Onoken Co., Ltd. (7414.T) - Income Statement

Home
7414.T
Financials

1513 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	281,933	262,653	222,759	202,825	229,290	232,164	203,151	176,360	189,677	190,414	178,653	149,998	147,942	133,720	116,074	167,751	142,504
Cost of Revenue Numbers are in millions	257,744	236,566	195,599	182,920	209,601	211,955	183,936	159,256	174,800	177,258	164,566	138,584	137,583	123,181	107,182	157,411	131,880
Gross Profit Numbers are in millions	24,189	26,087	27,160	19,905	19,689	20,209	19,215	17,104	14,877	13,156	14,087	11,414	10,359	10,539	8,892	10,340	10,624
Gross Profit Ratio Numbers are in millions	0.086	0.099	0.122	0.098	0.086	0.087	0.095	0.097	0.078	0.069	0.079	0.076	0.07	0.079	0.077	0.062	0.075
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	11,251	9,530	9,287	7,730	7,573	8,098	6,927	6,525	5,804	4,864	5,495	4,725	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	4,718	4,358	3,988	3,973	4,401	4,318	4,005	3,823	3,771	3,549	3,249	2,937	0	0	0	0	0
SG&A Numbers are in millions	15,969	13,888	13,275	11,703	11,974	12,416	10,932	10,348	9,575	8,413	8,744	7,662	0	0	0	0	0
Other Expenses Numbers are in millions	147	189	248	184	165	210	239	262	253	241	239	231	194	216	217	470	245
Operating Expenses Numbers are in millions	15,969	16,350	15,403	13,392	13,328	13,576	12,235	11,711	10,584	9,022	9,307	8,255	7,862	7,268	6,589	7,305	5,319
Operating Income Numbers are in millions	8,220	9,735	11,756	6,512	6,360	6,632	6,980	5,392	4,292	4,133	4,778	3,157	2,497	3,270	2,302	3,033	5,304
Operating Income Ratio Numbers are in millions	0.029	0.037	0.053	0.032	0.028	0.029	0.034	0.031	0.023	0.022	0.027	0.021	0.017	0.024	0.02	0.018	0.037
Total Other Income Expenses Net Numbers are in millions	149	208	406	231	63	611	278	97	214	260	696	135	150	372	115	414	94
Income Before Tax Numbers are in millions	8,369	9,946	12,165	6,746	6,424	7,105	7,258	5,490	4,507	4,394	5,476	3,294	2,647	3,643	2,418	3,449	5,399
Income Before Tax Ratio Numbers are in millions	0.03	0.038	0.055	0.033	0.028	0.031	0.036	0.031	0.024	0.023	0.031	0.022	0.018	0.027	0.021	0.021	0.038
Income Tax Expense Numbers are in millions	2,487	2,798	3,829	2,208	2,008	2,441	2,233	1,671	1,203	1,413	1,692	21	1,129	1,428	1,142	1,726	2,260
Net Income Numbers are in millions	5,761	7,023	8,145	4,508	4,416	4,664	5,025	3,818	3,304	2,973	3,760	3,254	1,510	2,160	1,277	1,481	3,139
Net Income Ratio Numbers are in millions	0.02	0.027	0.037	0.022	0.019	0.02	0.025	0.022	0.017	0.016	0.021	0.022	0.01	0.016	0.011	0.009	0.022
EPS Numbers are in millions	229.94	298.88	363.91	213.19	203.61	200.4	212.03	184.25	159.43	143.44	181.44	157.04	72.88	104.23	61.62	72.31	155.14
EPS Diluted Numbers are in millions	223.65	272.79	316.83	178.7	197.88	200.39	212.03	161.08	139.36	125.38	177.93	157.04	72.88	104.23	59.51	61.97	146.17
EBITDA Numbers are in millions	11,238	12,864	14,628	8,916	8,389	8,718	9,173	7,565	5,893	5,360	5,963	4,547	3,964	4,853	3,340	4,173	6,014
EBITDA Ratio Numbers are in millions	0.04	0.049	0.066	0.044	0.037	0.038	0.045	0.043	0.031	0.028	0.033	0.03	0.027	0.036	0.029	0.025	0.042

Onoken Co., Ltd.

TSE:7414.T Add to watchlist

TSE:7414.T