ATOM Corporation
TSE:7412.T
679 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 36,947 | 35,239 | 31,098 | 32,185 | 49,689 | 51,934 | 53,209 | 52,663 | 52,830 | 50,518 | 45,020 | 40,601 | 38,306 | 38,961.629 | 41,655.068 | 24,940.41 | 26,311.411 | 25,039.003 | 24,306.964 | 26,760.795 |
Cost of Revenue
| 13,939 | 12,422 | 11,033 | 11,101 | 16,669 | 17,196 | 17,411 | 17,053 | 16,958 | 15,801 | 13,906 | 12,944 | 12,241 | 12,783.285 | 13,501.312 | 9,329.199 | 9,886.794 | 9,742.646 | 9,664.342 | 10,947.174 |
Gross Profit
| 23,008 | 22,817 | 20,065 | 21,084 | 33,020 | 34,738 | 35,798 | 35,610 | 35,872 | 34,717 | 31,114 | 27,657 | 26,065 | 26,178.344 | 28,153.756 | 15,611.211 | 16,424.617 | 15,296.357 | 14,642.622 | 15,813.621 |
Gross Profit Ratio
| 0.623 | 0.647 | 0.645 | 0.655 | 0.665 | 0.669 | 0.673 | 0.676 | 0.679 | 0.687 | 0.691 | 0.681 | 0.68 | 0.672 | 0.676 | 0.626 | 0.624 | 0.611 | 0.602 | 0.591 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13,635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 76.06 | 72.258 | 99.453 | 1,277.617 | 1,155.055 | 2,140.643 | 2,270.981 |
Selling & Marketing Expenses
| 8,659 | 8,938 | 7,137 | 7,005 | 10,528 | 11,389 | 11,217 | 11,171 | 10,979 | 11,011 | 9,709 | 8,713 | 8,515 | 8,072.583 | 8,445.82 | 5,824.675 | 1,775.912 | 2,041.835 | 2,739.633 | 3,201.882 |
SG&A
| 22,294 | 8,938 | 7,137 | 7,005 | 10,528 | 11,389 | 11,217 | 11,171 | 10,979 | 11,011 | 9,709 | 8,713 | 8,602 | 8,148.643 | 8,518.078 | 5,924.128 | 3,053.529 | 3,196.89 | 4,880.276 | 5,472.863 |
Other Expenses
| -780 | 20 | 77 | 70 | 124 | 97 | 128 | 164 | 209 | 218 | 201 | 238 | 421 | 228.574 | 233.834 | 149.264 | 87.564 | 87.569 | 135.382 | 189.571 |
Operating Expenses
| 23,074 | 22,801 | 20,399 | 21,122 | 30,179 | 31,226 | 31,355 | 31,214 | 30,337 | 29,184 | 25,966 | 23,417 | 18,001 | 18,147.31 | 19,324.164 | 11,419.665 | 8,687.349 | 11,560.442 | 12,990.078 | 15,064.736 |
Operating Income
| -66 | -1,020 | -1,367 | -1,271 | 1,102 | 1,599 | 2,338 | 1,990 | 3,119 | 3,290 | 3,140 | 2,465 | 1,845 | 1,961.551 | 2,426.91 | 446.849 | 1,126.226 | 1,064.983 | 633.154 | -319.931 |
Operating Income Ratio
| -0.002 | -0.029 | -0.044 | -0.039 | 0.022 | 0.031 | 0.044 | 0.038 | 0.059 | 0.065 | 0.07 | 0.061 | 0.048 | 0.05 | 0.058 | 0.018 | 0.043 | 0.043 | 0.026 | -0.012 |
Total Other Income Expenses Net
| -1,178 | -1,267 | 2.718 | -0.817 | -3.692 | -1.285 | -317 | -1,114 | -744 | -744 | -918 | -750 | -7,446 | -9,006.261 | -8,408.019 | -3,791.956 | -6,700.064 | -3,693.844 | -10,191.682 | -1,490.386 |
Income Before Tax
| -1,244 | -2,287 | 1,351 | -2,088 | -2,591 | 314 | 2,025 | 881 | 2,379 | 2,551 | 2,226 | 1,721 | 618 | -975.227 | 421.573 | 399.59 | 1,037.204 | 42.071 | -8,539.138 | -741.501 |
Income Before Tax Ratio
| -0.034 | -0.065 | 0.043 | -0.065 | -0.052 | 0.006 | 0.038 | 0.017 | 0.045 | 0.05 | 0.049 | 0.042 | 0.016 | -0.025 | 0.01 | 0.016 | 0.039 | 0.002 | -0.351 | -0.028 |
Income Tax Expense
| 226 | -121 | 1,029 | -275 | -375 | 677 | 1,211 | 759 | 600 | 1,226 | 1,175 | 799 | -464 | 724.107 | -1,948.615 | 256.068 | 202.642 | -70.867 | -180.485 | 149.594 |
Net Income
| -1,470 | -2,165 | 322 | -1,813 | -2,215 | -362 | 814 | 121 | 1,779 | 1,324 | 1,050 | 921 | 1,082 | -1,699.334 | 2,370.189 | 143.521 | 834.561 | 112.939 | -8,358.653 | -891.095 |
Net Income Ratio
| -0.04 | -0.061 | 0.01 | -0.056 | -0.045 | -0.007 | 0.015 | 0.002 | 0.034 | 0.026 | 0.023 | 0.023 | 0.028 | -0.044 | 0.057 | 0.006 | 0.032 | 0.005 | -0.344 | -0.033 |
EPS
| -7.61 | -11.21 | 1.67 | -9.78 | -12.03 | -1.97 | 4.42 | 0.29 | 9.28 | 6.79 | 5.5 | 4.99 | 5.94 | -10.11 | 13.72 | 2.79 | 22.07 | 2.68 | -459.39 | -86.03 |
EPS Diluted
| -7.61 | -11.21 | 1.67 | -9.78 | -12.03 | -1.97 | 4.42 | 0.29 | 9.03 | 6.66 | 5.28 | 4.67 | 5.41 | -10.11 | 11.88 | 2.77 | 17.54 | 2.67 | -459.39 | -86.03 |
EBITDA
| 1,044 | 1,167 | 839 | 1,321 | 4,862 | 5,664 | 6,831 | 7,143 | 8,334 | 8,156 | 7,462 | 6,310 | 10,117 | 9,954.846 | 10,881.967 | 5,119.76 | 8,635.621 | 4,594.795 | 2,410.668 | 2,441.199 |
EBITDA Ratio
| 0.028 | 0.033 | 0.027 | 0.041 | 0.098 | 0.109 | 0.128 | 0.136 | 0.158 | 0.161 | 0.166 | 0.155 | 0.264 | 0.256 | 0.261 | 0.205 | 0.328 | 0.184 | 0.099 | 0.091 |