ATOM Corporation
TSE:7412.T
658 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 4,649 | 5,568 | 7,067 | 5,322 | 5,642 | 4,845 | 5,747 | 3,947 | 4,038 | 4,637 | 3,747 | 3,502 | 3,203 | 2,279.012 | 2,798.779 | 3,277.939 | 3,077.502 | 2,943.179 | 2,693.497 | 1,791.379 |
Short Term Investments
| 15 | -74 | 268.525 | 286.172 | 270.474 | 293.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.119 | 4.999 |
Cash and Short Term Investments
| 4,664 | 5,568 | 7,067 | 5,322 | 5,642 | 4,845 | 5,747 | 3,947 | 4,038 | 4,637 | 3,747 | 3,502 | 3,203 | 2,279.012 | 2,798.779 | 3,277.939 | 3,077.502 | 2,943.179 | 2,708.616 | 1,796.378 |
Net Receivables
| 1,359 | 1,332 | 2,086 | 1,287 | 900 | 1,002 | 914 | 764 | 684 | 562 | 477 | 444 | 375 | 315.987 | 418.679 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 263 | 275 | 252 | 270 | 336 | 368 | 413 | 424 | 400 | 377 | 355 | 275 | 276 | 223.034 | 279.696 | 359.549 | 114.212 | 147.269 | 115.338 | 287.061 |
Other Current Assets
| 384 | 418 | 511 | 1,073 | 698 | 713 | 638 | 886 | 980 | 1,015 | 1,897 | 1,555 | 1,326 | 920.385 | 1,053.974 | 738.057 | 806.392 | 886.617 | 652.121 | 414.416 |
Total Current Assets
| 6,670 | 7,593 | 9,916 | 7,952 | 7,576 | 6,928 | 7,862 | 6,021 | 6,102 | 6,591 | 6,476 | 5,776 | 5,180 | 3,738.418 | 4,551.128 | 5,499.657 | 3,998.106 | 3,977.065 | 3,476.074 | 2,793.224 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,067 | 12,777 | 12,349 | 13,867 | 16,332 | 20,085 | 22,128 | 24,214 | 25,684 | 24,728 | 23,997 | 20,666 | 14,840 | 14,438.784 | 16,112.079 | 17,234.277 | 6,104.898 | 6,455.571 | 5,093.764 | 11,272.566 |
Goodwill
| 0 | 0 | 94.905 | 0 | 0 | 481 | 600 | 720 | 839 | 959 | 981 | 0 | 0 | 0 | 0 | 0 | 9.376 | 44.401 | 32.164 | 113.042 |
Intangible Assets
| 81 | 96 | 0.095 | 81 | 86 | 77 | 85 | 89 | 97 | 107 | 134 | 162 | 178 | 200.03 | 167.153 | 170.202 | 76.292 | 85.401 | 92.946 | 165.197 |
Goodwill and Intangible Assets
| 81 | 96 | 95 | 81 | 86 | 558 | 685 | 809 | 936 | 1,066 | 1,115 | 162 | 178 | 200.03 | 167.153 | 170.202 | 85.668 | 129.802 | 125.11 | 278.239 |
Long Term Investments
| 199 | 298 | 4.475 | 4.828 | 5.526 | 6.498 | 335 | 689 | 835 | 1,031 | 846 | 863 | 753 | 778.754 | 779.249 | 0 | 0 | 0 | 700.762 | 916.04 |
Tax Assets
| 1,756 | 1,758 | 1,496 | 2,365 | 1,938 | 1,409 | 1,059 | 1,148 | 1,048 | 426 | 576 | 1,464 | 2,133 | 1,962.709 | 2,363.603 | 0 | 0 | 0 | 233.275 | 4.1 |
Other Non-Current Assets
| 3,540 | 1 | 411.525 | 365.172 | 364.474 | 462.502 | 122 | 157 | 301 | 178 | 187 | 218 | 5,236 | 5,512.33 | 6,183.964 | 7,616.065 | 3,632.62 | 4,461.29 | 3,251.403 | 4,915.869 |
Total Non-Current Assets
| 13,643 | 14,930 | 14,356 | 16,683 | 18,726 | 22,521 | 24,329 | 27,017 | 28,804 | 27,429 | 26,721 | 23,373 | 23,140 | 22,892.607 | 25,606.048 | 25,020.544 | 9,823.186 | 11,046.663 | 9,404.314 | 17,386.814 |
Total Assets
| 20,318 | 22,528 | 24,276 | 24,639 | 26,306 | 29,453 | 32,194 | 33,041 | 34,911 | 34,023 | 33,199 | 29,150 | 28,320 | 26,631.025 | 30,157.176 | 30,520.201 | 13,821.292 | 15,023.728 | 12,880.388 | 20,180.038 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,404 | 2,516 | 2,019 | 2,086 | 2,463 | 3,065 | 3,118 | 3,036 | 3,198 | 2,886 | 2,568 | 2,204 | 4,315 | 3,477 | 3,868.951 | 3,922.592 | 2,833.441 | 3,272.379 | 2,933.565 | 1,944.759 |
Short Term Debt
| 2,389 | 3,743 | 3,735 | 2,265 | 2,030 | 2,171 | 2,609 | 2,953 | 3,218 | 3,384 | 3,371 | 5,060 | 3,523 | 3,220 | 4,735.077 | 4,475.418 | 1,727.162 | 1,963.698 | 1,668 | 3,974.6 |
Tax Payables
| 135 | 175 | 122 | 146 | 11 | 425 | 991 | 407 | 1,091 | 235 | 284 | 340 | 192 | 170.701 | 213.475 | 247.741 | 149.168 | 233.649 | 119.978 | 73.072 |
Deferred Revenue
| 11 | 4,164 | 2,876 | 3,170 | 3,467 | 3,511 | 3,933 | 3,515 | 4,220 | 3,511 | 3,394 | 2,824 | 523 | 632.448 | 563.014 | 422.013 | 358.385 | 773.465 | 513.545 | 172.022 |
Other Current Liabilities
| 3,483 | 3,938 | 3,236 | 3,374 | 4,084 | 3,383 | 3,425 | 3,562 | 3,727 | 4,151 | 3,515 | 2,812 | 496 | 917.141 | 624.319 | 975.989 | 304.041 | 642.974 | 563.881 | 351.952 |
Total Current Liabilities
| 8,422 | 10,459 | 9,196 | 7,871 | 8,588 | 9,044 | 10,143 | 9,958 | 11,234 | 10,656 | 9,738 | 10,416 | 8,526 | 7,784.842 | 9,441.822 | 9,621.74 | 5,013.812 | 6,112.7 | 5,285.424 | 6,344.383 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 3,855 | 2,495 | 3,367 | 4,881 | 3,628 | 3,649 | 4,593 | 5,791 | 5,705 | 6,889 | 7,518 | 6,185 | 7,584 | 7,295 | 8,123.264 | 10,608.685 | 3,368.638 | 2,874.8 | 3,858 | 6,027.6 |
Deferred Revenue Non-Current
| 0 | -129 | -154 | -187 | -210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293.582 | 352.268 | 271.955 | 362.83 |
Deferred Tax Liabilities Non-Current
| 106 | 129 | 154 | 187 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.869 | 32.724 | 105.977 | 18.071 |
Other Non-Current Liabilities
| 1,274 | 1,357 | 1,328 | 1,371 | 1,334 | 1,375 | 1,249 | 1,438 | 1,811 | 974 | 1,398 | 834 | 1,241 | 1,777.434 | 1,193.154 | 1,348.792 | 208.486 | 1,442.605 | 704.149 | 412.923 |
Total Non-Current Liabilities
| 5,235 | 3,852 | 4,695 | 6,252 | 4,962 | 5,024 | 5,842 | 7,229 | 7,516 | 7,863 | 8,916 | 7,019 | 8,825 | 9,072.434 | 9,316.418 | 11,957.477 | 3,877.575 | 4,702.397 | 4,940.081 | 6,821.424 |
Total Liabilities
| 13,553 | 14,311 | 13,891 | 14,123 | 13,550 | 14,068 | 15,985 | 17,187 | 18,750 | 18,519 | 18,654 | 17,435 | 17,351 | 16,857.276 | 18,758.24 | 21,579.217 | 8,891.387 | 10,815.097 | 10,225.505 | 13,165.807 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 2,200 | 2,200 | 2,200 | 2,200 | 4,000 | 4,000 | 4,000 | 4,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100 | 100 | 100 | 100 | 4,073 | 4,073 | 4,073 | 4,073 | 4,073 | 4,073 | 4,073 | 2,973 | 2,973 | 2,973.273 | 2,973.273 | 2,973.273 | 2,673.273 | 2,673.273 | 4,353.219 | 2,353.219 |
Retained Earnings
| -2,699 | -2,328 | -163 | -485 | 1,764 | 4,417 | 5,217 | 4,840 | 5,168 | 4,386 | 3,511 | 2,880 | 2,210 | 1,211.956 | 2,995.291 | 926.135 | 947.5 | 112.939 | -6,229.728 | 2,128.924 |
Accumulated Other Comprehensive Income/Loss
| 1,521 | 1,511 | 1,521 | 3 | -6 | -31 | -7 | 14 | -7 | 119 | 33 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,641 | 11,674 | 10,448 | 10,898 | 6,925 | 6,926 | 6,926 | 6,941 | 6,927 | 6,927 | 6,928 | 5,828 | 10,964.817 | 8,329.271 | 6,729.179 | 5,941.849 | 1,309.132 | 1,422.419 | 4,531.392 | 2,532.088 |
Total Shareholders Equity
| 6,763 | 8,217 | 10,385 | 10,516 | 12,756 | 15,385 | 16,209 | 15,854 | 16,161 | 15,504 | 14,545 | 11,715 | 10,969 | 9,773.749 | 11,398.936 | 8,940.984 | 4,929.905 | 4,208.631 | 2,654.883 | 7,014.231 |
Total Equity
| 6,763 | 8,217 | 10,385 | 10,516 | 12,756 | 15,385 | 16,209 | 15,854 | 16,161 | 15,504 | 14,545 | 11,715 | 10,969 | 9,773.749 | 11,398.936 | 8,940.984 | 4,929.905 | 4,208.631 | 2,654.883 | 7,014.231 |
Total Liabilities & Shareholders Equity
| 20,318 | 22,528 | 24,276 | 24,639 | 26,306 | 29,453 | 32,194 | 33,041 | 34,911 | 34,023 | 33,199 | 29,150 | 28,320 | 26,631.025 | 30,157.176 | 30,520.201 | 13,821.292 | 15,023.728 | 12,880.388 | 20,180.038 |