Onoken Co., Ltd.
TSE:7414.T
1428 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 6,440 | 2,975 | 6,351 | 5,132 | 5,292 | 5,725 | 3,702 | 2,158 | 2,646 | 2,709 | 2,424 | 2,511 | 1,769 | 1,288 | 1,409 | 1,398 | 2,326 |
Short Term Investments
| 252 | -552 | -607 | -489 | -503 | -532 | -47 | -40 | 101 | -40 | -33 | -30 | -31 | -33 | -110 | -178 | -168 |
Cash and Short Term Investments
| 6,692 | 2,975 | 6,351 | 5,132 | 5,292 | 5,725 | 3,702 | 2,158 | 2,646 | 2,709 | 2,424 | 2,511 | 1,769 | 1,288 | 1,409 | 1,398 | 2,326 |
Net Receivables
| 83,670 | 81,643 | 69,843 | 53,862 | 62,686 | 72,296 | 65,608 | 55,585 | 53,833 | 59,672 | 60,555 | 51,900 | 53,291 | 45,263 | 36,035 | 47,609 | 51,254 |
Inventory
| 31,776 | 35,054 | 29,945 | 19,384 | 21,411 | 24,722 | 19,394 | 14,671 | 15,412 | 21,217 | 16,106 | 10,744 | 12,810 | 10,603 | 7,850 | 11,909 | 11,325 |
Other Current Assets
| 6,136 | 7,034 | 3,889 | 15,413 | 21,006 | 11,699 | 12,980 | 7,873 | 4,309 | 5,079 | 3,519 | 3,572 | 3,984 | 2,141 | 2,480 | 2,631 | 3,528 |
Total Current Assets
| 128,274 | 126,706 | 110,028 | 86,319 | 100,013 | 108,673 | 95,745 | 80,287 | 76,200 | 88,677 | 82,604 | 68,727 | 71,854 | 59,295 | 47,774 | 63,547 | 68,433 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 74,196 | 58,135 | 57,072 | 55,024 | 50,911 | 47,908 | 48,091 | 48,459 | 50,356 | 42,601 | 34,904 | 29,340 | 30,171 | 31,231 | 30,267 | 25,921 | 22,045 |
Goodwill
| 290 | 257 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 7 | 17 | 54 | 202 | 313 | 381 | 330 | 0 |
Intangible Assets
| 377 | 259 | 279 | 150 | 178 | 185 | 180 | 207 | 132 | 143 | 51 | 66 | 89 | 122 | 156 | 151 | 78 |
Goodwill and Intangible Assets
| 667 | 516 | 279 | 150 | 178 | 185 | 181 | 209 | 136 | 150 | 68 | 120 | 291 | 435 | 537 | 481 | 78 |
Long Term Investments
| 3,101 | 2,618 | 2,090 | 1,986 | 1,864 | 1,417 | 1,068 | 1,015 | 745 | 1,092 | 876 | 852 | 798 | 807 | 913 | 1,138 | 1,258 |
Tax Assets
| 1,655 | 666 | 961 | 572 | 586 | 387 | 10 | 7 | -745 | 5 | 13 | 10 | 47 | 36 | 121 | 243 | 903 |
Other Non-Current Assets
| 1,687 | 45 | 34 | 37 | 41 | 44 | 491 | 547 | 1,454 | 535 | 742 | 417 | 398 | 468 | 480 | 373 | 445 |
Total Non-Current Assets
| 81,306 | 61,980 | 60,436 | 57,769 | 53,580 | 49,941 | 49,841 | 50,237 | 51,946 | 44,383 | 36,603 | 30,739 | 31,705 | 32,977 | 32,318 | 28,156 | 24,729 |
Total Assets
| 208,502 | 188,688 | 170,468 | 144,092 | 153,598 | 158,618 | 145,588 | 130,525 | 128,146 | 133,060 | 119,207 | 99,466 | 103,559 | 92,272 | 80,092 | 91,703 | 93,162 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 53,942 | 31,177 | 25,964 | 20,539 | 23,363 | 29,759 | 37,772 | 33,183 | 27,346 | 32,277 | 35,925 | 35,040 | 34,208 | 27,237 | 24,634 | 30,012 | 34,179 |
Short Term Debt
| 28,968 | 35,252 | 26,950 | 14,150 | 22,339 | 36,245 | 26,756 | 22,701 | 30,565 | 34,138 | 19,822 | 11,228 | 17,539 | 15,900 | 7,790 | 11,616 | 6,701 |
Tax Payables
| 1,637 | 398 | 3,374 | 1,421 | 1,075 | 1,072 | 1,679 | 1,256 | 888 | 237 | 1,610 | 125 | 527 | 714 | 652 | 52 | 1,273 |
Deferred Revenue
| 686 | 2,058 | 5,604 | 7,747 | 8,339 | 4,916 | 5,466 | 2,221 | 1,667 | 960 | 2,676 | 658 | 789 | 1,001 | 1,740 | 1,717 | 2,434 |
Other Current Liabilities
| 7,518 | 28,267 | 25,938 | 26,195 | 28,851 | 20,975 | 12,092 | 5,927 | 4,664 | 4,516 | 480 | 2,557 | 3,671 | 1,791 | 1,484 | 2,028 | 1,452 |
Total Current Liabilities
| 93,437 | 95,094 | 82,226 | 62,305 | 75,628 | 88,051 | 78,299 | 63,067 | 63,463 | 71,168 | 60,513 | 48,950 | 55,945 | 45,642 | 34,560 | 43,708 | 43,605 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 17,110 | 1,099 | 3,138 | 6,023 | 6,063 | 287 | 582 | 5,896 | 6,193 | 5,767 | 5,039 | 28 | 52 | -837 | 255 | 4,027 | 6,824 |
Deferred Revenue Non-Current
| 0 | -702 | -621 | -592 | -536 | -631 | 1,396 | 1,325 | 1,297 | 1,177 | 1,080 | 950 | 954 | 909 | 1,017 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,078 | 702 | 621 | 592 | 536 | 631 | 138 | 134 | 94 | 176 | 10 | 27 | 27 | 30 | 30 | 0 | 0 |
Other Non-Current Liabilities
| 2,401 | 2,175 | 1,831 | 1,819 | 1,749 | 1,751 | 291 | 290 | 306 | 304 | 310 | 311 | 306 | 316 | 412 | 1,243 | 1,160 |
Total Non-Current Liabilities
| 20,589 | 3,274 | 4,969 | 7,842 | 7,812 | 2,038 | 2,407 | 7,645 | 7,890 | 7,424 | 6,439 | 1,316 | 1,339 | 1,327 | 1,714 | 5,270 | 7,984 |
Total Liabilities
| 114,026 | 98,368 | 87,195 | 70,147 | 83,440 | 90,089 | 80,706 | 70,712 | 71,353 | 78,592 | 66,952 | 50,266 | 57,284 | 46,969 | 36,274 | 48,978 | 51,589 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 89,490 | 82,363 | 73,453 | 70,076 | 68,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,842 | 6,537 | 5,462 | 4,299 | 4,299 | 4,299 | 4,062 | 3,780 | 3,780 | 3,780 | 3,780 | 3,780 | 3,780 | 3,780 | 3,780 | 3,780 | 3,358 |
Retained Earnings
| 80,557 | 76,797 | 71,854 | 65,822 | 62,475 | 59,589 | 56,436 | 52,757 | 49,829 | 47,333 | 45,172 | 42,157 | 39,358 | 38,407 | 36,869 | 35,902 | 35,433 |
Accumulated Other Comprehensive Income/Loss
| 832 | 130 | 262 | 264 | 82 | 338 | 320 | 369 | 276 | 447 | 278 | 262 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,502 | 6,157 | 5,309 | 3,596 | 3,302 | 4,641 | 4,064 | 2,907 | 2,908 | 3,355 | 2,908 | 2,908 | 2,907 | 2,907 | 2,907 | 2,907 | 2,385 |
Total Shareholders Equity
| 94,733 | 89,620 | 82,625 | 73,717 | 70,158 | 68,529 | 64,882 | 59,813 | 56,793 | 54,468 | 52,138 | 49,107 | 46,200 | 45,235 | 43,717 | 42,725 | 41,338 |
Total Equity
| 95,550 | 90,320 | 83,273 | 73,945 | 70,158 | 68,529 | 64,882 | 59,813 | 56,793 | 54,468 | 52,255 | 49,200 | 46,275 | 45,303 | 43,818 | 42,725 | 41,573 |
Total Liabilities & Shareholders Equity
| 209,576 | 188,688 | 170,468 | 144,092 | 153,598 | 158,618 | 145,588 | 130,525 | 128,146 | 133,060 | 119,207 | 99,466 | 103,559 | 92,272 | 80,092 | 91,703 | 93,162 |