Nadex Co., Ltd.

TSE:7435.T

946 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 874.7221,949.4731,455.781896.93980.7951,610.2332,136.4981,741.1441,185.7722,364.13950.0041,222.849765.483386.629-1,297.785-34.4531,083.12
Depreciation & Amortization 693.993712.03819.462920.698623.998517.963573.728591.589602.198611.435387.157184.987206.9214.616219.836229.426513.419
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -1,023.626-1,376.65-746.44-14.918-248.69-1,505.2313,195.27-1,379.837-137.731-801.9235.428130.327-211.576-552.069419.4631,640.178-513.699
Accounts Receivables -150.658212.751-2,030.05832.516712.23330.178119.667-295.594117.81-965-1,26895400000
Inventory -856.295-489.699-869.305419.293-277.854-287.784-465.27338.669133.373-528.079110.932-128.665-148.382-229.386-60.375196.58212.375
Accounts Payables 44.221-724.9031,440.007-361.612-1,215.667-1,717.1312,987.428-1,508.855238.23900000000
Other Working Capital -60.894-374.799712.908-905.115532.598469.5063,660.543-1,418.506-271.104-273.844-105.504258.992-63.194-322.683479.8381,443.596-526.074
Other Non Cash Items 1,847.194-555-608.115-322.224-383.638-778.551-827.259-396.897-748.458-754.283-266.622-426.071-277.026-43.381908.458-246.752-554.476
Operating Cash Flow 41.565729.853920.6881,480.486972.465-155.5865,078.237555.999901.7811,419.3591,075.9671,112.092483.7815.795249.9721,588.399528.364
Investing Activities:
Investments In Property Plant And Equipment -242.837-267.424-562.113-232.78-517.331-180.658-255.146-334.107-232.426-239.119-512.584-263.46-67.583-90.086-128.917-206.696-481.797
Acquisitions Net -436.524450.801-294.393-22.657-2,274.789-77.38121.081-30.789-150-1,567-51.321-69.21591.4430-80.221-9.242
Purchases Of Investments -6.318-6.714-6.219-17.993-1,019.016-395.295-1,548.015-6.31-5.438-5.226-1,572.254-8.546-13.981-275.785-147.788-203.412-25.276
Sales Maturities Of Investments 50-409.4080.575638.9531,989.176351.48340.182-11.967342.2180076.98397.15137.803016.45517.611
Other Investing Activites -2.721386.6226.26681.57917.776-37.864-8.29-19.678318.993-12.399-423.55687.895537.74961.763-16.323-52.724-69.534
Investing Cash Flow -638.4153.877-855.884447.102-1,804.184-339.714-1,650.188-349.098115.075-205.405-2,451.339-187.299785.108-221.45-222.758-434.331-444.701
Financing Activities:
Debt Repayment -760.012-740.321-531.258-6,797.484-2,398.63-2,744.766-3,636.035-5,826.299-6,510.025-7,101.028-2,515.704-1,243.779-2,542.203-5,564.325-2,699.036-14,401.436-8,741.967
Common Stock Issued 0147.66700003,285.0355,523.7526,673.3457,069.5622,544.8451,345.71405,154.334014,2970
Common Stock Repurchased -699.668-0.0370000-99.997-0.096-0.624-1.579-2.472-0.43-0.626-0.357-0.396-2.081-2.572
Dividends Paid -397.557-344.485-213.655-111.163-314.293-415.218-315.358-149.065-167.712-111.829-111.872-102.561-93.259-102.604-130.601-177.326-205.392
Other Financing Activities -3.243-0.001137.7613,968.9533,905.5982,568.897-0.0015,507.996,673.3427,069.562,544.8461,345.7111,593.8775,154.3322,991.80314,296.9998,728.968
Financing Cash Flow -369.608-937.177-607.152-2,939.6941,192.675-591.087-766.356-467.47-5.019-144.876-85.202-1.059-1,042.211-512.954161.77-283.844-220.963
Other Information:
Effect Of Forex Changes On Cash 373.283256.747218.34424.892-33.1673.14-60.421-10.251-100.269-28.2778.01921.764-1.465-8.229-1.92-1.602-2.526
Net Change In Cash -593.16203.302-324.005-987.213569.98-1,013.2482,601.271-270.821911.5681,120.814-1,452.555945.498225.215-736.839231.305868.621-139.827
Cash At End Of Period 4,480.445,073.64,870.2985,194.3036,181.5165,611.5366,624.7844,023.5134,294.3343,382.7662,261.9523,714.5072,769.0092,543.7943,280.6333,049.3282,180.707