Nippon Seiki Co., Ltd.
TSE:7287.T
1050 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 312,355 | 275,776 | 223,621 | 216,926 | 246,340 | 263,239 | 263,163 | 240,520 | 243,606 | 226,956 | 220,144 | 191,021 | 175,981 | 167,276 | 135,225 | 167,296 | 197,013 | 193,178.621 | 175,229.182 | 147,737.711 |
Cost of Revenue
| 269,438 | 237,151 | 187,514 | 184,090 | 206,792 | 217,644 | 217,924 | 193,537 | 191,858 | 181,176 | 175,146 | 158,120 | 140,508 | 132,186 | 112,055 | 137,298 | 155,379 | 155,075.562 | 141,201.311 | 119,720.906 |
Gross Profit
| 42,917 | 38,625 | 36,107 | 32,836 | 39,548 | 45,595 | 45,239 | 46,983 | 51,748 | 45,780 | 44,998 | 32,901 | 35,473 | 35,090 | 23,170 | 29,998 | 41,634 | 38,103.059 | 34,027.871 | 28,016.805 |
Gross Profit Ratio
| 0.137 | 0.14 | 0.161 | 0.151 | 0.161 | 0.173 | 0.172 | 0.195 | 0.212 | 0.202 | 0.204 | 0.172 | 0.202 | 0.21 | 0.171 | 0.179 | 0.211 | 0.197 | 0.194 | 0.19 |
Reseach & Development Expenses
| 6,476 | 3,518 | 3,150 | 2,932 | 3,991 | 3,712 | 4,147 | 4,404 | 4,738 | 4,459 | 3,616 | 3,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36,057 | 36,173 | 38,362 | 30,015 | 31,979 | 31,832 | 30,380 | 5,848 | 5,294 | 5,126 | 5,036 | 4,551 | 5,007 | 5,581 | 3,721 | 4,723 | 4,492 | 4,182.681 | 4,389.031 | 3,755.745 |
Selling & Marketing Expenses
| -9,033 | 8,276 | 11,850 | 6,053 | 5,234 | 5,762 | 5,675 | 5,848 | 5,294 | 5,126 | 5,036 | 4,551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27,024 | 36,173 | 38,362 | 30,015 | 31,979 | 31,832 | 30,380 | 5,848 | 5,294 | 5,126 | 5,036 | 4,551 | 5,007 | 5,581 | 3,721 | 4,723 | 4,492 | 4,182.681 | 4,389.031 | 3,755.745 |
Other Expenses
| 252 | 0 | 2,021 | -1,080 | -101 | -453 | 749 | 787 | 1,019 | 522 | 947 | 473 | 794 | 826 | 1,531 | 1,378 | 1,145 | 994.179 | 708.114 | 579.71 |
Operating Expenses
| 33,248 | 35,784 | 40,383 | 28,935 | 31,878 | 31,379 | 31,129 | 29,681 | 33,661 | 29,339 | 26,780 | 23,129 | 13,203 | 12,684 | 10,541 | 12,158 | 12,151 | 11,146.479 | 10,874.456 | 9,788.234 |
Operating Income
| 9,669 | 2,840 | -4,276 | 3,900 | 7,669 | 14,215 | 14,109 | 17,296 | 18,083 | 16,436 | 18,215 | 9,767 | 22,270 | 22,406 | 12,629 | 17,840 | 29,483 | 26,956.58 | 23,153.415 | 18,228.571 |
Operating Income Ratio
| 0.031 | 0.01 | -0.019 | 0.018 | 0.031 | 0.054 | 0.054 | 0.072 | 0.074 | 0.072 | 0.083 | 0.051 | 0.127 | 0.134 | 0.093 | 0.107 | 0.15 | 0.14 | 0.132 | 0.123 |
Total Other Income Expenses Net
| 4,260 | 3,681 | -295 | 2,167 | -612 | 1,717 | 1,744 | -2,931 | -1,673 | 6,734 | 4,018 | 4,194 | -8,769 | -12,095 | -7,013 | -5,677 | -10,700 | -7,510.698 | -6,453.426 | -5,647.035 |
Income Before Tax
| 13,929 | 6,490 | -1,399 | 6,199 | 7,566 | 16,291 | 15,854 | 14,370 | 16,414 | 23,174 | 22,236 | 13,966 | 13,501 | 10,311 | 5,616 | 12,163 | 18,783 | 19,445.882 | 16,699.989 | 12,581.536 |
Income Before Tax Ratio
| 0.045 | 0.024 | -0.006 | 0.029 | 0.031 | 0.062 | 0.06 | 0.06 | 0.067 | 0.102 | 0.101 | 0.073 | 0.077 | 0.062 | 0.042 | 0.073 | 0.095 | 0.101 | 0.095 | 0.085 |
Income Tax Expense
| 8,306 | 4,400 | 3,143 | 4,961 | 7,194 | 3,869 | 3,801 | 3,974 | 6,293 | 7,629 | 6,969 | 5,120 | 5,269 | 3,257 | 2,020 | 2,942 | 6,688 | 6,418.018 | 6,176.997 | 4,416.292 |
Net Income
| 5,300 | 1,380 | -5,180 | 517 | -350 | 11,569 | 11,105 | 9,412 | 9,143 | 14,467 | 13,908 | 8,231 | 7,409 | 6,010 | 2,963 | 8,245 | 11,153 | 11,840.95 | 9,318.065 | 7,253.938 |
Net Income Ratio
| 0.017 | 0.005 | -0.023 | 0.002 | -0.001 | 0.044 | 0.042 | 0.039 | 0.038 | 0.064 | 0.063 | 0.043 | 0.042 | 0.036 | 0.022 | 0.049 | 0.057 | 0.061 | 0.053 | 0.049 |
EPS
| 88.04 | 22.87 | -85.88 | 8.96 | -6.11 | 202.03 | 193.93 | 177.51 | 159.67 | 252.6 | 242.79 | 143.69 | 129.33 | 104.91 | 51.84 | 142.75 | 184.9 | 195.09 | 152.15 | 128.32 |
EPS Diluted
| 87.93 | 22.84 | -85.88 | 8.95 | -6.11 | 201.73 | 193.67 | 177.27 | 159.48 | 252.33 | 242.56 | 143.57 | 129.29 | 104.91 | 51.47 | 141.32 | 182.8 | 192.49 | 146.33 | 112.61 |
EBITDA
| 22,586 | 18,821 | 10,693 | 17,688 | 21,863 | 25,971 | 25,644 | 26,416 | 25,879 | 32,375 | 30,502 | 21,807 | 29,833 | 23,968 | 20,552 | 28,366 | 33,837 | 34,632.523 | 30,784.798 | 24,663.357 |
EBITDA Ratio
| 0.072 | 0.068 | 0.048 | 0.082 | 0.089 | 0.099 | 0.097 | 0.11 | 0.106 | 0.143 | 0.139 | 0.114 | 0.17 | 0.143 | 0.152 | 0.17 | 0.172 | 0.179 | 0.176 | 0.167 |