Onoken Co., Ltd.

TSE:7414.T

1428 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 6,4402,9756,3515,1325,2925,7253,7022,1582,6462,7092,4242,5111,7691,2881,4091,3982,326
Short Term Investments 252-552-607-489-503-532-47-40101-40-33-30-31-33-110-178-168
Cash and Short Term Investments 6,6922,9756,3515,1325,2925,7253,7022,1582,6462,7092,4242,5111,7691,2881,4091,3982,326
Net Receivables 83,67081,64369,84353,86262,68672,29665,60855,58553,83359,67260,55551,90053,29145,26336,03547,60951,254
Inventory 31,77635,05429,94519,38421,41124,72219,39414,67115,41221,21716,10610,74412,81010,6037,85011,90911,325
Other Current Assets 6,1367,0343,88915,41321,00611,69912,9807,8734,3095,0793,5193,5723,9842,1412,4802,6313,528
Total Current Assets 128,274126,706110,02886,319100,013108,67395,74580,28776,20088,67782,60468,72771,85459,29547,77463,54768,433
Non-Current Assets:
Property, Plant & Equipment, Net 74,19658,13557,07255,02450,91147,90848,09148,45950,35642,60134,90429,34030,17131,23130,26725,92122,045
Goodwill 2902570000124717542023133813300
Intangible Assets 37725927915017818518020713214351668912215615178
Goodwill and Intangible Assets 6675162791501781851812091361506812029143553748178
Long Term Investments 3,1012,6182,0901,9861,8641,4171,0681,0157451,0928768527988079131,1381,258
Tax Assets 1,655666961572586387107-745513104736121243903
Other Non-Current Assets 1,68745343741444915471,454535742417398468480373445
Total Non-Current Assets 81,30661,98060,43657,76953,58049,94149,84150,23751,94644,38336,60330,73931,70532,97732,31828,15624,729
Total Assets 208,502188,688170,468144,092153,598158,618145,588130,525128,146133,060119,20799,466103,55992,27280,09291,70393,162
Liabilities & Equity:
Current Liabilities:
Account Payables 53,94231,17725,96420,53923,36329,75937,77233,18327,34632,27735,92535,04034,20827,23724,63430,01234,179
Short Term Debt 28,96835,25226,95014,15022,33936,24526,75622,70130,56534,13819,82211,22817,53915,9007,79011,6166,701
Tax Payables 1,6373983,3741,4211,0751,0721,6791,2568882371,610125527714652521,273
Deferred Revenue 6862,0585,6047,7478,3394,9165,4662,2211,6679602,6766587891,0011,7401,7172,434
Other Current Liabilities 7,51828,26725,93826,19528,85120,97512,0925,9274,6644,5164802,5573,6711,7911,4842,0281,452
Total Current Liabilities 93,43795,09482,22662,30575,62888,05178,29963,06763,46371,16860,51348,95055,94545,64234,56043,70843,605
Non-Current Liabilities:
Long Term Debt 17,1101,0993,1386,0236,0632875825,8966,1935,7675,0392852-8372554,0276,824
Deferred Revenue Non-Current 0-702-621-592-536-6311,3961,3251,2971,1771,0809509549091,01700
Deferred Tax Liabilities Non-Current 1,07870262159253663113813494176102727303000
Other Non-Current Liabilities 2,4012,1751,8311,8191,7491,7512912903063043103113063164121,2431,160
Total Non-Current Liabilities 20,5893,2744,9697,8427,8122,0382,4077,6457,8907,4246,4391,3161,3391,3271,7145,2707,984
Total Liabilities 114,02698,36887,19570,14783,44090,08980,70670,71271,35378,59266,95250,26657,28446,96936,27448,97851,589
Equity:
Preferred Stock 089,49082,36373,45370,07668,19100000000000
Common Stock 6,8426,5375,4624,2994,2994,2994,0623,7803,7803,7803,7803,7803,7803,7803,7803,7803,358
Retained Earnings 80,55776,79771,85465,82262,47559,58956,43652,75749,82947,33345,17242,15739,35838,40736,86935,90235,433
Accumulated Other Comprehensive Income/Loss 8321302622648233832036927644727826200000
Other Total Stockholders Equity 6,5026,1575,3093,5963,3024,6414,0642,9072,9083,3552,9082,9082,9072,9072,9072,9072,385
Total Shareholders Equity 94,73389,62082,62573,71770,15868,52964,88259,81356,79354,46852,13849,10746,20045,23543,71742,72541,338
Total Equity 95,55090,32083,27373,94570,15868,52964,88259,81356,79354,46852,25549,20046,27545,30343,81842,72541,573
Total Liabilities & Shareholders Equity 209,576188,688170,468144,092153,598158,618145,588130,525128,146133,060119,20799,466103,55992,27280,09291,70393,162