 | 0.053 | 0.034 | 0.02 | 0.03 | 0.047 | 0.059 | 0.055 | 0.04 | 0.068 | 0.034 | 0.043 | 0.034 | 0.027 | -0.052 | 0.005 | 0.031 |
Total Other Income Expenses Net
| 215.882 | 15.533 | 279.513 | 269.662 | 47.056 | 47.607 | 105.679 | 35.248 | -11.531 | 224.751 | 167.964 | 410.779 | 161.475 | -97.973 | -571.391 | -170.712 | 8.325 |
Income Before Tax
| 1,217.631 | 1,949.473 | 1,455.781 | 896.93 | 980.795 | 1,610.233 | 2,136.498 | 1,741.144 | 1,185.772 | 2,364.13 | 950.004 | 1,222.849 | 765.483 | 386.629 | -1,297.785 | -34.453 | 1,083.12 |
Income Before Tax Ratio
| 0.035 | 0.054 | 0.042 | 0.029 | 0.031 | 0.049 | 0.062 | 0.056 | 0.039 | 0.075 | 0.041 | 0.065 | 0.042 | 0.021 | -0.093 | -0.001 | 0.031 |
Income Tax Expense
| 332.42 | 613.362 | 438.335 | 340.148 | 337.701 | 473.324 | 674.641 | 503.271 | 473.109 | 958.436 | 227.215 | 187.862 | 425.228 | 82.382 | -327.251 | 194.164 | 456.374 |
Net Income
| 874.721 | 1,331.137 | 1,005.438 | 560.204 | 574.138 | 1,106.882 | 1,457.218 | 1,232.682 | 719.463 | 1,393.052 | 718.68 | 1,028.854 | 333.832 | 303.822 | -965.951 | -203.208 | 626.897 |
Net Income Ratio
| 0.025 | 0.037 | 0.029 | 0.018 | 0.018 | 0.034 | 0.043 | 0.04 | 0.024 | 0.044 | 0.031 | 0.055 | 0.019 | 0.017 | -0.069 | -0.008 | 0.018 |
EPS
| 96.91 | 142.85 | 108.1 | 60.38 | 62.05 | 119.88 | 157.72 | 134.71 | 77.17 | 149.48 | 77.02 | 110.26 | 35.79 | 32.58 | -103.59 | -21.78 | 67.18 |
EPS Diluted
| 96.91 | 142.85 | 108.1 | 60.38 | 62.05 | 119.88 | 157.72 | 134.71 | 77.17 | 149.48 | 77.02 | 110.26 | 35.79 | 32.58 | -103.59 | -21.78 | 67.18 |
EBITDA
| 1,695.742 | 2,730.077 | 2,239.53 | 1,779.887 | 1,599.455 | 2,121.931 | 2,727.163 | 2,350.848 | 1,794.205 | 3,019.076 | 1,353.738 | 1,428.941 | 1,035.913 | 795.533 | -432.748 | 345.345 | 1,637.714 |
EBITDA Ratio
| 0.049 | 0.075 | 0.065 | 0.058 | 0.051 | 0.064 | 0.08 | 0.076 | 0.059 | 0.096 | 0.059 | 0.076 | 0.057 | 0.044 | -0.031 | 0.013 | 0.047 |